CN Stock MarketDetailed Quotes

600825 Shanghai Xinhua Media

Watchlist
  • 6.09
  • -0.26-4.09%
Market Closed Nov 22 15:00 CST
6.36BMarket Cap358.24P/E (TTM)

Shanghai Xinhua Media Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
2.26%796.98M
1.40%615.64M
-1.77%162.88M
3.62%1.31B
2.97%779.33M
14.67%607.15M
-8.51%165.82M
-1.93%1.26B
-13.77%756.83M
-22.28%529.49M
Operating revenue
2.26%796.98M
1.40%615.64M
-1.77%162.88M
3.62%1.31B
2.97%779.33M
14.67%607.15M
-8.51%165.82M
-1.93%1.26B
-13.77%756.83M
-22.28%529.49M
Other operating revenue
----
30.59%81.64M
----
31.98%139.03M
----
57.51%62.52M
----
-12.76%105.34M
----
-26.43%39.69M
Total operating cost
3.31%800.22M
1.63%588.72M
4.72%194.41M
1.55%1.26B
0.56%774.62M
11.86%579.28M
-0.29%185.64M
-2.11%1.24B
-10.45%770.27M
-19.49%517.84M
Operating cost
2.11%539.34M
-0.66%417.86M
-0.33%109.37M
3.01%900.76M
-0.29%528.17M
12.68%420.64M
-5.49%109.74M
0.87%874.42M
-10.25%529.73M
-19.33%373.31M
Operating tax surcharges
12.28%4.87M
20.03%3.39M
39.86%1.94M
53.79%5.89M
80.45%4.34M
36.15%2.82M
4.57%1.38M
-40.20%3.83M
-47.82%2.4M
-27.75%2.07M
Operating expense
-1.45%196.87M
-8.89%124.96M
13.29%62.35M
4.42%287.98M
9.09%199.76M
19.70%137.16M
-3.00%55.04M
-17.01%275.78M
-21.11%183.12M
-28.34%114.59M
Administration expense
-9.80%58.27M
0.28%42.27M
-1.28%19.65M
-11.22%92.48M
2.42%64.6M
2.47%42.15M
-3.80%19.9M
14.92%104.17M
14.57%63.08M
19.83%41.13M
Financial expense
103.93%873.79K
101.02%239.06K
362.36%1.1M
-71.47%-23.08M
-176.08%-22.25M
-77.22%-23.49M
95.15%-420.76K
45.51%-13.46M
63.19%-8.06M
20.17%-13.26M
-Interest expense (Financial expense)
-29.11%5.36M
-32.57%3.71M
-15.97%1.93M
-0.06%8.1M
18.26%7.56M
29.49%5.5M
4.69%2.29M
15.14%8.1M
68.68%6.39M
67.82%4.25M
-Interest Income (Financial expense)
84.09%-4.76M
87.47%-3.64M
66.26%-952.83K
-45.09%-31.38M
-106.94%-29.94M
-65.87%-29.08M
74.20%-2.82M
32.52%-21.63M
44.14%-14.47M
9.16%-17.53M
Credit Impairment Loss
10.24%9.25M
-2.98%7.74M
13.19%18.64M
-1,454.93%-29.91M
79.97%8.39M
260.74%7.98M
164.53%16.47M
61.48%-1.92M
137.21%4.66M
74.27%-4.96M
Asset Impairment Loss
----
53.81%-4.12M
----
-749.33%-4.42M
---8.92M
---8.92M
----
88.59%-520.69K
----
----
Other net revenue
-122.05%-5.26M
-170.18%-8.38M
-75.24%5.9M
86.49%-995.23K
164.24%23.85M
534.32%11.94M
974.19%23.83M
-140.86%-7.37M
-6.71%9.03M
75.89%-2.75M
Fair value change income
-218.01%-14.31M
-225.06%-9.22M
-94.25%261.54K
225.07%15.3M
227.53%12.13M
214.98%7.38M
158.83%4.55M
-424.13%-12.23M
-1,340.95%-9.51M
-584.08%-6.41M
Invest income
-107.40%-897.88K
-161.76%-3.32M
-594.64%-13.23M
226.40%16.06M
-4.31%12.13M
-29.61%5.38M
-21.10%2.68M
-78.32%4.92M
-41.96%12.68M
28.11%7.64M
-Including: Investment income associates
0.50%-1.61M
-10.81%-1.3M
-84.32%-945.02K
15.73%-1.58M
14.05%-1.62M
4.94%-1.17M
15.13%-512.7K
-256.53%-1.87M
-172.80%-1.89M
-386.67%-1.23M
Asset deal income
895.20%219.13K
832.00%247.07K
--184.04K
-104.44%-56.86K
-104.48%-27.56K
-106.08%-33.75K
----
774.62%1.28M
-1.78%615.47K
15.43%555.21K
Other revenue
217.57%480.59K
76.40%294.77K
-62.58%49.79K
84.11%2.04M
-73.99%151.33K
-61.65%167.1K
-58.00%133.06K
14.12%1.11M
37.22%581.87K
266.50%435.77K
Operating profit
-129.78%-8.5M
-53.42%18.55M
-739.30%-25.62M
443.90%40.02M
747.30%28.56M
347.37%39.82M
246.89%4.01M
-76.12%7.36M
-116.18%-4.41M
-66.56%8.9M
Add:Non operating Income
3,453.69%30.91M
9,733.57%30.79M
271,613.60%30.31M
-10.65%2.63M
-42.42%869.75K
670.75%313.06K
-8.10%11.15K
-15.98%2.95M
11.71%1.51M
-52.02%40.62K
Less:Non operating expense
-73.79%42.44K
-86.16%22.18K
-94.84%1.17K
70.98%302.43K
146.29%161.93K
--160.27K
--22.71K
-12.37%176.88K
1,187.31%65.75K
----
Total profit
-23.60%22.36M
23.37%49.31M
17.17%4.68M
318.21%42.35M
1,086.29%29.27M
347.04%39.97M
247.12%4M
-70.32%10.13M
-110.37%-2.97M
-66.52%8.94M
Less:Income tax cost
1,101.93%12.6M
242.54%19.73M
6,288.48%3.09M
387.67%6.15M
-10.49%1.05M
2.17%5.76M
95.27%-50K
21.79%1.26M
-78.28%1.17M
-35.52%5.64M
Net profit
-65.40%9.76M
-13.53%29.58M
-60.75%1.59M
308.33%36.2M
781.91%28.22M
935.59%34.21M
343.91%4.05M
-73.20%8.87M
-117.81%-4.14M
-81.61%3.3M
Net profit from continuing operation
-65.40%9.76M
-13.53%29.58M
-60.75%1.59M
308.33%36.2M
781.91%28.22M
935.59%34.21M
343.91%4.05M
-73.20%8.87M
-117.81%-4.14M
-81.61%3.3M
Less:Minority Profit
48.90%-27.89K
64.22%-17.57K
131.57%25.78K
-78.51%18.4K
-92.47%-54.57K
24.68%-49.1K
-315.31%-81.63K
126.10%85.63K
-113.21%-28.35K
-138.90%-65.18K
Net profit of parent company owners
-65.37%9.79M
-13.61%29.6M
-62.15%1.56M
312.10%36.18M
787.94%28.28M
917.01%34.26M
343.27%4.13M
-73.72%8.78M
-117.86%-4.11M
-81.07%3.37M
Earning per share
Basic earning per share
-66.67%0.009
-15.15%0.028
-75.00%0.001
200.00%0.03
775.00%0.027
1,000.00%0.033
300.00%0.004
-66.67%0.01
-118.18%-0.004
-82.35%0.003
Diluted earning per share
-66.67%0.009
-15.15%0.028
-75.00%0.001
200.00%0.03
775.00%0.027
1,000.00%0.033
300.00%0.004
-66.67%0.01
-118.18%-0.004
-82.35%0.003
Other composite income
12,416.11%10.21M
12,474.01%10.26M
24,262.45%10.28M
35.41%-70.33M
96.46%-82.88K
89.59%-82.88K
86.87%-42.55K
-164.01%-108.89M
-115.28%-2.34M
-1,206.45%-795.83K
Other composite income of parent company owners
12,416.11%10.21M
12,474.01%10.26M
24,262.45%10.28M
35.41%-70.33M
96.46%-82.88K
89.59%-82.88K
86.87%-42.55K
-164.01%-108.89M
-115.28%-2.34M
-1,206.45%-795.83K
Total composite income
-29.02%19.97M
16.73%39.83M
196.43%11.87M
65.88%-34.13M
534.37%28.14M
1,260.96%34.13M
301.90%4M
-149.23%-100.02M
-129.25%-6.48M
-85.99%2.51M
Total composite income of parent company owners
-29.06%20M
16.61%39.85M
189.88%11.84M
65.89%-34.14M
537.12%28.19M
1,228.39%34.18M
302.15%4.09M
-149.19%-100.11M
-129.41%-6.45M
-85.49%2.57M
Total composite income of minority owners
48.90%-27.89K
64.22%-17.57K
131.57%25.78K
-78.51%18.4K
-92.47%-54.57K
24.68%-49.1K
-315.31%-81.63K
126.10%85.63K
-113.21%-28.35K
-138.90%-65.18K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 2.26%796.98M1.40%615.64M-1.77%162.88M3.62%1.31B2.97%779.33M14.67%607.15M-8.51%165.82M-1.93%1.26B-13.77%756.83M-22.28%529.49M
Operating revenue 2.26%796.98M1.40%615.64M-1.77%162.88M3.62%1.31B2.97%779.33M14.67%607.15M-8.51%165.82M-1.93%1.26B-13.77%756.83M-22.28%529.49M
Other operating revenue ----30.59%81.64M----31.98%139.03M----57.51%62.52M-----12.76%105.34M-----26.43%39.69M
Total operating cost 3.31%800.22M1.63%588.72M4.72%194.41M1.55%1.26B0.56%774.62M11.86%579.28M-0.29%185.64M-2.11%1.24B-10.45%770.27M-19.49%517.84M
Operating cost 2.11%539.34M-0.66%417.86M-0.33%109.37M3.01%900.76M-0.29%528.17M12.68%420.64M-5.49%109.74M0.87%874.42M-10.25%529.73M-19.33%373.31M
Operating tax surcharges 12.28%4.87M20.03%3.39M39.86%1.94M53.79%5.89M80.45%4.34M36.15%2.82M4.57%1.38M-40.20%3.83M-47.82%2.4M-27.75%2.07M
Operating expense -1.45%196.87M-8.89%124.96M13.29%62.35M4.42%287.98M9.09%199.76M19.70%137.16M-3.00%55.04M-17.01%275.78M-21.11%183.12M-28.34%114.59M
Administration expense -9.80%58.27M0.28%42.27M-1.28%19.65M-11.22%92.48M2.42%64.6M2.47%42.15M-3.80%19.9M14.92%104.17M14.57%63.08M19.83%41.13M
Financial expense 103.93%873.79K101.02%239.06K362.36%1.1M-71.47%-23.08M-176.08%-22.25M-77.22%-23.49M95.15%-420.76K45.51%-13.46M63.19%-8.06M20.17%-13.26M
-Interest expense (Financial expense) -29.11%5.36M-32.57%3.71M-15.97%1.93M-0.06%8.1M18.26%7.56M29.49%5.5M4.69%2.29M15.14%8.1M68.68%6.39M67.82%4.25M
-Interest Income (Financial expense) 84.09%-4.76M87.47%-3.64M66.26%-952.83K-45.09%-31.38M-106.94%-29.94M-65.87%-29.08M74.20%-2.82M32.52%-21.63M44.14%-14.47M9.16%-17.53M
Credit Impairment Loss 10.24%9.25M-2.98%7.74M13.19%18.64M-1,454.93%-29.91M79.97%8.39M260.74%7.98M164.53%16.47M61.48%-1.92M137.21%4.66M74.27%-4.96M
Asset Impairment Loss ----53.81%-4.12M-----749.33%-4.42M---8.92M---8.92M----88.59%-520.69K--------
Other net revenue -122.05%-5.26M-170.18%-8.38M-75.24%5.9M86.49%-995.23K164.24%23.85M534.32%11.94M974.19%23.83M-140.86%-7.37M-6.71%9.03M75.89%-2.75M
Fair value change income -218.01%-14.31M-225.06%-9.22M-94.25%261.54K225.07%15.3M227.53%12.13M214.98%7.38M158.83%4.55M-424.13%-12.23M-1,340.95%-9.51M-584.08%-6.41M
Invest income -107.40%-897.88K-161.76%-3.32M-594.64%-13.23M226.40%16.06M-4.31%12.13M-29.61%5.38M-21.10%2.68M-78.32%4.92M-41.96%12.68M28.11%7.64M
-Including: Investment income associates 0.50%-1.61M-10.81%-1.3M-84.32%-945.02K15.73%-1.58M14.05%-1.62M4.94%-1.17M15.13%-512.7K-256.53%-1.87M-172.80%-1.89M-386.67%-1.23M
Asset deal income 895.20%219.13K832.00%247.07K--184.04K-104.44%-56.86K-104.48%-27.56K-106.08%-33.75K----774.62%1.28M-1.78%615.47K15.43%555.21K
Other revenue 217.57%480.59K76.40%294.77K-62.58%49.79K84.11%2.04M-73.99%151.33K-61.65%167.1K-58.00%133.06K14.12%1.11M37.22%581.87K266.50%435.77K
Operating profit -129.78%-8.5M-53.42%18.55M-739.30%-25.62M443.90%40.02M747.30%28.56M347.37%39.82M246.89%4.01M-76.12%7.36M-116.18%-4.41M-66.56%8.9M
Add:Non operating Income 3,453.69%30.91M9,733.57%30.79M271,613.60%30.31M-10.65%2.63M-42.42%869.75K670.75%313.06K-8.10%11.15K-15.98%2.95M11.71%1.51M-52.02%40.62K
Less:Non operating expense -73.79%42.44K-86.16%22.18K-94.84%1.17K70.98%302.43K146.29%161.93K--160.27K--22.71K-12.37%176.88K1,187.31%65.75K----
Total profit -23.60%22.36M23.37%49.31M17.17%4.68M318.21%42.35M1,086.29%29.27M347.04%39.97M247.12%4M-70.32%10.13M-110.37%-2.97M-66.52%8.94M
Less:Income tax cost 1,101.93%12.6M242.54%19.73M6,288.48%3.09M387.67%6.15M-10.49%1.05M2.17%5.76M95.27%-50K21.79%1.26M-78.28%1.17M-35.52%5.64M
Net profit -65.40%9.76M-13.53%29.58M-60.75%1.59M308.33%36.2M781.91%28.22M935.59%34.21M343.91%4.05M-73.20%8.87M-117.81%-4.14M-81.61%3.3M
Net profit from continuing operation -65.40%9.76M-13.53%29.58M-60.75%1.59M308.33%36.2M781.91%28.22M935.59%34.21M343.91%4.05M-73.20%8.87M-117.81%-4.14M-81.61%3.3M
Less:Minority Profit 48.90%-27.89K64.22%-17.57K131.57%25.78K-78.51%18.4K-92.47%-54.57K24.68%-49.1K-315.31%-81.63K126.10%85.63K-113.21%-28.35K-138.90%-65.18K
Net profit of parent company owners -65.37%9.79M-13.61%29.6M-62.15%1.56M312.10%36.18M787.94%28.28M917.01%34.26M343.27%4.13M-73.72%8.78M-117.86%-4.11M-81.07%3.37M
Earning per share
Basic earning per share -66.67%0.009-15.15%0.028-75.00%0.001200.00%0.03775.00%0.0271,000.00%0.033300.00%0.004-66.67%0.01-118.18%-0.004-82.35%0.003
Diluted earning per share -66.67%0.009-15.15%0.028-75.00%0.001200.00%0.03775.00%0.0271,000.00%0.033300.00%0.004-66.67%0.01-118.18%-0.004-82.35%0.003
Other composite income 12,416.11%10.21M12,474.01%10.26M24,262.45%10.28M35.41%-70.33M96.46%-82.88K89.59%-82.88K86.87%-42.55K-164.01%-108.89M-115.28%-2.34M-1,206.45%-795.83K
Other composite income of parent company owners 12,416.11%10.21M12,474.01%10.26M24,262.45%10.28M35.41%-70.33M96.46%-82.88K89.59%-82.88K86.87%-42.55K-164.01%-108.89M-115.28%-2.34M-1,206.45%-795.83K
Total composite income -29.02%19.97M16.73%39.83M196.43%11.87M65.88%-34.13M534.37%28.14M1,260.96%34.13M301.90%4M-149.23%-100.02M-129.25%-6.48M-85.99%2.51M
Total composite income of parent company owners -29.06%20M16.61%39.85M189.88%11.84M65.89%-34.14M537.12%28.19M1,228.39%34.18M302.15%4.09M-149.19%-100.11M-129.41%-6.45M-85.49%2.57M
Total composite income of minority owners 48.90%-27.89K64.22%-17.57K131.57%25.78K-78.51%18.4K-92.47%-54.57K24.68%-49.1K-315.31%-81.63K126.10%85.63K-113.21%-28.35K-138.90%-65.18K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data