(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 58.78%987.99M | -2.91%1B | 33.23%895.38M | -12.22%968.2M | -3.80%622.24M | 56.96%1.03B | -42.45%672.06M | 7.21%1.1B | -18.28%646.81M | 1.87%657.68M |
Transactional financial assets | -50.67%402.34M | -3.82%501.7M | -29.17%589.08M | 1.81%633.62M | -6.15%815.56M | -40.30%521.65M | 93.22%831.63M | 5.24%622.35M | -2.98%869M | 275.06%873.71M |
Notes receivable and accounts receivable | 36.20%1.09B | 44.99%1.14B | 30.02%949.24M | 11.05%752.49M | 15.08%801.05M | 23.48%785.01M | 16.97%730.05M | 15.59%677.58M | 22.62%696.09M | 1.37%635.72M |
-Notes receivable | 449.44%33.6M | 553.45%36.11M | 415.84%50.94M | 446.43%27.31M | 103.21%6.11M | 68.57%5.53M | 40.50%9.87M | -70.69%5M | -64.18%3.01M | -74.55%3.28M |
-Accounts receivable | 33.02%1.06B | 41.38%1.1B | 24.73%898.3M | 7.82%725.18M | 14.70%794.94M | 23.25%779.48M | 16.70%720.18M | 18.18%672.59M | 23.92%693.08M | 2.96%632.45M |
Other receivables (including interest and dividends) | -2.96%141.09M | 15.86%116.39M | 6.73%119.59M | 63.97%251.98M | 31.77%145.39M | 1.46%100.46M | 65.36%112.05M | 87.54%153.67M | 16.06%110.34M | 21.84%99.02M |
-Dividend receivable | 0.00%3.53M | 0.00%3.53M | 0.00%3.53M | 0.00%3.53M | --3.53M | --3.53M | --3.53M | --3.53M | ---- | ---- |
-Other receivable | ---- | 16.43%112.86M | ---- | ---- | ---- | -2.11%96.93M | ---- | 83.23%150.14M | ---- | 21.84%99.02M |
Contractual assets | 33.35%30.37M | 7.06%22.18M | 91.36%29.98M | -2.15%13.48M | -9.84%22.77M | -51.59%20.72M | -64.34%15.67M | -26.47%13.77M | -37.03%25.26M | 8.62%42.79M |
Advance payment | -2.64%31.23M | 94.35%37.41M | 78.22%53.3M | 0.76%26.8M | -13.21%32.08M | -45.80%19.25M | -25.79%29.91M | 0.84%26.6M | 1.79%36.96M | -36.01%35.51M |
Inventories | 2.90%1.35B | 22.23%1.41B | 19.68%1.37B | 6.09%1.14B | 13.51%1.31B | 1.06%1.15B | 8.21%1.14B | 7.99%1.08B | 11.61%1.16B | 19.70%1.14B |
Receivable financing | 12.67%112.88M | 46.44%101.77M | 51.31%144.63M | -43.16%39.76M | 48.18%100.19M | 163.27%69.5M | 28.19%95.58M | -17.67%69.95M | -16.74%67.61M | -64.23%26.4M |
Other current assets | -14.29%55.32M | 22.34%73M | 32.26%62.36M | 38.20%64.58M | 58.16%64.54M | 56.18%59.67M | 27.50%47.14M | 26.75%46.73M | 9.18%40.81M | 1.16%38.21M |
Total current assets | 7.32%4.2B | 17.03%4.4B | 14.53%4.21B | 2.71%3.89B | 7.32%3.92B | 5.96%3.76B | 3.81%3.68B | 9.79%3.79B | 1.91%3.65B | 29.25%3.55B |
Non Current assets | ||||||||||
Other equity investment | 0.00%2.19M | 0.00%2.19M | 0.00%2.19M | 0.00%2.19M | 0.00%2.19M | 0.00%2.19M | 0.00%2.19M | 0.00%2.19M | 0.00%2.19M | 0.00%2.19M |
Investment real estate | 103.88%142.04M | 102.51%143.53M | 102.96%144.84M | 103.00%146.54M | -7.26%69.67M | -3.74%70.88M | -4.35%71.36M | -4.58%72.19M | -2.44%75.12M | -5.94%73.63M |
Long-term equity investment | -20.91%453.13M | -20.25%457.23M | -18.89%457.98M | -19.31%457.39M | -4.02%572.92M | -2.11%573.3M | -1.90%564.64M | -1.66%566.83M | 1.92%596.89M | 0.15%585.67M |
Long term receivable account | 42.03%68.53M | 46.01%69.23M | 19.83%54.73M | 14.89%52.5M | -5.72%48.25M | 83.27%47.42M | 158.80%45.67M | 178.24%45.7M | 234.04%51.18M | 83.51%25.87M |
Fixed assets | ---- | 17.91%983.76M | ---- | ---- | ---- | 31.11%834.33M | ---- | 22.76%812.57M | ---- | -8.07%636.37M |
Constru in process | ---- | 113.84%59.65M | ---- | ---- | ---- | -84.27%27.89M | ---- | -82.62%28.64M | ---- | 13.27%177.3M |
Intangible assets | -10.14%199.63M | -6.87%203.61M | -12.97%192.11M | -14.09%188.1M | 10.19%222.15M | 5.95%218.63M | 1.49%220.73M | 0.86%218.94M | -8.76%201.61M | -9.14%206.36M |
Development expenditure | -41.95%15.15M | -61.74%14.24M | -50.79%18.43M | -53.12%18.1M | -55.88%26.1M | -19.35%37.22M | -20.73%37.45M | -17.11%38.61M | 58.69%59.16M | 15.04%46.15M |
Goodwill | -23.84%84.77M | -24.44%84.07M | -22.85%84.13M | -21.85%84.9M | -8.76%111.3M | -8.88%111.26M | -11.04%109.05M | -12.00%108.64M | -2.72%121.98M | -3.41%122.1M |
Long deferred expense | 204.06%30.73M | 129.54%23.82M | 184.08%24.5M | 61.32%15.26M | 8.12%10.11M | 13.61%10.38M | -11.12%8.63M | -4.37%9.46M | -4.91%9.35M | -17.76%9.13M |
Deferred tax assets | 30.90%126.57M | 20.98%124.37M | 16.54%110.22M | 28.51%116.53M | 19.76%96.69M | 43.02%102.8M | 31.00%94.58M | 24.49%90.68M | 3.03%80.73M | -5.85%71.88M |
Usufruct assets | 62.85%176.89M | 232.25%170.72M | 231.37%156.69M | 118.80%111.3M | 117.16%108.62M | 255.11%51.38M | 220.77%47.29M | 212.58%50.87M | 231.64%50.02M | -12.35%14.47M |
Other non current assets | --21.74M | --18.64M | --20.15M | ---- | ---- | ---- | ---- | 111.47%1.89M | ---- | ---- |
Total non current assets | 10.89%2.35B | 12.81%2.36B | 10.04%2.25B | -2.18%2B | 2.66%2.12B | 5.91%2.09B | 3.17%2.04B | 3.17%2.05B | 2.98%2.07B | -2.69%1.97B |
Total assets | 8.57%6.55B | 15.52%6.76B | 12.93%6.46B | 1.00%5.9B | 5.63%6.04B | 5.94%5.85B | 3.58%5.72B | 7.37%5.84B | 2.29%5.71B | 15.69%5.52B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 30.58%1.17B | 34.07%1.18B | 29.91%1.06B | -8.96%884.24M | -6.50%892.68M | -4.16%880.36M | -11.21%814.46M | 17.42%971.23M | 3.22%954.7M | 3.97%918.58M |
Notes payable and accounts payable | 41.58%630.25M | 75.25%710.51M | 27.09%565.07M | -19.15%342.84M | -2.53%445.16M | 2.20%405.42M | 3.27%444.61M | 4.16%424.05M | 15.37%456.7M | 7.32%396.7M |
-Notes payable | -18.71%51.19M | -25.01%57.91M | -11.31%72.58M | 3.83%61.16M | 55.65%62.97M | 126.21%77.22M | 89.93%81.84M | 2.80%58.91M | -9.32%40.46M | -13.44%34.14M |
-Accounts payable | 51.51%579.06M | 98.84%652.61M | 35.76%492.48M | -22.86%281.67M | -8.18%382.19M | -9.48%328.21M | -6.37%362.77M | 4.38%365.14M | 18.51%416.24M | 9.80%362.56M |
Contract liabilities | -46.03%99.92M | -23.87%88.68M | -10.16%95.39M | 0.03%126.48M | 29.98%185.14M | -13.74%116.49M | -20.84%106.17M | -24.26%126.44M | 12.25%142.44M | 7.35%135.04M |
Advance receipts | -7.77%594.95K | -36.98%460.72K | -21.30%488.58K | -4.80%666.99K | -90.90%645.11K | -88.00%731.1K | -68.11%620.83K | -76.74%700.62K | -29.90%7.09M | 350.53%6.09M |
Salaries payable | 1.39%97.65M | 4.83%103.27M | 39.71%107.2M | -1.03%97.56M | 26.30%96.31M | 36.84%98.51M | 16.52%76.73M | 20.29%98.57M | 5.73%76.26M | 0.31%71.99M |
Taxs payable | -31.64%34.23M | -33.16%39.83M | -20.50%68.78M | -27.01%79.87M | 41.26%50.07M | 87.31%59.59M | 89.83%86.52M | 136.77%109.42M | 14.01%35.44M | -4.64%31.81M |
Other payable (including interest and dividends) | 65.35%271.74M | 67.11%279.46M | 105.51%274.91M | 30.77%153.87M | 20.33%164.35M | -5.42%167.23M | 27.72%133.77M | -6.19%117.66M | 3.94%136.57M | 48.85%176.81M |
-Dividend payable | 858.43%10.83M | -1.50%36.14M | -1.23%1.03M | 393.74%5.16M | -57.92%1.13M | -20.93%36.69M | -90.52%1.05M | -90.52%1.05M | -73.23%2.69M | 4,392.86%46.4M |
-Other payable | ---- | 86.40%243.32M | ---- | ---- | ---- | 0.10%130.54M | ---- | 1.94%116.62M | ---- | 10.75%130.41M |
Non current liabilities due within one year | 21.65%159.17M | 66.03%187.7M | -58.44%44.06M | -76.46%25.83M | 630.87%130.84M | 799.03%113.05M | 685.93%106.03M | 552.02%109.76M | 129.80%17.9M | 21.07%12.57M |
Other current liabilities | 125.71%23.72M | 182.63%25.54M | 174.09%39.54M | 0.18%12.59M | 1.34%10.51M | 0.17%9.04M | 72.28%14.43M | 3.79%12.57M | 82.55%10.37M | -8.51%9.02M |
Total current liabilities | 25.68%2.48B | 41.36%2.62B | 26.36%2.25B | -12.51%1.72B | 7.52%1.98B | 5.22%1.85B | 3.57%1.78B | 16.82%1.97B | 7.72%1.84B | 8.26%1.76B |
Current liabilities | ||||||||||
Long term loan | 50.68%242.23M | 54.65%221.87M | 89.37%244.71M | 94.10%251.25M | 4.57%160.76M | -6.82%143.46M | -16.56%129.22M | -17.28%129.44M | -23.34%153.74M | -24.19%153.97M |
Long term account payable | ---- | -1.01%196.56K | ---- | ---- | ---- | 7.81%198.57K | ---- | ---- | ---- | -72.12%184.18K |
Long term salaries pay | -10.26%127.21M | -15.03%126.89M | -10.17%129.51M | -6.44%135.76M | -18.55%141.75M | -15.80%149.33M | -21.18%144.18M | -23.49%145.1M | -16.76%174.02M | -18.36%177.36M |
Estimate liabilities | 0.00%340.45K | 0.00%340.45K | -73.20%340.45K | 55.39%1.97M | -88.51%340.45K | -88.51%340.45K | -55.70%1.27M | -59.57%1.27M | 260.17%2.96M | 18.98%2.96M |
Deferred tax liabilities | 9.49%75.8M | 3.00%77.23M | -14.90%61.38M | 10.37%79.07M | -5.79%69.23M | 33.56%74.98M | 23.58%72.13M | 31.64%71.63M | 22.24%73.48M | -11.59%56.14M |
Long term deferred income | -42.49%2.28M | -43.84%2.31M | -49.18%2.09M | -57.40%1.79M | 0.30%3.96M | -9.06%4.11M | -10.39%4.11M | -10.44%4.19M | -13.81%3.94M | -4.71%4.52M |
Lease liabilities | 41.50%169.96M | 156.80%172.81M | 138.67%147.92M | 81.57%120.29M | 85.77%120.11M | 809.18%67.29M | 775.72%61.98M | 677.13%66.25M | 884.09%64.65M | -4.92%7.4M |
Other non current liabilities | 0.00%520K | 0.00%520K | 0.00%520K | 0.00%520K | 0.00%520K | 0.00%520K | 0.00%520K | 0.00%520K | 0.00%520K | 0.00%520K |
Total non current liabilities | 24.49%618.53M | 36.78%602.16M | 41.84%586.67M | 41.14%590.83M | 4.93%496.86M | 9.22%440.24M | 0.52%413.6M | 0.21%418.6M | -1.93%473.52M | -19.40%403.06M |
Total liabilities | 25.44%3.1B | 40.48%3.22B | 29.28%2.84B | -3.11%2.31B | 6.99%2.47B | 5.97%2.29B | 2.98%2.2B | 13.52%2.39B | 5.59%2.31B | 1.75%2.16B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%713.17M | 0.00%713.17M | 0.00%713.17M | 0.00%713.17M | 0.00%713.17M | 0.00%713.17M | 0.00%713.17M | 0.00%713.17M | 0.00%713.17M | 30.00%713.17M |
Capital reserve funds | -1.59%1.53B | 0.97%1.53B | 0.05%1.53B | -0.56%1.52B | -0.33%1.55B | -2.88%1.51B | -1.86%1.53B | -1.31%1.53B | 0.41%1.56B | 69.40%1.56B |
Surplus reserve funds | 107.42%40.7M | 107.42%40.7M | 107.42%40.7M | 107.42%40.7M | 140.91%19.62M | 140.91%19.62M | --19.62M | 140.91%19.62M | 79.17%8.15M | 79.17%8.15M |
Retained profit | -8.59%1.04B | -0.25%1.12B | 1.35%1.13B | 3.15%1.11B | 2.75%1.14B | 4.47%1.13B | 1.79%1.11B | 2.50%1.08B | 3.19%1.11B | -2.60%1.08B |
Less:Treasury stock | --62.85M | --62.85M | --15.36M | ---- | ---- | ---- | ---- | 0.00%44M | 0.00%44M | 0.00%44M |
Other composite income | 48.76%-45.77M | -43.01%-62.91M | 29.95%-72.47M | 66.56%-34.1M | 49.71%-89.31M | 76.56%-43.99M | 35.42%-103.46M | 40.56%-101.97M | -25.70%-177.61M | -48.05%-187.65M |
Shareholders equity without minority interests | -3.61%3.21B | -1.47%3.28B | 1.61%3.32B | 4.95%3.36B | 5.34%3.33B | 6.48%3.33B | 3.25%3.27B | 2.80%3.2B | 0.25%3.17B | 29.76%3.13B |
Minority interests | 3.93%238.88M | 12.91%257.22M | 17.30%297.84M | -10.39%225.12M | -3.59%229.84M | -1.49%227.81M | 14.05%253.92M | 13.21%251.22M | -0.88%238.4M | -2.40%231.25M |
Total shareholder equity | -3.13%3.45B | -0.55%3.54B | 2.74%3.62B | 3.84%3.58B | 4.71%3.56B | 5.93%3.56B | 3.96%3.52B | 3.49%3.45B | 0.17%3.4B | 26.88%3.36B |
Total liabilityies and equity | 8.57%6.55B | 15.52%6.76B | 12.93%6.46B | 1.00%5.9B | 5.63%6.04B | 5.94%5.85B | 3.58%5.72B | 7.37%5.84B | 2.29%5.71B | 15.69%5.52B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data