CN Stock MarketDetailed Quotes

600809 Shanxi Xinghuacun Fen Wine Factory

Watchlist
  • 176.83
  • +10.23+6.14%
Not Open Aug 30 15:00 CST
215.73BMarket Cap17.86P/E (TTM)

Shanxi Xinghuacun Fen Wine Factory Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
19.65%22.75B
20.94%15.34B
21.80%31.93B
20.78%26.74B
23.98%19.01B
20.44%12.68B
31.26%26.21B
28.32%22.14B
26.53%15.33B
43.62%10.53B
Operating revenue
19.65%22.75B
20.94%15.34B
21.80%31.93B
20.78%26.74B
23.98%19.01B
20.44%12.68B
31.26%26.21B
28.32%22.14B
26.53%15.33B
43.62%10.53B
Other operating revenue
-29.42%86.87M
----
6.65%185.48M
----
15.23%123.08M
----
6.88%173.91M
----
-0.22%106.82M
----
Total operating cost
15.67%11.48B
12.29%6.98B
16.02%18.22B
11.61%14.22B
14.56%9.93B
12.12%6.21B
20.25%15.7B
20.42%12.74B
18.71%8.66B
25.98%5.54B
Operating cost
17.68%5.3B
11.52%3.46B
22.05%7.88B
23.76%6.44B
21.90%4.51B
16.60%3.1B
28.93%6.46B
22.26%5.2B
21.96%3.7B
37.02%2.66B
Operating tax surcharges
13.07%3.51B
12.09%2.05B
26.74%5.83B
18.25%4.34B
23.52%3.1B
25.72%1.83B
23.37%4.6B
30.31%3.67B
39.99%2.51B
58.62%1.45B
Operating expense
17.06%2B
13.63%1.15B
-5.49%3.22B
-17.21%2.53B
-11.87%1.71B
-14.13%1.01B
7.70%3.4B
9.69%3.05B
-4.42%1.94B
-10.76%1.17B
Administration expense
8.21%620.92M
15.43%304.62M
-1.02%1.2B
7.64%868.88M
12.84%573.83M
-2.13%263.89M
4.10%1.21B
5.35%807.18M
7.98%508.55M
15.26%269.65M
Financial expense
17.21%-2.01M
133.57%546.14K
78.43%-7.94M
87.47%-3.3M
80.94%-2.43M
91.67%-1.63M
-11.09%-36.79M
46.61%-26.32M
61.76%-12.73M
-92.25%-19.53M
-Interest expense (Financial expense)
-22.64%15.21M
5.51%9.59M
3,715.71%39.71M
9,518.07%29.36M
3,125.19%19.66M
31,429.36%9.08M
4.86%1.04M
--305.25K
--609.53K
--28.81K
-Interest Income (Financial expense)
20.53%-18.46M
16.66%-9.95M
-22.73%-49.81M
-20.66%-34.45M
-57.32%-23.23M
41.36%-11.94M
-1.67%-40.58M
46.32%-28.55M
58.77%-14.77M
-82.27%-20.36M
Research and development
36.42%55.11M
30.33%23.98M
52.04%88.18M
37.95%54.68M
68.05%40.39M
145.98%18.4M
152.23%58M
211.38%39.64M
153.41%24.04M
78.24%7.48M
Credit Impairment Loss
-161.51%-907.74K
195.61%335.52K
-118.86%-3.2M
-109.27%-1.16M
-85.07%1.48M
-117.92%-350.92K
913.76%16.98M
169.03%12.47M
136.61%9.89M
107.18%1.96M
Asset Impairment Loss
----
----
----
----
----
----
---444.91K
----
----
----
Other net revenue
-30.43%42.18M
132.60%5.63M
42.15%511.04M
29.57%217.82M
-35.73%60.62M
-310.75%-17.26M
210.83%359.52M
693.06%168.12M
362.10%94.33M
84.84%-4.2M
Fair value change income
----
----
-92.45%237.7K
----
----
----
-88.57%3.15M
----
----
----
Invest income
-19.01%40.33M
110.92%2.67M
51.29%499.3M
40.58%210.48M
-37.16%49.79M
-291.92%-24.43M
357.37%330.03M
1,387.96%149.73M
895.71%79.23M
-1,204.69%-6.23M
-Including: Investment income associates
71.19%11.7M
----
235.39%13.73M
----
121.21%6.84M
----
233.22%4.09M
----
387.65%3.09M
----
Asset deal income
----
----
----
----
----
----
-73.40%65.32K
----
--42.06K
----
Other revenue
-70.54%2.76M
-65.11%2.62M
50.95%14.71M
43.45%8.5M
80.96%9.36M
10,056.78%7.52M
-30.70%9.74M
342.38%5.92M
430.90%5.17M
369.01%74.07K
Operating profit
23.63%11.31B
29.68%8.37B
30.82%14.22B
33.14%12.74B
35.22%9.15B
29.44%6.45B
54.67%10.87B
43.98%9.57B
41.39%6.76B
71.57%4.98B
Add:Non operating Income
-69.75%910.89K
-89.27%106.82K
-21.47%4.89M
-30.02%3.19M
-24.65%3.01M
-76.21%995.54K
-91.22%6.23M
-4.40%4.56M
-5.68%4M
82.03%4.18M
Less:Non operating expense
71.65%2.14M
-60.37%330.54K
695.35%23.81M
309.27%7.02M
209.01%1.25M
157.58%834.14K
-69.54%2.99M
196.29%1.71M
6.85%402.96K
549.41%323.84K
Total profit
23.59%11.31B
29.68%8.36B
30.61%14.21B
33.06%12.73B
35.18%9.15B
29.34%6.45B
53.39%10.88B
43.94%9.57B
41.35%6.77B
71.57%4.99B
Less:Income tax cost
22.33%2.88B
29.74%2.1B
37.80%3.75B
35.76%3.28B
37.55%2.36B
28.45%1.62B
59.86%2.72B
40.37%2.42B
41.68%1.71B
74.41%1.26B
Net profit
24.03%8.42B
29.66%6.27B
28.22%10.46B
32.15%9.45B
34.37%6.79B
29.64%4.83B
51.34%8.16B
45.18%7.15B
41.24%5.05B
70.64%3.73B
Net profit from continuing operation
24.03%8.42B
----
28.22%10.46B
32.15%9.45B
34.37%6.79B
----
51.34%8.16B
45.18%7.15B
41.24%5.05B
70.64%3.73B
Less:Minority Profit
-42.55%14.33M
-71.31%4.05M
-66.59%20.42M
-52.74%21.03M
-40.96%24.95M
-21.11%14.11M
-19.64%61.12M
-7.22%44.49M
19.14%42.25M
559.38%17.89M
Net profit of parent company owners
24.27%8.41B
29.95%6.26B
28.93%10.44B
32.68%9.43B
35.00%6.77B
29.89%4.82B
52.36%8.1B
45.70%7.11B
41.46%5.01B
70.03%3.71B
Earning per share
Basic earning per share
24.08%6.8936
29.87%5.13
28.78%8.5627
32.59%7.73
34.90%5.5556
29.93%3.95
51.99%6.6492
45.75%5.83
41.10%4.1183
69.83%3.04
Diluted earning per share
24.08%6.8936
29.87%5.13
28.91%8.5627
32.59%7.73
35.00%5.5556
29.93%3.95
52.17%6.6425
45.75%5.83
41.31%4.1154
69.83%3.04
Other composite income
1,519.22%3.08M
75.94%-617.02K
4.93%-3.94M
9.31%-936.85K
68.16%-216.69K
-322.76%-2.56M
-3,063.15%-4.15M
-672.73%-1.03M
-38.33%-680.46K
-15.62%-606.68K
Other composite income of parent company owners
1,499.53%3.05M
75.47%-634.65K
0.23%-4M
1.95%-1.01M
67.97%-217.96K
-326.52%-2.59M
-2,953.44%-4.01M
-672.73%-1.03M
-38.33%-680.46K
-15.62%-606.68K
Other composite income of minority owners
1,858.08%24.89K
-22.73%17.64K
135.91%51.68K
--76.04K
--1.27K
--22.83K
---143.91K
----
----
----
Total composite income
24.08%8.43B
29.71%6.27B
28.23%10.45B
32.15%9.45B
34.38%6.79B
29.60%4.83B
51.27%8.15B
45.16%7.15B
41.24%5.05B
70.65%3.73B
Total composite income of parent company owners
24.32%8.41B
30.01%6.26B
28.95%10.43B
32.68%9.43B
35.02%6.77B
29.84%4.82B
52.29%8.09B
45.67%7.11B
41.46%5.01B
70.04%3.71B
Total composite income of minority owners
-42.46%14.35M
-71.24%4.07M
-66.43%20.47M
-52.56%21.1M
-40.95%24.95M
-20.98%14.13M
-19.83%60.98M
-7.22%44.49M
19.14%42.25M
559.38%17.89M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 19.65%22.75B20.94%15.34B21.80%31.93B20.78%26.74B23.98%19.01B20.44%12.68B31.26%26.21B28.32%22.14B26.53%15.33B43.62%10.53B
Operating revenue 19.65%22.75B20.94%15.34B21.80%31.93B20.78%26.74B23.98%19.01B20.44%12.68B31.26%26.21B28.32%22.14B26.53%15.33B43.62%10.53B
Other operating revenue -29.42%86.87M----6.65%185.48M----15.23%123.08M----6.88%173.91M-----0.22%106.82M----
Total operating cost 15.67%11.48B12.29%6.98B16.02%18.22B11.61%14.22B14.56%9.93B12.12%6.21B20.25%15.7B20.42%12.74B18.71%8.66B25.98%5.54B
Operating cost 17.68%5.3B11.52%3.46B22.05%7.88B23.76%6.44B21.90%4.51B16.60%3.1B28.93%6.46B22.26%5.2B21.96%3.7B37.02%2.66B
Operating tax surcharges 13.07%3.51B12.09%2.05B26.74%5.83B18.25%4.34B23.52%3.1B25.72%1.83B23.37%4.6B30.31%3.67B39.99%2.51B58.62%1.45B
Operating expense 17.06%2B13.63%1.15B-5.49%3.22B-17.21%2.53B-11.87%1.71B-14.13%1.01B7.70%3.4B9.69%3.05B-4.42%1.94B-10.76%1.17B
Administration expense 8.21%620.92M15.43%304.62M-1.02%1.2B7.64%868.88M12.84%573.83M-2.13%263.89M4.10%1.21B5.35%807.18M7.98%508.55M15.26%269.65M
Financial expense 17.21%-2.01M133.57%546.14K78.43%-7.94M87.47%-3.3M80.94%-2.43M91.67%-1.63M-11.09%-36.79M46.61%-26.32M61.76%-12.73M-92.25%-19.53M
-Interest expense (Financial expense) -22.64%15.21M5.51%9.59M3,715.71%39.71M9,518.07%29.36M3,125.19%19.66M31,429.36%9.08M4.86%1.04M--305.25K--609.53K--28.81K
-Interest Income (Financial expense) 20.53%-18.46M16.66%-9.95M-22.73%-49.81M-20.66%-34.45M-57.32%-23.23M41.36%-11.94M-1.67%-40.58M46.32%-28.55M58.77%-14.77M-82.27%-20.36M
Research and development 36.42%55.11M30.33%23.98M52.04%88.18M37.95%54.68M68.05%40.39M145.98%18.4M152.23%58M211.38%39.64M153.41%24.04M78.24%7.48M
Credit Impairment Loss -161.51%-907.74K195.61%335.52K-118.86%-3.2M-109.27%-1.16M-85.07%1.48M-117.92%-350.92K913.76%16.98M169.03%12.47M136.61%9.89M107.18%1.96M
Asset Impairment Loss ---------------------------444.91K------------
Other net revenue -30.43%42.18M132.60%5.63M42.15%511.04M29.57%217.82M-35.73%60.62M-310.75%-17.26M210.83%359.52M693.06%168.12M362.10%94.33M84.84%-4.2M
Fair value change income ---------92.45%237.7K-------------88.57%3.15M------------
Invest income -19.01%40.33M110.92%2.67M51.29%499.3M40.58%210.48M-37.16%49.79M-291.92%-24.43M357.37%330.03M1,387.96%149.73M895.71%79.23M-1,204.69%-6.23M
-Including: Investment income associates 71.19%11.7M----235.39%13.73M----121.21%6.84M----233.22%4.09M----387.65%3.09M----
Asset deal income -------------------------73.40%65.32K------42.06K----
Other revenue -70.54%2.76M-65.11%2.62M50.95%14.71M43.45%8.5M80.96%9.36M10,056.78%7.52M-30.70%9.74M342.38%5.92M430.90%5.17M369.01%74.07K
Operating profit 23.63%11.31B29.68%8.37B30.82%14.22B33.14%12.74B35.22%9.15B29.44%6.45B54.67%10.87B43.98%9.57B41.39%6.76B71.57%4.98B
Add:Non operating Income -69.75%910.89K-89.27%106.82K-21.47%4.89M-30.02%3.19M-24.65%3.01M-76.21%995.54K-91.22%6.23M-4.40%4.56M-5.68%4M82.03%4.18M
Less:Non operating expense 71.65%2.14M-60.37%330.54K695.35%23.81M309.27%7.02M209.01%1.25M157.58%834.14K-69.54%2.99M196.29%1.71M6.85%402.96K549.41%323.84K
Total profit 23.59%11.31B29.68%8.36B30.61%14.21B33.06%12.73B35.18%9.15B29.34%6.45B53.39%10.88B43.94%9.57B41.35%6.77B71.57%4.99B
Less:Income tax cost 22.33%2.88B29.74%2.1B37.80%3.75B35.76%3.28B37.55%2.36B28.45%1.62B59.86%2.72B40.37%2.42B41.68%1.71B74.41%1.26B
Net profit 24.03%8.42B29.66%6.27B28.22%10.46B32.15%9.45B34.37%6.79B29.64%4.83B51.34%8.16B45.18%7.15B41.24%5.05B70.64%3.73B
Net profit from continuing operation 24.03%8.42B----28.22%10.46B32.15%9.45B34.37%6.79B----51.34%8.16B45.18%7.15B41.24%5.05B70.64%3.73B
Less:Minority Profit -42.55%14.33M-71.31%4.05M-66.59%20.42M-52.74%21.03M-40.96%24.95M-21.11%14.11M-19.64%61.12M-7.22%44.49M19.14%42.25M559.38%17.89M
Net profit of parent company owners 24.27%8.41B29.95%6.26B28.93%10.44B32.68%9.43B35.00%6.77B29.89%4.82B52.36%8.1B45.70%7.11B41.46%5.01B70.03%3.71B
Earning per share
Basic earning per share 24.08%6.893629.87%5.1328.78%8.562732.59%7.7334.90%5.555629.93%3.9551.99%6.649245.75%5.8341.10%4.118369.83%3.04
Diluted earning per share 24.08%6.893629.87%5.1328.91%8.562732.59%7.7335.00%5.555629.93%3.9552.17%6.642545.75%5.8341.31%4.115469.83%3.04
Other composite income 1,519.22%3.08M75.94%-617.02K4.93%-3.94M9.31%-936.85K68.16%-216.69K-322.76%-2.56M-3,063.15%-4.15M-672.73%-1.03M-38.33%-680.46K-15.62%-606.68K
Other composite income of parent company owners 1,499.53%3.05M75.47%-634.65K0.23%-4M1.95%-1.01M67.97%-217.96K-326.52%-2.59M-2,953.44%-4.01M-672.73%-1.03M-38.33%-680.46K-15.62%-606.68K
Other composite income of minority owners 1,858.08%24.89K-22.73%17.64K135.91%51.68K--76.04K--1.27K--22.83K---143.91K------------
Total composite income 24.08%8.43B29.71%6.27B28.23%10.45B32.15%9.45B34.38%6.79B29.60%4.83B51.27%8.15B45.16%7.15B41.24%5.05B70.65%3.73B
Total composite income of parent company owners 24.32%8.41B30.01%6.26B28.95%10.43B32.68%9.43B35.02%6.77B29.84%4.82B52.29%8.09B45.67%7.11B41.46%5.01B70.04%3.71B
Total composite income of minority owners -42.46%14.35M-71.24%4.07M-66.43%20.47M-52.56%21.1M-40.95%24.95M-20.98%14.13M-19.83%60.98M-7.22%44.49M19.14%42.25M559.38%17.89M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg