(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -8.40%4.98B | -5.27%4.68B | 7.90%6.26B | 20.91%5.96B | 18.45%5.44B | -16.05%4.94B | 10.02%5.8B | 14.65%4.93B | 3.83%4.59B | 58.29%5.88B |
Transactional financial assets | -12.26%5.62M | -20.44%4.72M | 4.07%5.86M | 3.80%5.84M | 5.09%6.4M | -18.82%5.93M | -22.16%5.63M | -29.14%5.63M | -32.42%6.09M | -23.23%7.3M |
Notes receivable and accounts receivable | 14.41%4.29B | -14.64%3.85B | -2.48%3.8B | -4.65%3.52B | 3.14%3.75B | 29.01%4.51B | 7.14%3.9B | -0.66%3.69B | 4.50%3.64B | 29.22%3.5B |
-Notes receivable | -38.19%194.49M | -84.97%121.72M | -75.32%143.15M | -75.14%185.07M | -64.16%314.65M | -10.23%810.04M | -49.72%579.99M | -43.94%744.32M | -20.08%878.03M | 11.34%902.38M |
-Accounts receivable | 19.22%4.1B | 0.76%3.73B | 10.24%3.66B | 13.15%3.34B | 24.56%3.44B | 42.66%3.7B | 33.50%3.32B | 23.37%2.95B | 15.83%2.76B | 36.87%2.59B |
Other receivables (including interest and dividends) | 62.65%66.16M | 32.26%50.49M | -18.73%37.03M | -42.86%34.84M | -32.30%40.68M | -36.18%38.17M | -22.83%45.57M | -5.93%60.97M | 1.73%60.08M | 8.66%59.81M |
-Dividend receivable | --2.61M | --2.61M | ---- | -82.78%2.58M | ---- | ---- | 0.00%7M | 114.29%15M | -5.80%7M | -18.96%7M |
-Other receivable | ---- | 25.43%47.88M | ---- | ---- | ---- | -27.72%38.17M | ---- | -20.49%45.97M | ---- | 13.80%52.81M |
Contractual assets | 14.56%2.92B | 13.35%2.68B | 6.70%2.8B | -11.53%2.48B | 26.56%2.55B | 11.03%2.37B | 28.22%2.63B | 46.71%2.8B | 62.01%2.01B | 97.45%2.13B |
Advance payment | 5.56%443.67M | -15.11%428.96M | -22.83%422.88M | -18.27%427.49M | -30.19%420.31M | -14.06%505.31M | 25.74%547.98M | 27.08%523.06M | 26.60%602.05M | 118.45%587.98M |
Inventories | -17.41%2.97B | -16.29%2.9B | -6.20%3.1B | 11.94%3.52B | -5.89%3.59B | 6.89%3.46B | 6.58%3.3B | 2.79%3.15B | 36.72%3.82B | 24.51%3.24B |
Receivable financing | -12.38%773.66M | 445.42%820.6M | 329.49%1.1B | 542.65%1.04B | --882.93M | --150.45M | --255.8M | --162.52M | ---- | ---- |
Non-current assets due within one year | 27.82%38.61K | 27.82%38.61K | 27.82%38.61K | 27.82%38.61K | -87.96%30.21K | -88.80%30.21K | 0.00%30.21K | 0.00%30.21K | --250.89K | --269.79K |
Other current assets | 22.65%203.54M | 4.68%174.24M | -11.26%186.04M | -13.67%139.53M | 61.76%165.95M | 140.14%166.45M | 275.54%209.65M | -4.50%161.61M | -22.23%102.59M | 9.57%69.32M |
Total current assets | -1.15%16.66B | -3.44%15.59B | 6.10%17.71B | 10.66%17.13B | 13.60%16.85B | 4.34%16.14B | 14.21%16.69B | 13.50%15.48B | 17.58%14.83B | 47.37%15.47B |
Non Current assets | ||||||||||
Other non-current financial assets | 23.54%389.92M | 23.54%389.92M | 23.86%390.92M | 23.86%390.92M | -4.02%315.62M | -4.02%315.62M | -4.02%315.62M | -4.02%315.62M | -0.05%328.83M | -0.05%328.83M |
Investment real estate | -6.65%26.17M | -6.60%26.47M | -6.25%26.93M | -5.91%27.24M | 6.44%28.03M | 6.48%28.34M | 6.13%28.73M | 5.84%28.95M | 981.83%26.34M | 967.44%26.62M |
Long-term equity investment | -16.15%162.22M | -16.02%163.25M | -4.60%181.56M | -3.89%183.43M | -4.34%193.45M | -2.35%194.39M | -2.31%190.32M | -1.55%190.86M | -6.33%202.24M | -4.81%199.07M |
Long term receivable account | -21.31%173.66K | -21.31%173.66K | -21.31%173.66K | -21.31%173.66K | --220.68K | --220.68K | -7.89%220.68K | -18.20%220.68K | ---- | ---- |
Fixed assets | ---- | -1.40%1.38B | ---- | ---- | ---- | -5.53%1.4B | ---- | -9.38%1.47B | ---- | -0.96%1.48B |
Constru in process | ---- | 34.36%794.76M | ---- | ---- | ---- | 22.68%591.5M | ---- | 20.26%533.99M | ---- | 229.76%482.17M |
Intangible assets | -2.33%188.36M | -1.94%191.18M | -1.15%197.92M | -6.86%192.14M | -8.18%192.85M | -8.42%194.95M | -9.35%200.22M | -8.84%206.29M | 20.90%210.02M | 118.53%212.89M |
Goodwill | 285.04%45.14M | 285.04%45.14M | 640.01%86.75M | 0.00%11.72M | 0.00%11.72M | 0.00%11.72M | 0.00%11.72M | 0.00%11.72M | 473.84%11.72M | 473.84%11.72M |
Long deferred expense | -15.31%655.17M | -14.57%692.45M | -9.53%727.53M | -10.53%751.94M | -8.88%773.57M | -7.61%810.51M | -11.73%804.19M | -10.96%840.43M | 8.45%848.99M | 8.07%877.25M |
Deferred tax assets | 50.50%259.2M | 50.49%259.2M | 53.75%206.4M | 44.46%193.93M | 61.59%172.23M | 62.69%172.23M | 17.55%134.24M | 17.55%134.24M | 21.57%106.59M | 32.23%105.86M |
Usufruct assets | 3.66%850.76M | 5.20%861.24M | 150.07%870.61M | 133.36%802.44M | 128.81%820.71M | 116.87%818.69M | -6.78%348.15M | 18.04%343.87M | 12.93%358.68M | 50.51%377.5M |
Other non current assets | 120.89%32.83M | -31.44%15.31M | -38.68%15.84M | 17.53%24.13M | -36.49%14.86M | 22.71%22.33M | 9.87%25.83M | 49.81%20.53M | -65.51%23.4M | --18.2M |
Total non current assets | 3.53%4.78B | 5.68%4.82B | 19.64%4.87B | 15.88%4.75B | 12.78%4.62B | 10.63%4.56B | -3.82%4.07B | -2.87%4.1B | -1.33%4.09B | 20.34%4.12B |
Total assets | -0.15%21.44B | -1.43%20.41B | 8.75%22.58B | 11.75%21.88B | 13.42%21.47B | 5.66%20.71B | 10.16%20.76B | 9.64%19.58B | 12.90%18.93B | 40.72%19.6B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -34.70%64.04M | -34.69%64.05M | -53.38%69.06M | -38.52%91.08M | -37.94%98.07M | -37.94%98.07M | 0.08%148.13M | 3.95%148.15M | 689.47%158.02M | 689.39%158.02M |
Notes payable and accounts payable | 8.88%4.8B | 4.87%4.43B | 3.27%4.35B | 8.75%4.29B | 31.52%4.41B | 28.38%4.23B | 23.25%4.21B | 23.02%3.95B | 9.75%3.36B | 45.26%3.29B |
-Notes payable | 63.24%989.39M | 74.54%817.83M | 53.99%707M | 87.56%714.34M | 76.30%606.09M | 29.10%468.55M | 7.41%459.12M | -7.56%380.86M | -14.33%343.79M | 135.91%362.94M |
-Accounts payable | 0.22%3.82B | -3.82%3.62B | -2.94%3.64B | 0.33%3.58B | 26.41%3.81B | 28.29%3.76B | 25.52%3.75B | 27.53%3.56B | 13.39%3.01B | 38.66%2.93B |
Contract liabilities | -18.66%2.66B | -26.63%2.64B | -11.64%3.05B | -8.69%3.39B | -21.43%3.27B | -9.07%3.6B | -9.66%3.45B | 0.60%3.71B | 31.90%4.16B | 34.75%3.96B |
Salaries payable | -77.59%114.85M | -69.01%118.37M | 2.01%247.04M | 2.04%113.75M | 21.55%512.53M | 15.06%381.94M | 19.43%242.17M | 20.14%111.47M | 23.51%421.67M | 18.96%331.93M |
Taxs payable | 18.72%33.56M | 33.18%75.26M | -42.64%17.95M | -9.74%104.27M | -46.00%28.27M | 52.35%56.51M | -1.81%31.3M | 22.36%115.52M | -32.75%52.35M | -12.63%37.09M |
Other payable (including interest and dividends) | -2.20%718.63M | -0.41%729.63M | -6.96%782.36M | 137.54%756.94M | 124.80%734.77M | 90.48%732.66M | 64.38%840.9M | -39.36%318.66M | -30.99%326.86M | -17.33%384.64M |
-Dividend payable | ---- | ---- | ---- | ---- | -92.79%2.45M | -95.54%2.45M | -95.54%2.45M | -95.54%2.45M | -34.99%34M | 5.32%54.92M |
-Other payable | ---- | -0.08%729.63M | ---- | ---- | ---- | 121.46%730.21M | ---- | -32.81%316.21M | ---- | -20.19%329.72M |
Non current liabilities due within one year | -15.31%91.76M | -17.52%86.61M | 31.10%87.46M | 30.89%82.99M | 48.56%108.35M | 30.70%105M | -19.58%66.71M | -18.99%63.41M | -6.87%72.93M | 18.48%80.33M |
Other current liabilities | -17.16%62.99M | -17.37%61.31M | -7.54%59.5M | -5.97%61.29M | -13.19%76.04M | -15.28%74.2M | -14.60%64.36M | -13.51%65.18M | 121.04%87.59M | 121.06%87.59M |
Total current liabilities | -7.47%8.55B | -11.49%8.21B | -4.36%8.66B | 4.84%8.89B | 6.99%9.24B | 11.34%9.27B | 9.24%9.06B | 7.26%8.48B | 19.24%8.64B | 36.16%8.33B |
Current liabilities | ||||||||||
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | 84.06%15.38M | 84.06%15.38M | -6.34%7.82M | -6.34%7.82M | -1.14%8.35M | -1.14%8.35M | -1.14%8.35M | -1.14%8.35M | -19.68%8.45M | -19.68%8.45M |
Specific account payable | ---- | 0.00%6M | ---- | ---- | ---- | 0.00%6M | ---- | 0.00%6M | ---- | 0.00%6M |
Deferred tax liabilities | 33.44%25.42M | 33.44%25.42M | 41.92%24.85M | 33.07%23.3M | 46.16%19.05M | 46.16%19.05M | 42.50%17.51M | 42.50%17.51M | --13.03M | --13.03M |
Long term deferred income | -9.11%109.07M | -9.53%114.54M | -14.91%122.07M | -2.16%122.74M | 24.63%120M | 23.01%126.61M | 27.89%143.46M | 11.28%125.45M | 4.52%96.28M | 41.69%102.93M |
Lease liabilities | 4.55%787.37M | 6.59%783.48M | 176.02%816.73M | 163.37%741.03M | 157.43%753.12M | 136.77%735.06M | -0.56%295.89M | 34.74%281.37M | 19.66%292.56M | 73.72%310.45M |
Total non current liabilities | 5.48%956.2M | 5.56%944.82M | 107.44%977.47M | 105.37%900.89M | 117.74%906.53M | 103.03%895.07M | 7.96%471.21M | 25.95%438.68M | 16.57%416.33M | 64.58%440.86M |
Total liabilities | -6.32%9.51B | -9.99%9.15B | 1.17%9.64B | 9.78%9.79B | 12.08%10.15B | 15.95%10.17B | 9.17%9.53B | 8.05%8.92B | 19.11%9.05B | 37.35%8.77B |
Shareholders equity | ||||||||||
Paid-in capital | 20.05%2.88B | 20.05%2.88B | 20.05%2.4B | 21.62%2.4B | 21.58%2.4B | 58.05%2.4B | 31.71%2B | 30.00%1.98B | 29.97%1.98B | 1.17%1.52B |
Capital reserve funds | -4.76%3.41B | -4.52%3.34B | -1.52%3.75B | 13.32%3.67B | 11.51%3.58B | -3.75%3.5B | 6.21%3.8B | -8.95%3.24B | -8.21%3.21B | 31.16%3.63B |
Surplus reserve funds | 25.86%1.18B | 25.86%1.18B | 25.86%1.18B | 25.86%1.18B | 26.81%940.43M | 26.81%940.43M | 26.81%940.43M | 26.81%940.43M | 31.25%741.62M | 31.25%741.62M |
Retained profit | -0.80%4.24B | 2.13%3.64B | 17.75%5.3B | 17.69%4.71B | 20.49%4.27B | -21.28%3.57B | 12.79%4.5B | 13.20%4.01B | 6.09%3.55B | 62.45%4.53B |
Less:Treasury stock | -13.11%557.33M | -13.11%557.33M | -11.28%660.05M | 210.24%654.89M | 203.85%641.41M | 203.85%641.41M | 137.13%743.94M | -36.89%211.1M | -37.90%211.1M | -37.90%211.1M |
Other composite income | 11.45%-6.99M | -43.82%-9.86M | -45.68%-8.56M | -23.91%-6.78M | -7.86%-7.9M | 7.45%-6.86M | -3.30%-5.88M | -51.42%-5.47M | -250.89%-7.32M | -314.24%-7.41M |
Specific reserves | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M | 0.00%1.55M |
Shareholders equity without minority interests | 5.75%11.15B | 7.42%10.48B | 13.97%11.97B | 13.73%11.31B | 13.94%10.55B | -4.39%9.76B | 10.33%10.5B | 10.26%9.94B | 7.84%9.25B | 40.10%10.21B |
Minority interests | 0.49%777.72M | -0.63%772.16M | 32.54%971.21M | 8.93%781.51M | 25.13%773.96M | 25.71%777.07M | 21.65%732.75M | 22.40%717.44M | 6.34%618.5M | 143.19%618.12M |
Total shareholder equity | 5.39%11.93B | 6.83%11.25B | 15.19%12.94B | 13.41%12.09B | 14.64%11.32B | -2.67%10.54B | 11.01%11.24B | 11.00%10.66B | 7.74%9.87B | 43.58%10.83B |
Total liabilityies and equity | -0.15%21.44B | -1.43%20.41B | 8.75%22.58B | 11.75%21.88B | 13.42%21.47B | 5.66%20.71B | 10.16%20.76B | 9.64%19.58B | 12.90%18.93B | 40.72%19.6B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data