(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -7.96%1.49B | 0.75%1.75B | -0.04%1.82B | -2.55%1.59B | 0.89%1.62B | 7.69%1.74B | 17.22%1.82B | 2.23%1.63B | -0.16%1.6B | 5.40%1.61B |
Notes receivable and accounts receivable | 36.66%4.95B | 39.28%4.32B | 55.93%4.2B | 49.02%3.44B | 12.03%3.62B | 1.56%3.1B | 3.21%2.69B | 37.78%2.31B | 43.93%3.23B | 62.04%3.05B |
-Notes receivable | -15.69%436.96M | 142.76%603.29M | 153.54%797.56M | 103.88%1.24B | 14.01%518.3M | -38.95%248.51M | -7.51%314.57M | 128.55%609.86M | 252.52%454.59M | 60.39%407.06M |
-Accounts receivable | 45.41%4.51B | 30.27%3.72B | 43.02%3.4B | 29.33%2.2B | 11.70%3.1B | 7.79%2.85B | 4.82%2.38B | 20.60%1.7B | 31.22%2.78B | 62.29%2.65B |
Other receivables (including interest and dividends) | -27.52%36.93M | 68.19%33.84M | 164.77%35.33M | 102.30%22.75M | 329.34%50.96M | 130.02%20.12M | 139.33%13.34M | 246.13%11.25M | 86.71%11.87M | -10.97%8.75M |
-Other receivable | ---- | 68.19%33.84M | ---- | ---- | ---- | 130.02%20.12M | ---- | 246.13%11.25M | ---- | -3.44%8.75M |
Advance payment | -28.38%33.53M | -68.68%39.38M | -85.32%23.58M | -84.81%16.84M | -77.78%46.81M | -26.49%125.73M | 14.78%160.69M | -15.59%110.87M | -6.60%210.64M | 4.92%171.03M |
Inventories | 12.68%1.2B | -2.23%1.09B | -9.84%1.12B | -4.89%1.2B | -20.54%1.07B | -13.29%1.11B | -10.12%1.24B | -7.28%1.26B | -21.13%1.34B | -24.87%1.29B |
Other current assets | -82.92%775.49K | -77.45%649.77K | -52.97%5.08M | 233.92%24.66M | 78.01%4.54M | 54.84%2.88M | -44.28%10.8M | -51.96%7.39M | -90.19%2.55M | -91.93%1.86M |
Total current assets | 20.33%7.71B | 18.54%7.23B | 21.28%7.2B | 18.07%6.3B | 0.06%6.41B | -0.52%6.1B | 4.06%5.94B | 11.47%5.33B | 10.16%6.41B | 15.26%6.13B |
Non Current assets | ||||||||||
Other equity investment | ---- | ---- | ---- | ---- | -67.36%685.5K | -67.36%685.5K | -67.36%685.5K | -67.36%685.5K | 0.00%2.1M | 0.00%2.1M |
Investment real estate | 0.17%254.02M | 0.25%255.69M | -1.26%257.76M | -3.98%252.02M | 37.00%253.6M | 37.19%255.05M | 39.45%261.05M | 39.95%262.46M | -2.10%185.1M | -9.63%185.91M |
Long-term equity investment | 33.79%153.21M | 20.98%121.09M | 19.00%119.87M | 8.27%118.74M | 9.78%114.52M | -1.71%100.1M | -0.49%100.73M | 8.35%109.67M | 4.12%104.31M | -1.36%101.83M |
Fixed assets | ---- | -4.03%1.01B | ---- | ---- | ---- | -9.10%1.05B | ---- | -6.38%1.08B | ---- | 5.18%1.15B |
Fixed assets liquidation | ---- | -14.19%972.02K | ---- | ---- | ---- | 50.79%1.13M | ---- | 375.27%1.09M | ---- | 67.27%751.19K |
Constru in process | ---- | 46.86%277.2M | ---- | ---- | ---- | 100.99%188.76M | ---- | 32.42%151.39M | ---- | -22.95%93.91M |
Intangible assets | -1.10%453.9M | -1.18%458.24M | -1.15%462.9M | -0.91%468.21M | -0.19%458.95M | -0.11%463.7M | -0.01%468.28M | -0.03%472.53M | 1.10%459.84M | 1.12%464.2M |
Development expenditure | -67.38%6.63M | -75.05%6.55M | -72.14%6.45M | -68.69%6.12M | -23.16%20.32M | 3.28%26.26M | -7.73%23.16M | -18.48%19.54M | -35.47%26.44M | -40.42%25.42M |
Long deferred expense | -27.05%17.63M | -22.77%19.62M | -21.04%20.84M | -19.00%22.13M | -4.26%24.17M | -3.75%25.4M | -5.07%26.4M | -0.82%27.32M | -15.94%25.25M | -44.43%26.39M |
Deferred tax assets | 70.75%26.99M | 70.68%26.98M | 89.05%26.99M | 6.29%26.99M | 24.12%15.81M | 24.12%15.81M | 28.38%14.28M | 128.45%25.4M | 60.68%12.74M | 60.67%12.74M |
Usufruct assets | -4.62%90.43M | -23.42%79.01M | 11.02%81.67M | 3.44%82.27M | 52.88%94.81M | 179.73%103.18M | 65.17%73.56M | 78.25%79.54M | --62.02M | --36.89M |
Other non current assets | -55.62%47.91M | -56.89%40.33M | -46.83%42.9M | -43.88%43.81M | 4,302.86%107.94M | 27,517.14%93.54M | 29,608.56%80.69M | 3,419.05%78.06M | -88.83%2.45M | -75.68%338.71K |
Total non current assets | 1.52%2.35B | -1.30%2.29B | 1.62%2.32B | 1.95%2.35B | 8.09%2.32B | 10.38%2.32B | 6.98%2.28B | 7.79%2.31B | 3.55%2.14B | 0.73%2.1B |
Total assets | 15.33%10.07B | 13.08%9.52B | 15.82%9.52B | 13.20%8.65B | 2.08%8.73B | 2.26%8.42B | 4.86%8.22B | 10.34%7.64B | 8.43%8.55B | 11.17%8.24B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 0.00%3M | 0.00%3M | 0.00%3M | ---- | -97.00%3M | -97.00%3M | -97.00%3M | ---- | 0.00%100M | 0.00%100M |
Notes payable and accounts payable | 21.09%2.22B | 18.40%1.93B | 11.81%1.53B | 13.18%1.06B | -4.63%1.83B | -4.66%1.63B | 10.06%1.37B | 22.71%935.18M | 0.53%1.92B | -3.97%1.71B |
-Notes payable | 165.26%330.43M | 167.44%335.67M | 28.85%79.11M | -61.40%47.75M | -24.34%124.57M | 60.18%125.51M | -5.48%61.4M | 91.27%123.7M | 105.05%164.64M | 71.25%78.36M |
-Accounts payable | 10.58%1.89B | 5.94%1.59B | 11.02%1.45B | 24.55%1.01B | -2.78%1.71B | -7.78%1.5B | 10.92%1.31B | 16.35%811.47M | -4.06%1.76B | -5.96%1.63B |
Contract liabilities | -50.51%64.01M | -75.30%52.69M | -80.02%62.03M | -87.25%55.48M | -70.48%129.35M | -68.00%213.3M | -56.97%310.47M | -37.45%435.22M | 13.43%438.21M | 715.43%666.61M |
Advance receipts | 17.53%54.53M | -2.40%45.46M | -1.55%46.03M | -1.54%46.21M | -1.54%46.4M | -1.53%46.58M | -1.89%46.76M | -1.52%46.94M | -2.97%47.12M | -1.51%47.3M |
Salaries payable | 26.70%48.51M | 26.58%40.04M | 50.24%32.24M | -3.03%43.71M | -25.49%38.29M | -26.98%31.64M | -42.78%21.46M | 11.51%45.07M | 23.48%51.39M | 27.09%43.33M |
Taxs payable | 85.44%88.52M | -14.32%40.13M | 68.18%84.04M | -70.84%14.27M | 5.18%47.74M | 28.86%46.84M | 15.77%49.97M | 52.61%48.94M | 206.92%45.39M | 141.85%36.35M |
Other payable (including interest and dividends) | 13.63%44.59M | -57.00%41.71M | -50.40%34.02M | -37.30%45.94M | -40.45%39.24M | 74.31%97M | 0.14%68.59M | 7.81%73.28M | -26.94%65.89M | -73.94%55.65M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | 0.00%1.22M | 0.00%1.22M | 0.00%1.22M | 0.00%1.22M | -99.06%1.22M |
-Other payable | ---- | -56.45%41.71M | ---- | ---- | ---- | 75.98%95.78M | ---- | 7.95%72.06M | ---- | -34.22%54.43M |
Non current liabilities due within one year | -31.18%28.18M | -31.66%32.41M | -8.38%33.86M | -22.68%31.5M | 5.32%40.95M | 16.32%47.42M | -24.31%36.95M | -19.63%40.74M | -83.47%38.88M | -82.67%40.77M |
Other current liabilities | -73.56%4.73M | 139.04%171.27M | 848.09%607.87M | 710.92%624.86M | 54.46%17.9M | -13.22%71.65M | -10.41%64.11M | -20.71%77.06M | 103.08%11.59M | 1,224.56%82.56M |
Total current liabilities | 16.39%2.56B | 7.72%2.35B | 23.51%2.44B | 12.80%1.92B | -19.29%2.2B | -21.40%2.18B | -17.27%1.97B | -10.12%1.7B | -4.02%2.72B | 10.68%2.78B |
Current liabilities | ||||||||||
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Long term salaries pay | -22.56%23.18M | -21.64%25.63M | -21.03%28.12M | -20.58%31.07M | -34.11%29.94M | -33.14%32.71M | -32.15%35.61M | -28.33%39.12M | -18.09%45.44M | -17.40%48.92M |
Specific account payable | ---- | 12.97%-10.15M | ---- | ---- | ---- | 6.36%-11.67M | ---- | 39.59%-937.76K | ---- | -121.34%-12.46M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | 0.00%88.75K | 0.00%88.75K | 0.00%88.75K | --88.75K | --88.75K |
Deferred tax liabilities | 137.59%16.78M | 125.20%17.53M | 115.21%18.3M | -11.67%19.02M | -28.97%7.06M | -27.02%7.78M | -25.31%8.5M | 77.89%21.53M | -18.77%9.94M | -21.27%10.66M |
Long term deferred income | -2.43%187.08M | -2.50%188.02M | -3.12%188.96M | -3.10%189.9M | -4.38%191.73M | -4.76%192.84M | -4.68%195.04M | 236.93%195.99M | 203.78%200.51M | 184.29%202.49M |
Lease liabilities | 20.54%65.08M | -21.94%46.16M | 20.71%51.05M | 15.80%48.75M | 11.91%53.99M | 134.55%59.14M | 65.89%42.29M | 67.22%42.09M | --48.24M | --25.21M |
Other non current liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --318.39K |
Total non current liabilities | 5.89%289.7M | -4.88%267.18M | 2.48%279.67M | -5.86%280.43M | -5.48%273.59M | 2.06%280.89M | -4.58%272.91M | 100.26%297.88M | 51.29%289.47M | 23.77%275.23M |
Total liabilities | 15.22%2.85B | 6.28%2.62B | 20.95%2.72B | 10.02%2.2B | -17.96%2.47B | -19.29%2.47B | -15.91%2.25B | -2.08%2B | -0.52%3.01B | 11.74%3.05B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B | 0.00%1.68B |
Capital reserve funds | 0.26%1.47B | 0.36%1.47B | 0.36%1.47B | 0.36%1.47B | 0.59%1.47B | 1.03%1.46B | 1.05%1.46B | 1.02%1.46B | 0.53%1.46B | 0.00%1.45B |
Surplus reserve funds | 40.34%1.5B | 40.34%1.5B | 40.34%1.5B | 40.40%1.5B | 45.36%1.07B | 45.36%1.07B | 45.36%1.07B | 45.30%1.07B | 59.70%734.92M | 59.70%734.92M |
Retained profit | 19.25%2.18B | 22.13%1.87B | 24.86%1.93B | 30.42%1.58B | 25.93%1.83B | 22.09%1.53B | 23.75%1.55B | 26.36%1.21B | 19.89%1.45B | 22.46%1.26B |
Other composite income | 92.93%-100K | 92.93%-100K | 92.93%-100K | 92.93%-100K | ---1.41M | ---1.41M | ---1.41M | ---1.41M | ---- | ---- |
Specific reserves | 27.01%10.15M | -29.79%6.86M | -44.91%5.97M | -51.28%5.26M | -44.90%7.99M | -57.02%9.76M | -0.96%10.84M | -33.94%10.79M | -21.83%14.5M | 14.14%22.72M |
Shareholders equity without minority interests | 13.06%6.84B | 13.45%6.53B | 14.17%6.59B | 14.74%6.24B | 13.31%6.05B | 11.89%5.76B | 12.56%5.77B | 12.26%5.43B | 10.78%5.34B | 10.96%5.14B |
Minority interests | 82.76%379.78M | 85.45%373.99M | 6.12%212.83M | 3.17%209.85M | 3.65%207.81M | 431.07%201.66M | 413.34%200.56M | 419.25%203.4M | 406.24%200.49M | -4.40%37.97M |
Total shareholder equity | 15.38%7.22B | 15.89%6.9B | 13.89%6.8B | 14.33%6.45B | 12.96%6.26B | 14.96%5.96B | 15.60%5.97B | 15.53%5.64B | 14.00%5.54B | 10.83%5.18B |
Total liabilityies and equity | 15.33%10.07B | 13.08%9.52B | 15.82%9.52B | 13.20%8.65B | 2.08%8.73B | 2.26%8.42B | 4.86%8.22B | 10.34%7.64B | 8.43%8.55B | 11.17%8.24B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Daxin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data