(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -20.80%2.54B | 54.45%2.82B | 21.78%2.71B | 60.78%3.06B | 53.78%3.2B | -16.24%1.83B | -12.13%2.22B | -6.71%1.9B | -14.68%2.08B | -11.58%2.18B |
Notes receivable and accounts receivable | 22.74%1.34B | 18.80%1.32B | 27.02%1.21B | 29.86%1.05B | -11.98%1.09B | -5.72%1.11B | -16.99%955.79M | -43.21%810.7M | 9.55%1.24B | -0.22%1.18B |
-Notes receivable | 23.26%746.58M | 14.89%782.02M | 44.34%662.05M | 45.39%670.6M | -3.33%605.7M | -8.10%680.69M | -34.75%458.67M | -59.16%461.25M | 2.16%626.54M | 6.07%740.66M |
-Accounts receivable | 22.09%589.62M | 24.93%542.51M | 11.04%552.03M | 9.37%382.2M | -20.87%482.95M | -1.73%434.24M | 10.86%497.12M | 17.20%349.45M | 18.34%610.33M | -9.25%441.88M |
Other receivables (including interest and dividends) | 7.10%24.87M | -10.52%18.01M | -5.98%22.63M | -40.49%15.6M | -15.89%23.22M | 18.39%20.13M | 47.27%24.07M | 107.56%26.21M | 86.30%27.61M | -60.74%17M |
-Accrued interest receivable | 502.53%52.64K | 256.39%47.55K | --52.64K | --14.12K | --8.74K | --13.34K | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -10.70%17.96M | ---- | ---- | ---- | 18.31%20.12M | ---- | 107.56%26.21M | ---- | -60.74%17M |
Contractual assets | -60.11%35.56M | -58.50%36.13M | 104.61%71.93M | 85.11%90.94M | --89.12M | --87.05M | --35.16M | --49.13M | ---- | ---- |
Advance payment | 80.03%418.45M | 20.34%490.19M | 76.26%532.53M | -51.32%168.55M | -46.45%232.43M | -40.08%407.33M | -48.09%302.12M | -45.26%346.24M | -38.71%434.02M | 34.92%679.83M |
Inventories | -13.50%1.79B | -9.52%1.71B | -8.95%1.88B | 7.73%1.86B | 16.76%2.07B | 25.02%1.89B | 33.73%2.07B | 15.33%1.72B | 52.91%1.78B | 15.94%1.51B |
Receivable financing | 50.87%914.8M | 66.90%738.49M | 21.83%404.1M | -0.34%436.91M | 91.89%606.35M | 55.54%442.48M | -54.80%331.7M | -40.29%438.38M | -38.60%316M | -43.48%284.48M |
Non-current assets due within one year | --360.06M | --360.06M | --60.06M | --70.06M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | -6.66%19.72M | 34.85%27.97M | -35.71%28.54M | -18.26%49.91M | -25.35%21.13M | -43.62%20.74M | -34.89%44.39M | -44.27%61.05M | -60.02%28.3M | -8.01%36.79M |
Total current assets | 2.13%7.49B | 29.58%7.53B | 16.01%6.95B | 26.93%6.8B | 24.23%7.34B | -2.64%5.81B | -9.64%5.99B | -16.93%5.36B | -2.22%5.9B | -1.33%5.96B |
Non Current assets | ||||||||||
Debt investment | ---- | --0 | --300M | --300M | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 64.22%52.23M | 64.27%52.24M | -11.61%31.79M | -11.61%31.79M | -11.48%31.8M | -33.73%31.8M | -3.81%35.96M | -6.78%35.96M | -3.49%35.93M | 27.52%47.99M |
Investment real estate | -16.37%65.77M | -14.00%64.55M | 7.84%81.11M | -1.95%75.39M | 1.39%78.65M | -4.10%75.05M | -4.06%75.22M | -2.95%76.89M | 990.92%77.58M | 991.09%78.26M |
Long-term equity investment | -0.69%3.12B | -8.86%2.96B | 8.33%3.27B | 7.49%3.06B | 26.47%3.14B | 49.39%3.25B | 55.88%3.02B | 56.09%2.84B | 59.19%2.49B | 52.13%2.17B |
Fixed assets | ---- | 17.64%5.66B | ---- | ---- | ---- | 5.76%4.81B | ---- | 6.13%4.95B | ---- | -1.09%4.55B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --44.84M | ---- | ---- | ---- | ---- |
Constru in process | ---- | -71.13%255.93M | ---- | ---- | ---- | 46.41%886.63M | ---- | 23.95%487.91M | ---- | 54.11%605.58M |
Construction materials | ---- | 164.02%53.46M | ---- | ---- | ---- | 55.98%20.25M | ---- | ---- | ---- | 99.07%12.98M |
Intangible assets | -5.94%254.75M | -5.41%257.84M | -2.07%269.45M | -0.08%271.7M | -0.59%270.83M | -0.05%272.58M | -0.26%275.15M | -2.50%271.91M | 0.62%272.45M | -0.38%272.7M |
Long deferred expense | 54.17%77.83M | 13.15%57.35M | 14.14%58.5M | 16.04%59.26M | -1.36%50.48M | -1.84%50.69M | -1.56%51.26M | -9.95%51.07M | -12.02%51.18M | -12.57%51.64M |
Deferred tax assets | 25.24%68.54M | 63.85%78.29M | 26.66%60.5M | 8.39%54.93M | 32.06%54.73M | 51.12%47.78M | 29.24%47.77M | 40.84%50.68M | -44.88%41.44M | -9.81%31.62M |
Usufruct assets | -79.59%73.33K | -79.56%91.67K | -66.36%180.88K | -56.92%270.09K | --359.3K | --448.51K | --537.71K | --626.92K | ---- | ---- |
Other non current assets | -67.94%30.81M | -47.10%56.87M | -80.37%32.71M | -85.83%31.09M | -55.80%96.1M | -44.56%107.5M | 20.24%166.61M | 76.08%219.43M | 47.97%217.42M | 62.45%193.91M |
Total non current assets | 0.60%9.61B | -1.05%9.49B | 9.63%10.11B | 10.40%9.92B | 12.86%9.56B | 19.70%9.59B | 19.99%9.22B | 19.83%8.98B | 17.70%8.47B | 15.21%8.01B |
Total assets | 1.27%17.11B | 10.50%17.02B | 12.15%17.06B | 16.58%16.72B | 17.53%16.89B | 10.17%15.4B | 6.26%15.21B | 2.83%14.34B | 8.61%14.37B | 7.52%13.98B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | -99.46%620.07K | 9,068.55%55.2M | 54,044.84%390.97M | -12.77%15.7M | 208.47%115.74M | -96.05%602.07K | -95.38%722.07K | -82.02%18M | -79.99%37.52M |
Notes payable and accounts payable | 1.07%2.76B | 14.20%2.87B | 19.25%2.58B | 19.58%2.11B | 67.20%2.73B | 83.32%2.51B | 54.37%2.16B | 12.65%1.77B | 10.06%1.63B | -10.20%1.37B |
-Notes payable | 0.41%1.96B | 26.65%2.15B | 23.95%1.73B | 26.19%1.26B | 105.16%1.95B | 136.33%1.7B | 95.15%1.39B | 16.31%1B | 13.31%949.78M | -20.83%718.51M |
-Accounts payable | 2.70%798.39M | -11.85%715.44M | 10.73%850.08M | 10.95%849.95M | 14.23%777.41M | 24.77%811.58M | 11.91%767.68M | 8.20%766.09M | 5.82%680.54M | 5.43%650.45M |
Contract liabilities | 11.89%171.64M | 138.67%120.72M | 22.67%108.82M | 46.49%113.09M | 27.31%153.39M | -69.97%50.58M | -43.65%88.71M | -50.89%77.2M | -52.64%120.49M | 3.81%168.42M |
Advance receipts | -9.22%429.71K | -12.18%367.18K | 52.25%376.45K | 31.24%467.97K | -96.39%473.38K | -96.34%418.1K | -98.04%247.26K | -94.57%356.59K | 48.14%13.1M | 67.71%11.41M |
Salaries payable | -71.08%8.76M | -69.30%9.23M | -62.61%13.73M | -51.20%26.03M | 1,162.74%30.31M | 902.47%30.07M | 1,315.64%36.71M | 1,487.15%53.34M | -3.65%2.4M | 81.01%3M |
Taxs payable | -5.38%39.03M | 14.49%47.4M | 85.22%67.78M | 113.90%40.01M | -6.41%41.25M | -22.82%41.4M | -55.13%36.6M | -62.14%18.71M | -16.95%44.08M | -6.08%53.64M |
Other payable (including interest and dividends) | -25.79%109.48M | -29.58%116.23M | 27.96%206.56M | -27.16%119.33M | -36.63%147.53M | -29.13%165.04M | -19.31%161.43M | -31.34%163.82M | 121.11%232.82M | 63.92%232.89M |
-Interest payable | ---- | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 55.64%4.43M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M | 0.00%2.85M |
-Other payable | ---- | -30.10%113.38M | ---- | ---- | ---- | -29.50%162.19M | ---- | -31.72%160.98M | ---- | 65.22%230.05M |
Non current liabilities due within one year | -36.66%564.51M | -53.09%533.33M | -27.43%805.08M | -21.11%742.98M | -23.58%891.26M | -5.12%1.14B | -32.13%1.11B | -42.38%941.83M | 23.96%1.17B | 88.10%1.2B |
Other current liabilities | -31.81%136.4M | -45.95%103.35M | -14.88%167.29M | -9.68%212.29M | -32.95%200.03M | -36.13%191.19M | -51.20%196.53M | -56.62%235.04M | 1,407.36%298.34M | 1,412.39%299.34M |
Total current liabilities | -10.30%3.79B | -9.28%3.85B | 5.68%4.01B | 15.77%3.78B | 19.59%4.22B | 25.83%4.24B | -3.65%3.79B | -22.70%3.27B | 8.84%3.53B | 22.75%3.37B |
Current liabilities | ||||||||||
Long term loan | -39.69%1.08B | -35.54%1.28B | -42.64%1.25B | -31.90%1.58B | -26.70%1.79B | -25.22%1.98B | -19.50%2.17B | -7.43%2.31B | -25.48%2.45B | -27.65%2.65B |
Bonds payable | -3.74%1.12B | --1.11B | --1.1B | --1.27B | --1.17B | ---- | ---- | ---- | ---- | ---- |
Deferred tax liabilities | 109.94%40.43M | 57.14%33.4M | 74.99%37.97M | 93.86%37.72M | 3,114.26%19.26M | 71.01%21.26M | 1,677.50%21.7M | 1,335.23%19.46M | 122.12%599.13K | 944.55%12.43M |
Long term deferred income | 24.70%322.03M | 35.68%334.87M | 31.72%342.2M | 18.10%316.13M | -14.22%258.24M | -16.64%246.81M | -14.62%259.79M | -3.83%267.68M | 4.98%301.05M | 6.00%296.07M |
Lease liabilities | -93.77%19.57K | -96.60%18.59K | -9.67%288.95K | -12.52%285.43K | --314.02K | --546.07K | --319.9K | --326.29K | ---- | ---- |
Other non current liabilities | -26.02%2.52M | -25.90%2.53M | 5.21%1.65M | 3.74%1.69M | 232.39%3.41M | 232.39%3.41M | 4.20%1.57M | 7.60%1.63M | 84.21%1.03M | 84.21%1.03M |
Total non current liabilities | -20.73%2.57B | 22.43%2.76B | 11.15%2.73B | 22.89%3.2B | 17.85%3.24B | -23.85%2.26B | -18.30%2.46B | -6.39%2.6B | -23.01%2.75B | -24.97%2.96B |
Total liabilities | -14.83%6.36B | 1.72%6.61B | 7.83%6.74B | 18.93%6.98B | 18.83%7.46B | 2.60%6.5B | -9.99%6.25B | -16.23%5.87B | -7.86%6.28B | -5.38%6.34B |
Shareholders equity | ||||||||||
Paid-in capital | 1.97%1.38B | 1.97%1.38B | 1.97%1.38B | -0.02%1.35B | 0.19%1.35B | 0.19%1.35B | 0.19%1.35B | 0.19%1.35B | 1.62%1.35B | 1.61%1.35B |
Other equity instruments | -51.04%98.47M | --98.47M | --98.52M | --114.27M | --201.15M | ---- | ---- | ---- | ---- | ---- |
Capital reserve funds | 4.79%4.11B | 4.53%4.09B | 4.99%4.08B | 1.59%3.89B | 4.02%3.92B | 5.23%3.91B | 5.49%3.88B | 5.55%3.83B | 7.36%3.77B | 6.86%3.72B |
Surplus reserve funds | 29.37%556.02M | 29.37%556.02M | 29.37%556.02M | 29.37%556.02M | 49.23%429.8M | 49.23%429.8M | 62.64%429.8M | 49.23%429.8M | 57.03%288.01M | 57.03%288.01M |
Retained profit | 28.09%4.52B | 34.06%4.28B | 26.71%4.15B | 33.83%3.81B | 30.94%3.53B | 43.44%3.2B | 55.89%3.27B | 67.83%2.85B | 75.14%2.69B | 75.49%2.23B |
Less:Treasury stock | -51.95%43.37M | -44.83%49.79M | -44.62%49.98M | -44.46%50.12M | -16.91%90.25M | -16.91%90.25M | -16.91%90.25M | -16.91%90.25M | --108.62M | 124.97%108.62M |
Other composite income | 684.59%41.74M | -1,119.05%-48.96M | 471.77%14.99M | -4,495.85%-29.06M | -399.66%-7.14M | -105.79%-4.02M | 115.34%2.62M | 93.92%-632.3K | 101.02%2.38M | 1,463.91%69.42M |
Specific reserves | -33.23%3.26M | -50.97%3.1M | -56.76%2.36M | -39.79%1.9M | 27.98%4.88M | 69.14%6.33M | 106.51%5.46M | --3.15M | 3,558.54%3.81M | 3,463.83%3.74M |
Shareholders equity without minority interests | 14.17%10.65B | 17.15%10.31B | 15.46%10.22B | 15.23%9.64B | 16.76%9.33B | 16.62%8.8B | 21.79%8.85B | 22.33%8.37B | 26.43%7.99B | 21.61%7.55B |
Minority interests | -1.67%95.3M | -3.86%94.14M | -10.19%94.5M | -7.74%94.3M | -2.93%96.92M | 2.03%97.92M | 6.24%105.22M | 5.14%102.22M | 4.57%99.84M | -2.65%95.97M |
Total shareholder equity | 14.01%10.75B | 16.92%10.4B | 15.16%10.32B | 14.95%9.74B | 16.52%9.43B | 16.44%8.9B | 21.58%8.96B | 22.08%8.47B | 26.11%8.09B | 21.23%7.64B |
Total liabilityies and equity | 1.27%17.11B | 10.50%17.02B | 12.15%17.06B | 16.58%16.72B | 17.53%16.89B | 10.17%15.4B | 6.26%15.21B | 2.83%14.34B | 8.61%14.37B | 7.52%13.98B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data