CN Stock MarketDetailed Quotes

600825 Shanghai Xinhua Media

Watchlist
  • 3.82
  • -0.04-1.04%
Market Closed Aug 16 15:00 CST
3.99BMarket Cap119.38P/E (TTM)

Shanghai Xinhua Media Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
-1.77%162.88M
3.62%1.31B
2.97%779.33M
14.67%607.15M
-8.51%165.82M
-1.93%1.26B
-13.77%756.83M
-22.28%529.49M
-8.40%181.24M
-0.66%1.28B
Operating revenue
-1.77%162.88M
3.62%1.31B
2.97%779.33M
14.67%607.15M
-8.51%165.82M
-1.93%1.26B
-13.77%756.83M
-22.28%529.49M
-8.40%181.24M
-0.66%1.28B
Other operating revenue
----
31.98%139.03M
----
57.51%62.52M
----
-12.76%105.34M
----
-26.43%39.69M
----
-11.37%120.74M
Total operating cost
4.72%194.41M
1.55%1.26B
0.56%774.62M
11.86%579.28M
-0.29%185.64M
-2.11%1.24B
-10.45%770.27M
-19.49%517.84M
-7.69%186.18M
-3.82%1.27B
Operating cost
-0.33%109.37M
3.01%900.76M
-0.29%528.17M
12.68%420.64M
-5.49%109.74M
0.87%874.42M
-10.25%529.73M
-19.33%373.31M
-7.08%116.11M
-0.64%866.86M
Operating tax surcharges
39.86%1.94M
53.79%5.89M
80.45%4.34M
36.15%2.82M
4.57%1.38M
-40.20%3.83M
-47.82%2.4M
-27.75%2.07M
3.89%1.32M
17.57%6.4M
Operating expense
13.29%62.35M
4.42%287.98M
9.09%199.76M
19.70%137.16M
-3.00%55.04M
-17.01%275.78M
-21.11%183.12M
-28.34%114.59M
-17.14%56.74M
-12.72%332.31M
Administration expense
-1.28%19.65M
-11.22%92.48M
2.42%64.6M
2.47%42.15M
-3.80%19.9M
14.92%104.17M
14.57%63.08M
19.83%41.13M
9.73%20.69M
-13.72%90.65M
Financial expense
362.36%1.1M
-71.47%-23.08M
-176.08%-22.25M
-77.22%-23.49M
95.15%-420.76K
45.51%-13.46M
63.19%-8.06M
20.17%-13.26M
26.96%-8.68M
40.60%-24.7M
-Interest expense (Financial expense)
-15.97%1.93M
-0.06%8.1M
18.26%7.56M
29.49%5.5M
4.69%2.29M
15.14%8.1M
68.68%6.39M
67.82%4.25M
67.92%2.19M
--7.03M
-Interest Income (Financial expense)
66.26%-952.83K
-45.09%-31.38M
-106.94%-29.94M
-65.87%-29.08M
74.20%-2.82M
32.52%-21.63M
44.14%-14.47M
9.16%-17.53M
17.53%-10.94M
23.59%-32.05M
Credit Impairment Loss
13.19%18.64M
-1,454.93%-29.91M
79.97%8.39M
260.74%7.98M
164.53%16.47M
61.48%-1.92M
137.21%4.66M
74.27%-4.96M
667.26%6.23M
63.84%-4.99M
Asset Impairment Loss
----
-749.33%-4.42M
---8.92M
---8.92M
----
88.59%-520.69K
----
----
----
98.27%-4.56M
Other net revenue
-75.24%5.9M
86.49%-995.23K
164.24%23.85M
534.32%11.94M
974.19%23.83M
-140.86%-7.37M
-6.71%9.03M
75.89%-2.75M
269.35%2.22M
107.03%18.03M
Fair value change income
-94.25%261.54K
225.07%15.3M
227.53%12.13M
214.98%7.38M
158.83%4.55M
-424.13%-12.23M
-1,340.95%-9.51M
-584.08%-6.41M
-6,607.55%-7.73M
110.12%3.77M
Invest income
-594.64%-13.23M
226.40%16.06M
-4.31%12.13M
-29.61%5.38M
-21.10%2.68M
-78.32%4.92M
-41.96%12.68M
28.11%7.64M
134.12%3.39M
-48.90%22.69M
-Including: Investment income associates
-84.32%-945.02K
15.73%-1.58M
14.05%-1.62M
4.94%-1.17M
15.13%-512.7K
-256.53%-1.87M
-172.80%-1.89M
-386.67%-1.23M
1.94%-604.11K
135.43%1.2M
Asset deal income
--184.04K
-104.44%-56.86K
-104.48%-27.56K
-106.08%-33.75K
----
774.62%1.28M
-1.78%615.47K
15.43%555.21K
-66.08%17.35K
182.13%146.39K
Other revenue
-62.58%49.79K
84.11%2.04M
-73.99%151.33K
-61.65%167.1K
-58.00%133.06K
14.12%1.11M
37.22%581.87K
266.50%435.77K
298.20%316.82K
-92.92%973.1K
Operating profit
-739.30%-25.62M
443.90%40.02M
747.30%28.56M
347.37%39.82M
246.89%4.01M
-76.12%7.36M
-116.18%-4.41M
-66.56%8.9M
15.50%-2.73M
110.78%30.81M
Add:Non operating Income
271,613.60%30.31M
-10.65%2.63M
-42.42%869.75K
670.75%313.06K
-8.10%11.15K
-15.98%2.95M
11.71%1.51M
-52.02%40.62K
10.76%12.14K
59.05%3.51M
Less:Non operating expense
-94.84%1.17K
70.98%302.43K
146.29%161.93K
--160.27K
--22.71K
-12.37%176.88K
1,187.31%65.75K
----
----
-71.91%201.85K
Total profit
17.17%4.68M
318.21%42.35M
1,086.29%29.27M
347.04%39.97M
247.12%4M
-70.32%10.13M
-110.37%-2.97M
-66.52%8.94M
15.62%-2.72M
112.00%34.12M
Less:Income tax cost
6,288.48%3.09M
387.67%6.15M
-10.49%1.05M
2.17%5.76M
95.27%-50K
21.79%1.26M
-78.28%1.17M
-35.52%5.64M
---1.06M
-85.32%1.03M
Net profit
-60.75%1.59M
308.33%36.2M
FLtoP28.22M
935.59%34.21M
FLtoP4.05M
-73.20%8.87M
SL-4.14M
-81.61%3.3M
FPtoL-1.66M
FLtoP33.08M
Net profit from continuing operation
-60.75%1.59M
308.33%36.2M
781.91%28.22M
935.59%34.21M
343.91%4.05M
-73.20%8.87M
-117.81%-4.14M
-81.61%3.3M
48.46%-1.66M
111.35%33.08M
Less:Minority Profit
131.57%25.78K
-78.51%18.4K
-92.47%-54.57K
24.68%-49.1K
-315.31%-81.63K
126.10%85.63K
-113.21%-28.35K
-138.90%-65.18K
-48.80%37.91K
-810.21%-328.07K
Net profit of parent company owners
-62.15%1.56M
312.10%36.18M
787.94%28.28M
917.01%34.26M
343.27%4.13M
-73.72%8.78M
-117.86%-4.11M
-81.07%3.37M
48.47%-1.7M
111.47%33.41M
Earning per share
Basic earning per share
-75.00%0.001
200.00%0.03
775.00%0.027
1,000.00%0.033
300.00%0.004
-66.67%0.01
-118.18%-0.004
-82.35%0.003
33.33%-0.002
110.71%0.03
Diluted earning per share
-75.00%0.001
200.00%0.03
775.00%0.027
1,000.00%0.033
300.00%0.004
-66.67%0.01
-118.18%-0.004
-82.35%0.003
33.33%-0.002
110.71%0.03
Other composite income
24,262.45%10.28M
35.41%-70.33M
96.46%-82.88K
89.59%-82.88K
86.87%-42.55K
-164.01%-108.89M
-115.28%-2.34M
-1,206.45%-795.83K
-504.74%-324.13K
491.80%170.1M
Other composite income of parent company owners
24,262.45%10.28M
35.41%-70.33M
96.46%-82.88K
89.59%-82.88K
86.87%-42.55K
-164.01%-108.89M
-115.28%-2.34M
-1,206.45%-795.83K
-504.74%-324.13K
491.80%170.1M
Total composite income
196.43%11.87M
65.88%-34.13M
534.37%28.14M
1,260.96%34.13M
301.90%4M
-149.23%-100.02M
-129.25%-6.48M
-85.99%2.51M
36.82%-1.98M
177.36%203.18M
Total composite income of parent company owners
189.88%11.84M
65.89%-34.14M
537.12%28.19M
1,228.39%34.18M
302.15%4.09M
-149.19%-100.11M
-129.41%-6.45M
-85.49%2.57M
37.10%-2.02M
177.49%203.51M
Total composite income of minority owners
131.57%25.78K
-78.51%18.4K
-92.47%-54.57K
24.68%-49.1K
-315.31%-81.63K
126.10%85.63K
-113.21%-28.35K
-138.90%-65.18K
-48.80%37.91K
-810.21%-328.07K
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
--
--
--
Lixin Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue -1.77%162.88M3.62%1.31B2.97%779.33M14.67%607.15M-8.51%165.82M-1.93%1.26B-13.77%756.83M-22.28%529.49M-8.40%181.24M-0.66%1.28B
Operating revenue -1.77%162.88M3.62%1.31B2.97%779.33M14.67%607.15M-8.51%165.82M-1.93%1.26B-13.77%756.83M-22.28%529.49M-8.40%181.24M-0.66%1.28B
Other operating revenue ----31.98%139.03M----57.51%62.52M-----12.76%105.34M-----26.43%39.69M-----11.37%120.74M
Total operating cost 4.72%194.41M1.55%1.26B0.56%774.62M11.86%579.28M-0.29%185.64M-2.11%1.24B-10.45%770.27M-19.49%517.84M-7.69%186.18M-3.82%1.27B
Operating cost -0.33%109.37M3.01%900.76M-0.29%528.17M12.68%420.64M-5.49%109.74M0.87%874.42M-10.25%529.73M-19.33%373.31M-7.08%116.11M-0.64%866.86M
Operating tax surcharges 39.86%1.94M53.79%5.89M80.45%4.34M36.15%2.82M4.57%1.38M-40.20%3.83M-47.82%2.4M-27.75%2.07M3.89%1.32M17.57%6.4M
Operating expense 13.29%62.35M4.42%287.98M9.09%199.76M19.70%137.16M-3.00%55.04M-17.01%275.78M-21.11%183.12M-28.34%114.59M-17.14%56.74M-12.72%332.31M
Administration expense -1.28%19.65M-11.22%92.48M2.42%64.6M2.47%42.15M-3.80%19.9M14.92%104.17M14.57%63.08M19.83%41.13M9.73%20.69M-13.72%90.65M
Financial expense 362.36%1.1M-71.47%-23.08M-176.08%-22.25M-77.22%-23.49M95.15%-420.76K45.51%-13.46M63.19%-8.06M20.17%-13.26M26.96%-8.68M40.60%-24.7M
-Interest expense (Financial expense) -15.97%1.93M-0.06%8.1M18.26%7.56M29.49%5.5M4.69%2.29M15.14%8.1M68.68%6.39M67.82%4.25M67.92%2.19M--7.03M
-Interest Income (Financial expense) 66.26%-952.83K-45.09%-31.38M-106.94%-29.94M-65.87%-29.08M74.20%-2.82M32.52%-21.63M44.14%-14.47M9.16%-17.53M17.53%-10.94M23.59%-32.05M
Credit Impairment Loss 13.19%18.64M-1,454.93%-29.91M79.97%8.39M260.74%7.98M164.53%16.47M61.48%-1.92M137.21%4.66M74.27%-4.96M667.26%6.23M63.84%-4.99M
Asset Impairment Loss -----749.33%-4.42M---8.92M---8.92M----88.59%-520.69K------------98.27%-4.56M
Other net revenue -75.24%5.9M86.49%-995.23K164.24%23.85M534.32%11.94M974.19%23.83M-140.86%-7.37M-6.71%9.03M75.89%-2.75M269.35%2.22M107.03%18.03M
Fair value change income -94.25%261.54K225.07%15.3M227.53%12.13M214.98%7.38M158.83%4.55M-424.13%-12.23M-1,340.95%-9.51M-584.08%-6.41M-6,607.55%-7.73M110.12%3.77M
Invest income -594.64%-13.23M226.40%16.06M-4.31%12.13M-29.61%5.38M-21.10%2.68M-78.32%4.92M-41.96%12.68M28.11%7.64M134.12%3.39M-48.90%22.69M
-Including: Investment income associates -84.32%-945.02K15.73%-1.58M14.05%-1.62M4.94%-1.17M15.13%-512.7K-256.53%-1.87M-172.80%-1.89M-386.67%-1.23M1.94%-604.11K135.43%1.2M
Asset deal income --184.04K-104.44%-56.86K-104.48%-27.56K-106.08%-33.75K----774.62%1.28M-1.78%615.47K15.43%555.21K-66.08%17.35K182.13%146.39K
Other revenue -62.58%49.79K84.11%2.04M-73.99%151.33K-61.65%167.1K-58.00%133.06K14.12%1.11M37.22%581.87K266.50%435.77K298.20%316.82K-92.92%973.1K
Operating profit -739.30%-25.62M443.90%40.02M747.30%28.56M347.37%39.82M246.89%4.01M-76.12%7.36M-116.18%-4.41M-66.56%8.9M15.50%-2.73M110.78%30.81M
Add:Non operating Income 271,613.60%30.31M-10.65%2.63M-42.42%869.75K670.75%313.06K-8.10%11.15K-15.98%2.95M11.71%1.51M-52.02%40.62K10.76%12.14K59.05%3.51M
Less:Non operating expense -94.84%1.17K70.98%302.43K146.29%161.93K--160.27K--22.71K-12.37%176.88K1,187.31%65.75K---------71.91%201.85K
Total profit 17.17%4.68M318.21%42.35M1,086.29%29.27M347.04%39.97M247.12%4M-70.32%10.13M-110.37%-2.97M-66.52%8.94M15.62%-2.72M112.00%34.12M
Less:Income tax cost 6,288.48%3.09M387.67%6.15M-10.49%1.05M2.17%5.76M95.27%-50K21.79%1.26M-78.28%1.17M-35.52%5.64M---1.06M-85.32%1.03M
Net profit -60.75%1.59M308.33%36.2MFLtoP28.22M935.59%34.21MFLtoP4.05M-73.20%8.87MSL-4.14M-81.61%3.3MFPtoL-1.66MFLtoP33.08M
Net profit from continuing operation -60.75%1.59M308.33%36.2M781.91%28.22M935.59%34.21M343.91%4.05M-73.20%8.87M-117.81%-4.14M-81.61%3.3M48.46%-1.66M111.35%33.08M
Less:Minority Profit 131.57%25.78K-78.51%18.4K-92.47%-54.57K24.68%-49.1K-315.31%-81.63K126.10%85.63K-113.21%-28.35K-138.90%-65.18K-48.80%37.91K-810.21%-328.07K
Net profit of parent company owners -62.15%1.56M312.10%36.18M787.94%28.28M917.01%34.26M343.27%4.13M-73.72%8.78M-117.86%-4.11M-81.07%3.37M48.47%-1.7M111.47%33.41M
Earning per share
Basic earning per share -75.00%0.001200.00%0.03775.00%0.0271,000.00%0.033300.00%0.004-66.67%0.01-118.18%-0.004-82.35%0.00333.33%-0.002110.71%0.03
Diluted earning per share -75.00%0.001200.00%0.03775.00%0.0271,000.00%0.033300.00%0.004-66.67%0.01-118.18%-0.004-82.35%0.00333.33%-0.002110.71%0.03
Other composite income 24,262.45%10.28M35.41%-70.33M96.46%-82.88K89.59%-82.88K86.87%-42.55K-164.01%-108.89M-115.28%-2.34M-1,206.45%-795.83K-504.74%-324.13K491.80%170.1M
Other composite income of parent company owners 24,262.45%10.28M35.41%-70.33M96.46%-82.88K89.59%-82.88K86.87%-42.55K-164.01%-108.89M-115.28%-2.34M-1,206.45%-795.83K-504.74%-324.13K491.80%170.1M
Total composite income 196.43%11.87M65.88%-34.13M534.37%28.14M1,260.96%34.13M301.90%4M-149.23%-100.02M-129.25%-6.48M-85.99%2.51M36.82%-1.98M177.36%203.18M
Total composite income of parent company owners 189.88%11.84M65.89%-34.14M537.12%28.19M1,228.39%34.18M302.15%4.09M-149.19%-100.11M-129.41%-6.45M-85.49%2.57M37.10%-2.02M177.49%203.51M
Total composite income of minority owners 131.57%25.78K-78.51%18.4K-92.47%-54.57K24.68%-49.1K-315.31%-81.63K126.10%85.63K-113.21%-28.35K-138.90%-65.18K-48.80%37.91K-810.21%-328.07K
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)------Lixin Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg