CN Stock MarketDetailed Quotes

600809 Shanxi Xinghuacun Fen Wine Factory

Watchlist
  • 221.95
  • -4.05-1.79%
Trading Nov 12 14:19 CST
270.77BMarket Cap21.91P/E (TTM)

Shanxi Xinghuacun Fen Wine Factory Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
17.25%31.36B
19.65%22.75B
20.94%15.34B
21.80%31.93B
20.78%26.74B
23.98%19.01B
20.44%12.68B
31.26%26.21B
28.32%22.14B
26.53%15.33B
Operating revenue
17.25%31.36B
19.65%22.75B
20.94%15.34B
21.80%31.93B
20.78%26.74B
23.98%19.01B
20.44%12.68B
31.26%26.21B
28.32%22.14B
26.53%15.33B
Other operating revenue
----
-29.42%86.87M
----
6.65%185.48M
----
15.23%123.08M
----
6.88%173.91M
----
-0.22%106.82M
Total operating cost
14.45%16.28B
15.67%11.48B
12.29%6.98B
16.02%18.22B
11.61%14.22B
14.56%9.93B
12.12%6.21B
20.25%15.7B
20.42%12.74B
18.71%8.66B
Operating cost
16.78%7.52B
17.68%5.3B
11.52%3.46B
22.05%7.88B
23.76%6.44B
21.90%4.51B
16.60%3.1B
28.93%6.46B
22.26%5.2B
21.96%3.7B
Operating tax surcharges
9.81%4.76B
13.07%3.51B
12.09%2.05B
26.74%5.83B
18.25%4.34B
23.52%3.1B
25.72%1.83B
23.37%4.6B
30.31%3.67B
39.99%2.51B
Operating expense
14.96%2.91B
17.06%2B
13.63%1.15B
-5.49%3.22B
-17.21%2.53B
-11.87%1.71B
-14.13%1.01B
7.70%3.4B
9.69%3.05B
-4.42%1.94B
Administration expense
15.32%1B
8.21%620.92M
15.43%304.62M
-1.02%1.2B
7.64%868.88M
12.84%573.83M
-2.13%263.89M
4.10%1.21B
5.35%807.18M
7.98%508.55M
Financial expense
-267.99%-12.14M
17.21%-2.01M
133.57%546.14K
78.43%-7.94M
87.47%-3.3M
80.94%-2.43M
91.67%-1.63M
-11.09%-36.79M
46.61%-26.32M
61.76%-12.73M
-Interest expense (Financial expense)
-29.18%20.79M
-22.64%15.21M
5.51%9.59M
3,715.71%39.71M
9,518.07%29.36M
3,125.19%19.66M
31,429.36%9.08M
4.86%1.04M
--305.25K
--609.53K
-Interest Income (Financial expense)
1.63%-33.89M
20.53%-18.46M
16.66%-9.95M
-22.73%-49.81M
-20.66%-34.45M
-57.32%-23.23M
41.36%-11.94M
-1.67%-40.58M
46.32%-28.55M
58.77%-14.77M
Research and development
86.04%101.72M
36.42%55.11M
30.33%23.98M
52.04%88.18M
37.95%54.68M
68.05%40.39M
145.98%18.4M
152.23%58M
211.38%39.64M
153.41%24.04M
Credit Impairment Loss
706.08%7M
-161.51%-907.74K
195.61%335.52K
-118.86%-3.2M
-109.27%-1.16M
-85.07%1.48M
-117.92%-350.92K
913.76%16.98M
169.03%12.47M
136.61%9.89M
Asset Impairment Loss
----
----
----
----
----
----
----
---444.91K
----
----
Other net revenue
-21.11%171.83M
-30.43%42.18M
132.60%5.63M
42.15%511.04M
29.57%217.82M
-35.73%60.62M
-310.75%-17.26M
210.83%359.52M
693.06%168.12M
362.10%94.33M
Fair value change income
----
----
----
-92.45%237.7K
----
----
----
-88.57%3.15M
----
----
Invest income
-24.01%159.94M
-19.01%40.33M
110.92%2.67M
51.29%499.3M
40.58%210.48M
-37.16%49.79M
-291.92%-24.43M
357.37%330.03M
1,387.96%149.73M
895.71%79.23M
-Including: Investment income associates
----
71.19%11.7M
----
235.39%13.73M
----
121.21%6.84M
----
233.22%4.09M
----
387.65%3.09M
Asset deal income
----
----
----
----
----
----
----
-73.40%65.32K
----
--42.06K
Other revenue
-42.42%4.89M
-70.54%2.76M
-65.11%2.62M
50.95%14.71M
43.45%8.5M
80.96%9.36M
10,056.78%7.52M
-30.70%9.74M
342.38%5.92M
430.90%5.17M
Operating profit
19.72%15.25B
23.63%11.31B
29.68%8.37B
30.82%14.22B
33.14%12.74B
35.22%9.15B
29.44%6.45B
54.67%10.87B
43.98%9.57B
41.39%6.76B
Add:Non operating Income
-17.18%2.64M
-69.75%910.89K
-89.27%106.82K
-21.47%4.89M
-30.02%3.19M
-24.65%3.01M
-76.21%995.54K
-91.22%6.23M
-4.40%4.56M
-5.68%4M
Less:Non operating expense
40.51%9.86M
71.65%2.14M
-60.37%330.54K
695.35%23.81M
309.27%7.02M
209.01%1.25M
157.58%834.14K
-69.54%2.99M
196.29%1.71M
6.85%402.96K
Total profit
19.70%15.24B
23.59%11.31B
29.68%8.36B
30.61%14.21B
33.06%12.73B
35.18%9.15B
29.34%6.45B
53.39%10.88B
43.94%9.57B
41.35%6.77B
Less:Income tax cost
18.27%3.88B
22.33%2.88B
29.74%2.1B
37.80%3.75B
35.76%3.28B
37.55%2.36B
28.45%1.62B
59.86%2.72B
40.37%2.42B
41.68%1.71B
Net profit
20.20%11.36B
24.03%8.42B
29.66%6.27B
28.22%10.46B
32.15%9.45B
34.37%6.79B
29.64%4.83B
51.34%8.16B
45.18%7.15B
41.24%5.05B
Net profit from continuing operation
20.20%11.36B
24.03%8.42B
----
28.22%10.46B
32.15%9.45B
34.37%6.79B
----
51.34%8.16B
45.18%7.15B
41.24%5.05B
Less:Minority Profit
-46.84%11.18M
-42.55%14.33M
-71.31%4.05M
-66.59%20.42M
-52.74%21.03M
-40.96%24.95M
-21.11%14.11M
-19.64%61.12M
-7.22%44.49M
19.14%42.25M
Net profit of parent company owners
20.34%11.35B
24.27%8.41B
29.95%6.26B
28.93%10.44B
32.68%9.43B
35.00%6.77B
29.89%4.82B
52.36%8.1B
45.70%7.11B
41.46%5.01B
Earning per share
Basic earning per share
20.31%9.3
24.08%6.8936
29.87%5.13
28.78%8.5627
32.59%7.73
34.90%5.5556
29.93%3.95
51.99%6.6492
45.75%5.83
41.10%4.1183
Diluted earning per share
20.31%9.3
24.08%6.8936
29.87%5.13
28.91%8.5627
32.59%7.73
35.00%5.5556
29.93%3.95
52.17%6.6425
45.75%5.83
41.31%4.1154
Other composite income
564.03%4.35M
1,519.22%3.08M
75.94%-617.02K
4.93%-3.94M
9.31%-936.85K
68.16%-216.69K
-322.76%-2.56M
-3,063.15%-4.15M
-672.73%-1.03M
-38.33%-680.46K
Other composite income of parent company owners
526.45%4.32M
1,499.53%3.05M
75.47%-634.65K
0.23%-4M
1.95%-1.01M
67.97%-217.96K
-326.52%-2.59M
-2,953.44%-4.01M
-672.73%-1.03M
-38.33%-680.46K
Other composite income of minority owners
-63.51%27.75K
1,858.08%24.89K
-22.73%17.64K
135.91%51.68K
--76.04K
--1.27K
--22.83K
---143.91K
----
----
Total composite income
20.25%11.37B
24.08%8.43B
29.71%6.27B
28.23%10.45B
32.15%9.45B
34.38%6.79B
29.60%4.83B
51.27%8.15B
45.16%7.15B
41.24%5.05B
Total composite income of parent company owners
20.40%11.35B
24.32%8.41B
30.01%6.26B
28.95%10.43B
32.68%9.43B
35.02%6.77B
29.84%4.82B
52.29%8.09B
45.67%7.11B
41.46%5.01B
Total composite income of minority owners
-46.90%11.21M
-42.46%14.35M
-71.24%4.07M
-66.43%20.47M
-52.56%21.1M
-40.95%24.95M
-20.98%14.13M
-19.83%60.98M
-7.22%44.49M
19.14%42.25M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 17.25%31.36B19.65%22.75B20.94%15.34B21.80%31.93B20.78%26.74B23.98%19.01B20.44%12.68B31.26%26.21B28.32%22.14B26.53%15.33B
Operating revenue 17.25%31.36B19.65%22.75B20.94%15.34B21.80%31.93B20.78%26.74B23.98%19.01B20.44%12.68B31.26%26.21B28.32%22.14B26.53%15.33B
Other operating revenue -----29.42%86.87M----6.65%185.48M----15.23%123.08M----6.88%173.91M-----0.22%106.82M
Total operating cost 14.45%16.28B15.67%11.48B12.29%6.98B16.02%18.22B11.61%14.22B14.56%9.93B12.12%6.21B20.25%15.7B20.42%12.74B18.71%8.66B
Operating cost 16.78%7.52B17.68%5.3B11.52%3.46B22.05%7.88B23.76%6.44B21.90%4.51B16.60%3.1B28.93%6.46B22.26%5.2B21.96%3.7B
Operating tax surcharges 9.81%4.76B13.07%3.51B12.09%2.05B26.74%5.83B18.25%4.34B23.52%3.1B25.72%1.83B23.37%4.6B30.31%3.67B39.99%2.51B
Operating expense 14.96%2.91B17.06%2B13.63%1.15B-5.49%3.22B-17.21%2.53B-11.87%1.71B-14.13%1.01B7.70%3.4B9.69%3.05B-4.42%1.94B
Administration expense 15.32%1B8.21%620.92M15.43%304.62M-1.02%1.2B7.64%868.88M12.84%573.83M-2.13%263.89M4.10%1.21B5.35%807.18M7.98%508.55M
Financial expense -267.99%-12.14M17.21%-2.01M133.57%546.14K78.43%-7.94M87.47%-3.3M80.94%-2.43M91.67%-1.63M-11.09%-36.79M46.61%-26.32M61.76%-12.73M
-Interest expense (Financial expense) -29.18%20.79M-22.64%15.21M5.51%9.59M3,715.71%39.71M9,518.07%29.36M3,125.19%19.66M31,429.36%9.08M4.86%1.04M--305.25K--609.53K
-Interest Income (Financial expense) 1.63%-33.89M20.53%-18.46M16.66%-9.95M-22.73%-49.81M-20.66%-34.45M-57.32%-23.23M41.36%-11.94M-1.67%-40.58M46.32%-28.55M58.77%-14.77M
Research and development 86.04%101.72M36.42%55.11M30.33%23.98M52.04%88.18M37.95%54.68M68.05%40.39M145.98%18.4M152.23%58M211.38%39.64M153.41%24.04M
Credit Impairment Loss 706.08%7M-161.51%-907.74K195.61%335.52K-118.86%-3.2M-109.27%-1.16M-85.07%1.48M-117.92%-350.92K913.76%16.98M169.03%12.47M136.61%9.89M
Asset Impairment Loss -------------------------------444.91K--------
Other net revenue -21.11%171.83M-30.43%42.18M132.60%5.63M42.15%511.04M29.57%217.82M-35.73%60.62M-310.75%-17.26M210.83%359.52M693.06%168.12M362.10%94.33M
Fair value change income -------------92.45%237.7K-------------88.57%3.15M--------
Invest income -24.01%159.94M-19.01%40.33M110.92%2.67M51.29%499.3M40.58%210.48M-37.16%49.79M-291.92%-24.43M357.37%330.03M1,387.96%149.73M895.71%79.23M
-Including: Investment income associates ----71.19%11.7M----235.39%13.73M----121.21%6.84M----233.22%4.09M----387.65%3.09M
Asset deal income -----------------------------73.40%65.32K------42.06K
Other revenue -42.42%4.89M-70.54%2.76M-65.11%2.62M50.95%14.71M43.45%8.5M80.96%9.36M10,056.78%7.52M-30.70%9.74M342.38%5.92M430.90%5.17M
Operating profit 19.72%15.25B23.63%11.31B29.68%8.37B30.82%14.22B33.14%12.74B35.22%9.15B29.44%6.45B54.67%10.87B43.98%9.57B41.39%6.76B
Add:Non operating Income -17.18%2.64M-69.75%910.89K-89.27%106.82K-21.47%4.89M-30.02%3.19M-24.65%3.01M-76.21%995.54K-91.22%6.23M-4.40%4.56M-5.68%4M
Less:Non operating expense 40.51%9.86M71.65%2.14M-60.37%330.54K695.35%23.81M309.27%7.02M209.01%1.25M157.58%834.14K-69.54%2.99M196.29%1.71M6.85%402.96K
Total profit 19.70%15.24B23.59%11.31B29.68%8.36B30.61%14.21B33.06%12.73B35.18%9.15B29.34%6.45B53.39%10.88B43.94%9.57B41.35%6.77B
Less:Income tax cost 18.27%3.88B22.33%2.88B29.74%2.1B37.80%3.75B35.76%3.28B37.55%2.36B28.45%1.62B59.86%2.72B40.37%2.42B41.68%1.71B
Net profit 20.20%11.36B24.03%8.42B29.66%6.27B28.22%10.46B32.15%9.45B34.37%6.79B29.64%4.83B51.34%8.16B45.18%7.15B41.24%5.05B
Net profit from continuing operation 20.20%11.36B24.03%8.42B----28.22%10.46B32.15%9.45B34.37%6.79B----51.34%8.16B45.18%7.15B41.24%5.05B
Less:Minority Profit -46.84%11.18M-42.55%14.33M-71.31%4.05M-66.59%20.42M-52.74%21.03M-40.96%24.95M-21.11%14.11M-19.64%61.12M-7.22%44.49M19.14%42.25M
Net profit of parent company owners 20.34%11.35B24.27%8.41B29.95%6.26B28.93%10.44B32.68%9.43B35.00%6.77B29.89%4.82B52.36%8.1B45.70%7.11B41.46%5.01B
Earning per share
Basic earning per share 20.31%9.324.08%6.893629.87%5.1328.78%8.562732.59%7.7334.90%5.555629.93%3.9551.99%6.649245.75%5.8341.10%4.1183
Diluted earning per share 20.31%9.324.08%6.893629.87%5.1328.91%8.562732.59%7.7335.00%5.555629.93%3.9552.17%6.642545.75%5.8341.31%4.1154
Other composite income 564.03%4.35M1,519.22%3.08M75.94%-617.02K4.93%-3.94M9.31%-936.85K68.16%-216.69K-322.76%-2.56M-3,063.15%-4.15M-672.73%-1.03M-38.33%-680.46K
Other composite income of parent company owners 526.45%4.32M1,499.53%3.05M75.47%-634.65K0.23%-4M1.95%-1.01M67.97%-217.96K-326.52%-2.59M-2,953.44%-4.01M-672.73%-1.03M-38.33%-680.46K
Other composite income of minority owners -63.51%27.75K1,858.08%24.89K-22.73%17.64K135.91%51.68K--76.04K--1.27K--22.83K---143.91K--------
Total composite income 20.25%11.37B24.08%8.43B29.71%6.27B28.23%10.45B32.15%9.45B34.38%6.79B29.60%4.83B51.27%8.15B45.16%7.15B41.24%5.05B
Total composite income of parent company owners 20.40%11.35B24.32%8.41B30.01%6.26B28.95%10.43B32.68%9.43B35.02%6.77B29.84%4.82B52.29%8.09B45.67%7.11B41.46%5.01B
Total composite income of minority owners -46.90%11.21M-42.46%14.35M-71.24%4.07M-66.43%20.47M-52.56%21.1M-40.95%24.95M-20.98%14.13M-19.83%60.98M-7.22%44.49M19.14%42.25M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data