CN Stock MarketDetailed Quotes

600828 Maoye Commercial

Watchlist
  • 3.14
  • -0.13-3.98%
Market Closed Mar 28 15:00 CST
5.44BMarket Cap149.52P/E (TTM)

Maoye Commercial Key Stats

All
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
Total operating revenue
-14.21%2.72B
-12.75%2.13B
-10.74%1.57B
-12.67%822.89M
-7.16%3.17B
5.83%2.44B
4.08%1.76B
9.14%942.3M
-18.20%3.41B
-25.72%2.3B
Operating revenue
-14.21%2.72B
-12.75%2.13B
-10.74%1.57B
-12.67%822.89M
-7.16%3.17B
5.83%2.44B
4.08%1.76B
9.14%942.3M
-18.20%3.41B
-25.72%2.3B
Other operating revenue
-8.08%570.35M
----
-14.20%338.05M
----
-35.72%620.47M
----
19.12%394.01M
----
27.68%965.34M
----
Total operating cost
-11.85%2.61B
-11.51%1.95B
-9.17%1.39B
-6.51%746.27M
-0.40%2.97B
-0.66%2.21B
-0.15%1.53B
-1.00%798.19M
-17.40%2.98B
-15.25%2.22B
Operating cost
-20.72%1.02B
-20.59%757.38M
-15.15%587.48M
-13.77%328.29M
2.72%1.29B
4.06%953.7M
6.31%692.37M
8.98%380.71M
-20.76%1.26B
-21.71%916.47M
Operating tax surcharges
-1.61%111.49M
1.94%83.06M
7.61%57.72M
6.31%31.06M
11.77%113.32M
4.56%81.48M
-7.69%53.64M
-23.62%29.21M
-50.49%101.39M
-51.12%77.93M
Operating expense
-3.03%887.12M
-4.19%689.01M
-2.95%475.24M
2.26%228.52M
-1.02%914.84M
-1.06%719.11M
-3.09%489.68M
-7.75%223.46M
-9.19%924.23M
-3.24%726.81M
Administration expense
-5.44%262.29M
-5.86%170.04M
-11.79%94.73M
-6.54%69.67M
-4.00%277.38M
-6.82%180.63M
-8.23%107.38M
-1.85%74.54M
-11.62%288.94M
-3.98%193.85M
Financial expense
-10.63%329.17M
-6.87%253.24M
-6.61%172.07M
-1.70%88.73M
-9.15%368.33M
-11.24%271.91M
-6.93%184.25M
-10.16%90.27M
-13.39%405.41M
-9.34%306.36M
-Interest expense (Financial expense)
-9.79%324.48M
-5.84%249.34M
-4.16%170.23M
-1.90%87.5M
-9.74%359.7M
-11.63%264.8M
-9.82%177.62M
-10.58%89.19M
-12.24%398.49M
-10.04%299.64M
-Interest Income (Financial expense)
17.38%-9.2M
15.46%-7.21M
14.71%-5.07M
6.21%-2.73M
14.32%-11.13M
15.28%-8.53M
14.96%-5.95M
21.73%-2.91M
19.68%-12.99M
17.90%-10.07M
Credit Impairment Loss
26.55%-28.39M
-6.88%175.67K
-6.88%175.67K
--0
6.95%-38.66M
-44.29%188.65K
-44.29%188.65K
--0
-751,935.03%-41.54M
-97.83%338.62K
Asset Impairment Loss
46.33%-104.42M
---7.08M
---7.08M
----
-233.72%-194.55M
----
----
----
10.95%-58.3M
----
Other net revenue
-22.54%-137.21M
-15.09%14.87M
-12.27%15.03M
209.61%2.13M
-313.88%-111.97M
65.84%17.51M
74.90%17.13M
118.77%686.43K
-176.55%-27.06M
-67.81%10.56M
Fair value change income
-127.87%-11.1M
30.56%20.35M
30.60%19.55M
206.04%3.11M
-40.53%39.82M
8,141.94%15.59M
472.58%14.97M
129.12%1.02M
1,002.74%66.96M
-104.51%-193.85K
Invest income
252.17%2.35M
-38,653.10%-2.27M
-217.71%-1.13M
-55.18%-1.4M
47.51%-1.55M
-100.11%-5.85K
-69.99%958.92K
20.41%-899.11K
-128.93%-2.94M
-36.34%5.13M
-Including: Investment income associates
----
-10.45%-4.08M
-24.37%-2.78M
4.97%-1.41M
33.17%-5.23M
-1,442.09%-3.69M
-1,114.59%-2.23M
-20.66%-1.48M
-660.12%-7.82M
-93.87%274.94K
Asset deal income
91.46%444.02K
309.91%146.18K
79.47%146.18K
-139.92%-32.5K
-14.57%231.91K
-144.23%-69.64K
-31.64%81.45K
-30.40%81.42K
-99.70%271.48K
392.28%157.43K
Other revenue
-95.27%3.91M
95.84%3.55M
260.45%3.37M
-9.17%443.3K
873.32%82.73M
-64.66%1.81M
-73.46%936.31K
-42.29%488.03K
20.68%8.5M
-0.68%5.13M
Operating profit
-141.68%-36.26M
-23.98%187.99M
-20.32%201.63M
-45.61%78.75M
-78.47%87M
169.93%247.3M
45.19%253.05M
170.80%144.79M
-32.40%404.04M
-82.08%91.62M
Add:Non operating Income
2,173.92%91.57M
-75.41%2.46M
-80.98%1.36M
-87.61%207.57K
-75.45%4.03M
685.53%10.02M
1,226.80%7.14M
522.57%1.68M
192.40%16.4M
-74.13%1.28M
Less:Non operating expense
-90.72%1.54M
-42.95%3.14M
-47.20%413.61K
-85.04%79.71K
239.38%16.64M
78.78%5.51M
-61.67%783.4K
-68.88%532.75K
-85.24%4.9M
-76.21%3.08M
Total profit
-27.73%53.76M
-25.62%187.31M
-21.91%202.57M
-45.95%78.88M
-82.10%74.38M
180.38%251.81M
50.13%259.4M
180.51%145.93M
-27.10%415.54M
-82.16%89.81M
Less:Income tax cost
-20.83%23.93M
-54.97%30.34M
-37.94%44.17M
-51.65%19.72M
-68.24%30.22M
287.31%67.38M
133.89%71.18M
207.19%40.79M
-42.13%95.17M
-86.75%17.4M
Net profit
-32.44%29.84M
-14.89%156.97M
-15.84%158.4M
-43.74%59.16M
-86.22%44.16M
154.69%184.43M
32.22%188.22M
171.37%105.15M
-21.01%320.38M
-80.54%72.41M
Net profit from continuing operation
-32.44%29.84M
-14.89%156.97M
-15.84%158.4M
-43.74%59.16M
-86.22%44.16M
154.69%184.43M
32.22%188.22M
171.37%105.15M
-21.01%320.38M
-80.54%72.41M
Less:Minority Profit
-13.07%-7.31M
285.48%3.08M
72.05%6.29M
172.34%723.25K
23.69%-6.47M
72.56%-1.66M
237.29%3.66M
57.39%-999.76K
-186.30%-8.47M
-156.56%-6.05M
Net profit of parent company owners
-26.80%37.15M
-17.31%153.89M
-17.59%152.1M
-44.95%58.44M
-85.15%50.75M
137.15%186.09M
30.65%184.56M
158.31%106.15M
-16.51%341.79M
-78.28%78.47M
Add:Adjusted items effecting net profit of parent company owners
----
----
----
----
99.07%-120.83K
----
----
----
4.74%-12.94M
----
Earning per share
Basic earning per share
-26.96%0.0214
-17.32%0.0888
-17.64%0.0878
-45.02%0.0337
-85.15%0.0293
137.09%0.1074
30.64%0.1066
158.65%0.0613
-16.54%0.1973
-78.28%0.0453
Diluted earning per share
-26.96%0.0214
-17.32%0.0888
-17.64%0.0878
-45.02%0.0337
-85.15%0.0293
137.09%0.1074
30.64%0.1066
158.65%0.0613
-16.54%0.1973
-78.28%0.0453
Other composite income
-49.14%20.82M
-73.92%18.42M
-96.13%3.5M
-49.08%4.5M
357.82%40.95M
170.22%70.65M
1,570.96%90.32M
-58.41%8.83M
-105.92%-15.88M
169.29%26.14M
Other composite income of parent company owners
-45.56%20.89M
-73.84%18.48M
-96.06%3.56M
-49.08%4.5M
343.02%38.37M
171.28%70.67M
1,600.63%90.34M
-58.41%8.83M
-105.91%-15.79M
170.03%26.05M
Other composite income of minority owners
-102.48%-63.75K
-154.84%-63.75K
-154.84%-63.75K
----
2,907.16%2.57M
-126.95%-25.02K
-126.95%-25.02K
----
-111.03%-91.71K
117.47%92.84K
Add:Adjusted items effecting composite income
----
----
----
----
-99.07%120.83K
----
----
----
-4.74%12.94M
----
Total composite income
-40.56%50.66M
-31.24%175.39M
-41.88%161.9M
-44.15%63.66M
-73.15%85.23M
158.81%255.07M
88.51%278.54M
90.03%113.98M
-53.81%317.43M
-70.52%98.56M
Total composite income of parent company owners
-34.88%58.04M
-32.87%172.37M
-43.38%155.66M
-45.27%62.93M
-72.66%89.12M
145.66%256.76M
87.55%274.91M
84.48%114.98M
-51.82%326M
-67.75%104.52M
Total composite income of minority owners
-89.50%-7.38M
278.95%3.02M
71.48%6.23M
172.34%723.25K
54.56%-3.89M
71.71%-1.69M
208.58%3.63M
57.39%-999.76K
-180.43%-8.57M
-158.60%-5.96M
Add:Adjusted items effecting total composite income
----
----
----
----
----
----
----
----
--0.01
----
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Auditor
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
--
--
Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)
--
(FY)Dec 31, 2024(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022
Total operating revenue -14.21%2.72B-12.75%2.13B-10.74%1.57B-12.67%822.89M-7.16%3.17B5.83%2.44B4.08%1.76B9.14%942.3M-18.20%3.41B-25.72%2.3B
Operating revenue -14.21%2.72B-12.75%2.13B-10.74%1.57B-12.67%822.89M-7.16%3.17B5.83%2.44B4.08%1.76B9.14%942.3M-18.20%3.41B-25.72%2.3B
Other operating revenue -8.08%570.35M-----14.20%338.05M-----35.72%620.47M----19.12%394.01M----27.68%965.34M----
Total operating cost -11.85%2.61B-11.51%1.95B-9.17%1.39B-6.51%746.27M-0.40%2.97B-0.66%2.21B-0.15%1.53B-1.00%798.19M-17.40%2.98B-15.25%2.22B
Operating cost -20.72%1.02B-20.59%757.38M-15.15%587.48M-13.77%328.29M2.72%1.29B4.06%953.7M6.31%692.37M8.98%380.71M-20.76%1.26B-21.71%916.47M
Operating tax surcharges -1.61%111.49M1.94%83.06M7.61%57.72M6.31%31.06M11.77%113.32M4.56%81.48M-7.69%53.64M-23.62%29.21M-50.49%101.39M-51.12%77.93M
Operating expense -3.03%887.12M-4.19%689.01M-2.95%475.24M2.26%228.52M-1.02%914.84M-1.06%719.11M-3.09%489.68M-7.75%223.46M-9.19%924.23M-3.24%726.81M
Administration expense -5.44%262.29M-5.86%170.04M-11.79%94.73M-6.54%69.67M-4.00%277.38M-6.82%180.63M-8.23%107.38M-1.85%74.54M-11.62%288.94M-3.98%193.85M
Financial expense -10.63%329.17M-6.87%253.24M-6.61%172.07M-1.70%88.73M-9.15%368.33M-11.24%271.91M-6.93%184.25M-10.16%90.27M-13.39%405.41M-9.34%306.36M
-Interest expense (Financial expense) -9.79%324.48M-5.84%249.34M-4.16%170.23M-1.90%87.5M-9.74%359.7M-11.63%264.8M-9.82%177.62M-10.58%89.19M-12.24%398.49M-10.04%299.64M
-Interest Income (Financial expense) 17.38%-9.2M15.46%-7.21M14.71%-5.07M6.21%-2.73M14.32%-11.13M15.28%-8.53M14.96%-5.95M21.73%-2.91M19.68%-12.99M17.90%-10.07M
Credit Impairment Loss 26.55%-28.39M-6.88%175.67K-6.88%175.67K--06.95%-38.66M-44.29%188.65K-44.29%188.65K--0-751,935.03%-41.54M-97.83%338.62K
Asset Impairment Loss 46.33%-104.42M---7.08M---7.08M-----233.72%-194.55M------------10.95%-58.3M----
Other net revenue -22.54%-137.21M-15.09%14.87M-12.27%15.03M209.61%2.13M-313.88%-111.97M65.84%17.51M74.90%17.13M118.77%686.43K-176.55%-27.06M-67.81%10.56M
Fair value change income -127.87%-11.1M30.56%20.35M30.60%19.55M206.04%3.11M-40.53%39.82M8,141.94%15.59M472.58%14.97M129.12%1.02M1,002.74%66.96M-104.51%-193.85K
Invest income 252.17%2.35M-38,653.10%-2.27M-217.71%-1.13M-55.18%-1.4M47.51%-1.55M-100.11%-5.85K-69.99%958.92K20.41%-899.11K-128.93%-2.94M-36.34%5.13M
-Including: Investment income associates -----10.45%-4.08M-24.37%-2.78M4.97%-1.41M33.17%-5.23M-1,442.09%-3.69M-1,114.59%-2.23M-20.66%-1.48M-660.12%-7.82M-93.87%274.94K
Asset deal income 91.46%444.02K309.91%146.18K79.47%146.18K-139.92%-32.5K-14.57%231.91K-144.23%-69.64K-31.64%81.45K-30.40%81.42K-99.70%271.48K392.28%157.43K
Other revenue -95.27%3.91M95.84%3.55M260.45%3.37M-9.17%443.3K873.32%82.73M-64.66%1.81M-73.46%936.31K-42.29%488.03K20.68%8.5M-0.68%5.13M
Operating profit -141.68%-36.26M-23.98%187.99M-20.32%201.63M-45.61%78.75M-78.47%87M169.93%247.3M45.19%253.05M170.80%144.79M-32.40%404.04M-82.08%91.62M
Add:Non operating Income 2,173.92%91.57M-75.41%2.46M-80.98%1.36M-87.61%207.57K-75.45%4.03M685.53%10.02M1,226.80%7.14M522.57%1.68M192.40%16.4M-74.13%1.28M
Less:Non operating expense -90.72%1.54M-42.95%3.14M-47.20%413.61K-85.04%79.71K239.38%16.64M78.78%5.51M-61.67%783.4K-68.88%532.75K-85.24%4.9M-76.21%3.08M
Total profit -27.73%53.76M-25.62%187.31M-21.91%202.57M-45.95%78.88M-82.10%74.38M180.38%251.81M50.13%259.4M180.51%145.93M-27.10%415.54M-82.16%89.81M
Less:Income tax cost -20.83%23.93M-54.97%30.34M-37.94%44.17M-51.65%19.72M-68.24%30.22M287.31%67.38M133.89%71.18M207.19%40.79M-42.13%95.17M-86.75%17.4M
Net profit -32.44%29.84M-14.89%156.97M-15.84%158.4M-43.74%59.16M-86.22%44.16M154.69%184.43M32.22%188.22M171.37%105.15M-21.01%320.38M-80.54%72.41M
Net profit from continuing operation -32.44%29.84M-14.89%156.97M-15.84%158.4M-43.74%59.16M-86.22%44.16M154.69%184.43M32.22%188.22M171.37%105.15M-21.01%320.38M-80.54%72.41M
Less:Minority Profit -13.07%-7.31M285.48%3.08M72.05%6.29M172.34%723.25K23.69%-6.47M72.56%-1.66M237.29%3.66M57.39%-999.76K-186.30%-8.47M-156.56%-6.05M
Net profit of parent company owners -26.80%37.15M-17.31%153.89M-17.59%152.1M-44.95%58.44M-85.15%50.75M137.15%186.09M30.65%184.56M158.31%106.15M-16.51%341.79M-78.28%78.47M
Add:Adjusted items effecting net profit of parent company owners ----------------99.07%-120.83K------------4.74%-12.94M----
Earning per share
Basic earning per share -26.96%0.0214-17.32%0.0888-17.64%0.0878-45.02%0.0337-85.15%0.0293137.09%0.107430.64%0.1066158.65%0.0613-16.54%0.1973-78.28%0.0453
Diluted earning per share -26.96%0.0214-17.32%0.0888-17.64%0.0878-45.02%0.0337-85.15%0.0293137.09%0.107430.64%0.1066158.65%0.0613-16.54%0.1973-78.28%0.0453
Other composite income -49.14%20.82M-73.92%18.42M-96.13%3.5M-49.08%4.5M357.82%40.95M170.22%70.65M1,570.96%90.32M-58.41%8.83M-105.92%-15.88M169.29%26.14M
Other composite income of parent company owners -45.56%20.89M-73.84%18.48M-96.06%3.56M-49.08%4.5M343.02%38.37M171.28%70.67M1,600.63%90.34M-58.41%8.83M-105.91%-15.79M170.03%26.05M
Other composite income of minority owners -102.48%-63.75K-154.84%-63.75K-154.84%-63.75K----2,907.16%2.57M-126.95%-25.02K-126.95%-25.02K-----111.03%-91.71K117.47%92.84K
Add:Adjusted items effecting composite income -----------------99.07%120.83K-------------4.74%12.94M----
Total composite income -40.56%50.66M-31.24%175.39M-41.88%161.9M-44.15%63.66M-73.15%85.23M158.81%255.07M88.51%278.54M90.03%113.98M-53.81%317.43M-70.52%98.56M
Total composite income of parent company owners -34.88%58.04M-32.87%172.37M-43.38%155.66M-45.27%62.93M-72.66%89.12M145.66%256.76M87.55%274.91M84.48%114.98M-51.82%326M-67.75%104.52M
Total composite income of minority owners -89.50%-7.38M278.95%3.02M71.48%6.23M172.34%723.25K54.56%-3.89M71.71%-1.69M208.58%3.63M57.39%-999.76K-180.43%-8.57M-158.60%-5.96M
Add:Adjusted items effecting total composite income ----------------------------------0.01----
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions Unqualified opinion------Unqualified opinion------Unqualified opinion--
Auditor Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)------Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.