(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 1.34%13.35B | 5.06%12.82B | 6.41%12.98B | 6.59%13.74B | 9.42%13.18B | 15.32%12.2B | 3.85%12.19B | 2.86%12.89B | 0.05%12.04B | 2.44%10.58B |
Transactional financial assets | -20.51%6.06M | -21.92%6.78M | -24.26%7.11M | 3.53%7.46M | 20.24%7.63M | 30.29%8.68M | 10.82%9.39M | --7.2M | --6.34M | --6.66M |
Notes receivable and accounts receivable | -5.82%5.2B | -10.95%4.95B | -9.98%4.94B | -1.23%5.25B | 6.78%5.52B | 6.69%5.56B | 6.94%5.49B | -11.75%5.32B | -10.89%5.17B | -5.93%5.21B |
-Notes receivable | -33.43%504.13M | -28.53%594.62M | -37.68%577.34M | -38.43%670.55M | -34.43%757.31M | -30.41%832.02M | -28.82%926.44M | -37.08%1.09B | -52.24%1.16B | -51.26%1.2B |
-Accounts receivable | -1.43%4.69B | -7.86%4.36B | -4.35%4.37B | 8.35%4.58B | 18.64%4.76B | 17.73%4.73B | 19.09%4.56B | -1.55%4.23B | 18.69%4.01B | 30.07%4.02B |
Other receivables (including interest and dividends) | -11.27%331.49M | 0.15%352.64M | -7.96%343.9M | -18.83%341.62M | -14.13%373.58M | 23.93%352.12M | 20.19%373.63M | 28.39%420.89M | 39.86%435.07M | 0.03%284.13M |
-Dividend receivable | ---- | -88.50%2.93M | ---- | ---- | -56.75%50.98M | 70.00%25.5M | 41.57%61.31M | --105.43M | --117.88M | 48.78%15M |
-Accrued interest receivable | 30.06%114.19M | 3.15%109.43M | 25.64%111.99M | 25.97%97.56M | 7.57%87.8M | 54.89%106.09M | 32.74%89.13M | 25.29%77.45M | 20.04%81.62M | 12.93%68.49M |
-Other receivable | -7.46%217.3M | 8.95%240.28M | 3.91%231.92M | ---- | -0.32%234.81M | 9.91%220.53M | 11.36%223.19M | --238.01M | -3.09%235.57M | -5.94%200.64M |
Contractual assets | -2.75%1.53B | -1.96%1.58B | -8.23%1.64B | -23.15%1.64B | -30.25%1.57B | -19.19%1.61B | -1.72%1.79B | 16.47%2.13B | 26.04%2.25B | 38.17%1.99B |
Advance payment | -8.38%2.14B | 12.78%2.75B | 16.51%2.21B | 11.04%2.39B | 10.09%2.34B | -3.56%2.44B | -0.46%1.9B | -1.11%2.15B | 6.64%2.12B | 16.71%2.53B |
Inventories | -19.49%7.51B | -14.42%8.38B | -6.77%8.34B | -11.06%8.45B | -12.50%9.33B | -3.42%9.79B | -4.70%8.94B | 3.81%9.5B | 11.00%10.67B | 1.74%10.14B |
Receivable financing | 39.97%48.61M | -48.03%9.04M | 63.80%19.39M | 88.11%24.48M | 202.54%34.73M | 5.33%17.4M | 2.99%11.84M | -77.83%13.02M | -78.35%11.48M | -76.22%16.52M |
Non-current assets due within one year | -3.46%21.79M | -1.35%21.88M | -1.35%21.88M | 18.82%21.89M | 22.38%22.57M | 25.09%22.18M | 23.68%22.18M | 340.08%18.42M | 274.51%18.44M | 110.86%17.73M |
Other current assets | 34.39%182.37M | -7.66%143.74M | 5.91%205.49M | -17.06%139.06M | -15.30%135.7M | -6.04%155.65M | 1.17%194.02M | 5.63%167.68M | 3.45%160.21M | -2.65%165.65M |
Total current assets | -6.73%30.32B | -3.56%31.02B | -0.71%30.7B | -1.89%32B | -1.13%32.51B | 3.93%32.16B | 1.30%30.92B | 1.10%32.62B | 3.58%32.88B | 3.23%30.95B |
Non Current assets | ||||||||||
Other non-current financial assets | -7.61%325.5M | -1.12%335.2M | 6.43%333.01M | 16.99%342.51M | 16.17%352.31M | 11.30%339M | 2.17%312.9M | -0.22%292.77M | 2.66%303.26M | 3.03%304.58M |
Investment real estate | 13.03%78.91M | 13.18%80.28M | 16.06%83.54M | -5.90%68.74M | -5.82%69.82M | -5.69%70.93M | -5.64%71.98M | -5.56%73.05M | -5.49%74.13M | -5.41%75.21M |
Long-term equity investment | 1.02%3.18B | -3.18%3.17B | -1.42%3.17B | -0.29%3.2B | -0.28%3.15B | -1.12%3.28B | -1.70%3.22B | -3.22%3.21B | -4.46%3.15B | -1.83%3.31B |
Long term receivable account | ---- | ---- | ---- | ---- | ---- | -59.93%547.08K | -59.93%547.08K | -97.26%509.51K | -97.26%509.51K | -92.65%1.37M |
Fixed assets | -6.28%1.57B | ---- | -6.53%1.65B | ---- | -3.89%1.67B | ---- | -3.43%1.76B | ---- | 6.84%1.74B | ---- |
Fixed assets liquidation | --4.42K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | 5.91%62.59M | ---- | 35.40%58.24M | ---- | -6.97%59.09M | ---- | -35.40%43.01M | ---- | -80.55%63.52M | ---- |
Intangible assets | -7.71%296.48M | -7.74%298.91M | -7.83%301.45M | -3.34%318.57M | -3.21%321.26M | -3.27%323.98M | -3.22%327.07M | -3.23%329.57M | -3.43%331.9M | -3.39%334.94M |
Goodwill | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | 0.00%4.4M | --4.4M | --4.4M | --4.4M | --4.4M | ---- | ---- |
Long deferred expense | 9.85%1.69M | 131.30%1.86M | 92.72%1.95M | 81.11%1.36M | 55.73%1.54M | -28.82%802.58K | -20.09%1.01M | -52.56%748.48K | -54.57%990.41K | -54.86%1.13M |
Deferred tax assets | 3.87%588.1M | 6.90%579.3M | 6.42%588.25M | 9.46%582.67M | 11.45%566.16M | 4.28%541.91M | 3.55%552.79M | 29.07%532.29M | 28.11%507.98M | 33.33%519.65M |
Usufruct assets | 4.59%89.49M | -11.13%83.51M | -8.52%86.08M | -8.19%84.25M | -4.31%85.56M | -5.72%93.97M | -6.77%94.1M | 14.01%91.77M | 9.29%89.41M | 23.95%99.67M |
Other non current assets | 23.59%266.05M | 13.68%235.95M | 19.73%241.96M | 28.96%243.49M | 26.50%215.27M | 21.95%207.55M | 18.75%202.09M | 11,763.85%188.82M | 10,592.36%170.18M | 10,593.74%170.2M |
Total non current assets | -0.54%6.46B | -2.57%6.47B | -1.09%6.52B | 0.94%6.56B | 0.88%6.5B | -0.43%6.64B | -1.54%6.59B | 0.48%6.49B | -0.59%6.44B | 1.57%6.66B |
Total assets | -5.70%36.78B | -3.39%37.48B | -0.77%37.22B | -1.42%38.56B | -0.80%39.01B | 3.16%38.8B | 0.79%37.51B | 0.99%39.12B | 2.87%39.32B | 2.93%37.61B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -82.77%9.99M | 9.40%61.26M | 49.31%66M | 8.88%60.97M | 13.67%57.97M | 8.32%56M | 8.98%44.2M | 43.59%56M | 30.77%51M | 32.56%51.7M |
Notes payable and accounts payable | -1.57%5.09B | -3.88%4.42B | -3.83%4.17B | 14.99%5.37B | 24.79%5.17B | 65.04%4.6B | 8.45%4.33B | 19.39%4.67B | 13.33%4.14B | 8.71%2.79B |
-Notes payable | -39.57%165.74M | -39.40%149.48M | -30.06%231.94M | -22.91%222.16M | 140.48%274.26M | 126.67%246.69M | 87.94%331.62M | 56.38%288.19M | -30.48%114.04M | -7.28%108.83M |
-Accounts payable | 0.56%4.92B | -1.87%4.27B | -1.65%3.93B | 17.49%5.15B | 21.52%4.9B | 62.53%4.35B | 4.77%4B | 17.56%4.38B | 15.39%4.03B | 9.48%2.68B |
Contract liabilities | -16.39%12.19B | -12.40%13.35B | -6.84%13.61B | -14.19%13.67B | -15.09%14.58B | -10.69%15.24B | -6.62%14.61B | -2.91%15.93B | 5.30%17.18B | 5.04%17.06B |
Advance receipts | -84.33%4.94M | -79.74%6.66M | -82.09%6.03M | --32.93M | --31.51M | --32.89M | --33.65M | ---- | ---- | ---- |
Salaries payable | 9.70%1.12B | 9.77%1.12B | 9.41%1.13B | 13.97%1.02B | 13.98%1.02B | 14.21%1.02B | 13.65%1.03B | -8.25%899.29M | 6.88%898.98M | 6.83%895.27M |
Taxs payable | 14.09%139.59M | 16.81%201.06M | 21.07%248.63M | -2.47%166.85M | -5.16%122.35M | 57.48%172.12M | -0.75%205.37M | 11.49%171.07M | 6.47%129.01M | -24.25%109.29M |
Other payable (including interest and dividends) | -11.21%1.72B | 9.51%1.32B | 13.79%1.32B | 13.92%1.73B | 22.80%1.94B | -2.85%1.21B | -7.21%1.16B | -14.83%1.52B | -31.05%1.58B | -16.08%1.24B |
-Dividend payable | -41.74%485.27M | 34,941.31%12.18M | 0.00%34.77K | 86.96%391.87M | 60.04%832.91M | -81.05%34.77K | -81.05%34.77K | -54.89%209.6M | -47.88%520.42M | -99.86%183.5K |
-Other payable | 11.75%1.24B | ---- | 13.79%1.32B | ---- | 4.52%1.11B | ---- | -7.20%1.16B | ---- | -18.05%1.06B | ---- |
Non current liabilities due within one year | 6.69%28.89M | -16.48%25.86M | -15.36%28.34M | -7.90%25.2M | -3.05%27.07M | 5.22%30.96M | 12.86%33.48M | 3.62%27.36M | -10.12%27.92M | 1.55%29.43M |
Other current liabilities | -26.36%55.81M | -15.74%79.87M | -17.22%63.85M | 1.03%97.15M | 0.94%75.79M | -4.38%94.79M | -1.26%77.13M | 15.52%96.16M | -4.85%75.08M | 31.80%99.13M |
Total current liabilities | -11.57%20.37B | -8.31%20.59B | -4.14%20.63B | -5.10%22.18B | -4.35%23.04B | 0.80%22.45B | -2.83%21.52B | -0.07%23.37B | 3.04%24.08B | 4.03%22.28B |
Current liabilities | ||||||||||
Long term salaries pay | 7.40%81.11M | -0.64%81.16M | -1.05%81.22M | -7.09%75.52M | -13.92%75.52M | -8.29%81.69M | -11.41%82.08M | -5.92%81.28M | 1.55%87.73M | 3.10%89.07M |
Deferred tax liabilities | -8.68%69.3M | -0.85%71.94M | 7.98%71.3M | 13.93%73.43M | 18.39%75.88M | 12.88%72.56M | 2.06%66.03M | 5.02%64.46M | 3.59%64.09M | 10.48%64.28M |
Long term deferred income | -12.22%174.88M | -12.09%178.22M | -11.95%181.56M | -6.74%195.75M | -6.63%199.24M | -6.52%202.73M | -6.42%206.21M | 20.96%209.9M | 21.26%213.39M | 21.69%216.88M |
Lease liabilities | 10.03%42.09M | -9.40%39.75M | -5.65%38.19M | -8.95%39.82M | -4.80%38.25M | -11.57%43.87M | -18.15%40.48M | 31.43%43.73M | 20.95%40.18M | 58.21%49.61M |
Total non current liabilities | -5.83%371.02M | -7.69%374.72M | -5.99%375.92M | -2.91%389.6M | -2.85%393.97M | -3.35%405.92M | -6.42%399.89M | 13.13%401.29M | 13.40%405.54M | 18.54%419.98M |
Total liabilities | -11.47%20.74B | -8.30%20.96B | -4.17%21.01B | -5.06%22.56B | -4.32%23.43B | 0.72%22.86B | -2.89%21.92B | 0.13%23.77B | 3.20%24.49B | 4.26%22.7B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B | 0.00%1.02B |
Capital reserve funds | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B | 0.00%1.94B |
Surplus reserve funds | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B | 0.00%1.32B |
Retained profit | 5.40%9.25B | 5.57%9.39B | 5.94%9.18B | 6.40%9.04B | 7.69%8.78B | 8.61%8.89B | 7.97%8.66B | 3.92%8.49B | 3.66%8.15B | 3.82%8.19B |
Specific reserves | -5.70%5.93M | -15.36%5.57M | -13.41%5.15M | -4.96%6.5M | -14.00%6.29M | -14.42%6.58M | -13.13%5.94M | -25.04%6.83M | -21.37%7.31M | -12.74%7.69M |
Shareholders equity without minority interests | 3.62%13.54B | 3.75%13.68B | 3.96%13.47B | 4.25%13.33B | 5.03%13.07B | 5.64%13.19B | 5.19%12.95B | 2.55%12.78B | 2.35%12.44B | 2.46%12.48B |
Minority interests | -0.29%2.5B | 3.18%2.84B | 4.21%2.74B | 4.00%2.67B | 4.92%2.51B | 13.14%2.75B | 13.35%2.63B | 1.44%2.57B | 2.31%2.39B | -6.06%2.43B |
Total shareholder equity | 2.99%16.04B | 3.65%16.52B | 4.01%16.21B | 4.21%16B | 5.01%15.58B | 6.86%15.94B | 6.48%15.58B | 2.37%15.35B | 2.34%14.83B | 0.97%14.91B |
Total liabilityies and equity | -5.70%36.78B | -3.39%37.48B | -0.77%37.22B | -1.42%38.56B | -0.80%39.01B | 3.16%38.8B | 0.79%37.51B | 0.99%39.12B | 2.87%39.32B | 2.93%37.61B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- | PricewaterhouseCoopers Zhongtian Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data