(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -32.52%3.29B | -10.59%8.38B | -11.03%5.77B | -54.56%2.18B | -20.61%4.87B | -41.07%9.37B | 25.64%6.49B | -40.93%4.8B | 38.23%6.14B | 96.64%15.91B |
Transactional financial assets | ---- | ---- | ---- | -84.85%1B | -56.64%4.9B | ---- | ---- | -43.59%6.6B | --11.3B | --6.3B |
Notes receivable and accounts receivable | 21.17%26.31B | 21.39%26.16B | 9.20%29.78B | 13.24%28.02B | 13.52%21.71B | 29.49%21.55B | 44.35%27.27B | 69.23%24.74B | 68.55%19.13B | 52.16%16.64B |
-Notes receivable | 48.29%4.19B | 2.33%5.22B | -20.46%2.84B | 0.46%3.1B | 5.32%2.82B | 38.04%5.1B | 397.40%3.57B | 247.21%3.08B | 131.69%2.68B | 34.52%3.7B |
-Accounts receivable | 17.12%22.12B | 27.31%20.94B | 13.67%26.94B | 15.06%24.92B | 14.86%18.89B | 27.05%16.45B | 30.41%23.7B | 57.72%21.66B | 61.39%16.45B | 58.07%12.95B |
Other receivables (including interest and dividends) | -14.80%145.27M | -13.15%162.61M | 36.21%176.8M | 52.83%173.99M | 59.57%170.5M | 47.78%187.22M | 30.15%129.8M | 20.15%113.85M | 28.01%106.85M | 19.36%126.69M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | 35.71%3.38M | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | 52.83%173.99M | ---- | 47.78%187.22M | ---- | 20.15%113.85M | ---- | 19.36%126.69M |
Advance payment | 7.27%3.44B | 18.43%3.99B | -19.24%3.24B | -4.47%3.15B | 18.54%3.2B | 22.23%3.36B | 34.36%4.01B | 15.76%3.3B | 346.31%2.7B | 447.10%2.75B |
Inventories | 14.33%36.31B | 15.27%29.66B | 26.43%36.78B | 30.72%34.06B | 31.36%31.75B | 25.44%25.73B | 9.86%29.09B | 1.18%26.05B | 5.62%24.17B | 9.45%20.52B |
Other current assets | 42.12%736.7M | 246.95%591.99M | 152.45%939.36M | 143.43%668.98M | 203.78%518.38M | 181.15%170.63M | 450.02%372.1M | 303.64%274.81M | 149.80%170.64M | -11.33%60.69M |
Total current assets | 4.60%70.22B | 14.18%68.94B | 13.84%76.69B | 5.11%69.26B | 5.36%67.13B | -3.09%60.38B | 6.11%67.37B | 4.23%65.89B | 61.59%63.71B | 62.04%62.3B |
Non Current assets | ||||||||||
Other equity investment | -25.29%15.74M | -81.49%17.24M | -77.61%19.53M | -78.12%21.55M | -81.77%21.07M | -18.62%93.13M | -39.50%87.25M | -32.47%98.52M | -21.25%115.61M | -27.70%114.43M |
Other non-current financial assets | -11.59%244M | -38.46%232M | -23.78%266M | -13.22%302M | -18.82%276M | 8.96%377M | 2.35%349M | -10.31%348M | -4.49%340M | -7.49%346M |
Investment real estate | -4.30%321.83M | -4.18%325.93M | -5.68%328.56M | 645.09%332.42M | 641.76%336.29M | 638.54%340.15M | 644.67%348.35M | -6.07%44.62M | -5.99%45.34M | 3.33%46.06M |
Long-term equity investment | 3.37%2.49B | -1.17%2.45B | 2.03%2.42B | 2.82%2.41B | 4.27%2.41B | 8.86%2.48B | 30.32%2.37B | 30.47%2.34B | 29.84%2.31B | 29.48%2.28B |
Fixed assets | ---- | ---- | ---- | 6.10%19.92B | ---- | 6.77%19.8B | ---- | 9.76%18.77B | ---- | 8.55%18.54B |
Fixed assets liquidation | ---- | ---- | ---- | 945.47%586.28K | ---- | 20,914.28%590.42K | ---- | 216.39%56.08K | ---- | -90.38%2.81K |
Constru in process | ---- | ---- | ---- | -9.21%2.58B | ---- | -17.45%2.34B | ---- | -9.24%2.85B | ---- | -4.52%2.83B |
Construction materials | ---- | ---- | ---- | 22.02%2.07M | ---- | --2.11M | ---- | --1.7M | ---- | ---- |
Intangible assets | 10.23%2.63B | 10.64%2.68B | 1.01%2.41B | -4.11%2.38B | -1.40%2.39B | -1.23%2.42B | -1.57%2.39B | 17.63%2.48B | 14.76%2.42B | 14.70%2.45B |
Development expenditure | -31.35%314.3M | -32.24%308.07M | 27.78%462.35M | 5.62%459.17M | 11.84%457.8M | 20.25%454.63M | 69.21%361.83M | 109.49%434.74M | 90.78%409.34M | 70.38%378.09M |
Long deferred expense | -13.29%28.14M | -12.88%29.23M | -18.38%30.3M | 21,599.38%31.38M | 22,003.86%32.45M | 19,553.55%33.55M | 472.11%37.13M | -97.96%144.6K | -97.97%146.82K | -97.68%170.7K |
Deferred tax assets | 32.73%332.05M | 31.94%321.31M | -5.06%253.6M | -3.90%246.14M | 2.80%250.18M | 5.95%243.52M | 9.64%267.12M | 18.84%256.13M | 4.08%243.36M | 2.89%229.85M |
Usufruct assets | 235.24%142.76M | 187.87%110.47M | 89.40%44.82M | 372.42%50.23M | 231.54%42.58M | 140.65%38.37M | 66.44%23.66M | -20.54%10.63M | 772.55%12.84M | -5.47%15.95M |
Other non current assets | -11.72%959.47M | -10.22%874.51M | -13.16%982.77M | -16.66%988.96M | -10.15%1.09B | -12.52%974.07M | -16.29%1.13B | 16.36%1.19B | 14.55%1.21B | 19.58%1.11B |
Total non current assets | 5.35%31.08B | 4.26%30.85B | 4.50%30.28B | 3.12%29.72B | 3.41%29.5B | 4.39%29.59B | 6.67%28.97B | 10.06%28.82B | 9.78%28.53B | 9.36%28.35B |
Total assets | 4.83%101.3B | 10.92%99.8B | 11.03%106.97B | 4.51%98.98B | 4.76%96.63B | -0.75%89.97B | 6.27%96.34B | 5.94%94.71B | 41.01%92.24B | 40.83%90.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 313.74%7.15B | 322.37%8.51B | 223.66%11.42B | 325.51%5.97B | 112.69%1.73B | 27.07%2.02B | 120.67%3.53B | -12.19%1.4B | -46.88%812.86M | -24.09%1.59B |
Notes payable and accounts payable | 19.01%37.17B | 22.64%32.58B | 27.95%36.91B | 12.05%32.46B | 20.63%31.23B | 17.58%26.57B | 24.79%28.84B | 32.05%28.97B | 29.27%25.89B | 24.01%22.6B |
-Notes payable | 22.95%13.69B | 7.46%14.61B | 7.83%11.38B | -23.95%8.98B | 4.21%11.13B | 12.41%13.59B | 54.61%10.55B | 53.88%11.81B | 23.71%10.68B | 25.03%12.09B |
-Accounts payable | 16.83%23.48B | 38.54%17.98B | 39.55%25.53B | 36.83%23.47B | 32.16%20.1B | 23.52%12.98B | 12.30%18.3B | 20.30%17.15B | 33.48%15.21B | 22.85%10.51B |
Contract liabilities | -43.60%10.73B | -23.59%11.88B | -27.06%14.3B | -17.93%16.17B | -10.64%19.02B | -28.55%15.54B | -14.59%19.61B | -20.61%19.71B | 787.99%21.28B | 675.34%21.75B |
Advance receipts | --1.46M | 1,945.67%1.49M | ---- | ---- | ---- | --72.79K | ---- | ---- | ---- | ---- |
Salaries payable | 13.26%417.4M | 12.51%395.45M | 19.70%398.46M | 8.03%387.89M | 9.04%368.53M | 14.17%351.46M | 9.40%332.87M | 20.04%359.07M | 8.34%337.99M | 7.73%307.85M |
Taxs payable | 15.26%163.36M | 44.06%340.68M | -14.99%104.19M | -30.32%142.1M | 13.16%141.73M | 29.55%236.48M | 21.73%122.56M | 129.76%203.93M | 9.39%125.25M | 3.47%182.53M |
Other payable (including interest and dividends) | -11.66%3.34B | -11.76%3.36B | -9.83%3.7B | -7.14%3.75B | -2.08%3.79B | 3.27%3.81B | 9.24%4.1B | 4.21%4.04B | -8.13%3.87B | -7.13%3.69B |
-Dividend payable | -97.02%7.4M | -97.02%7.4M | 2.88%255.22M | -3.90%255.22M | 48.03%248.07M | 48.03%248.07M | 47.99%248.07M | 1.29%265.57M | -4.05%167.58M | -33.40%167.58M |
-Other payable | ---- | ---- | ---- | -7.36%3.5B | ---- | 1.14%3.56B | ---- | 4.43%3.78B | ---- | -5.35%3.52B |
Non current liabilities due within one year | -29.42%420.12M | -24.18%414.32M | 1,488.10%672.6M | 327.83%975.6M | 39.99%595.21M | 27.90%546.46M | -89.29%42.35M | 8.88%228.04M | --425.18M | 5,028.76%427.24M |
Other current liabilities | 375.04%735.31M | 314.98%678.36M | 134.51%511.78M | 284.49%122.41M | 848.07%154.79M | 2,785.93%163.47M | 414.62%218.23M | -45.50%31.84M | -34.22%16.33M | -75.32%5.66M |
Total current liabilities | 5.45%60.13B | 18.14%58.17B | 19.74%68.01B | 9.17%59.98B | 8.09%57.03B | -2.60%49.23B | 8.67%56.8B | 3.88%54.94B | 84.36%52.76B | 83.26%50.55B |
Current liabilities | ||||||||||
Long term loan | -26.53%572.96M | -26.54%572.93M | -15.15%565.26M | -41.52%392.55M | 15.33%779.86M | 20.68%779.87M | 42.71%666.2M | 10.03%671.2M | -20.48%676.21M | -19.15%646.21M |
Long term account payable | ---- | ---- | ---- | -15.19%67.19M | ---- | -14.07%72.49M | ---- | 23.94%79.23M | ---- | 10.25%84.36M |
Long term salaries pay | -10.25%651.81M | -9.54%675.26M | -19.94%696.17M | -20.24%712.18M | -19.52%726.23M | -19.86%746.45M | -10.11%869.52M | -9.15%892.85M | -9.98%902.42M | -8.84%931.46M |
Specific account payable | ---- | ---- | ---- | -87.65%-4.66B | ---- | -37.24%-2.5B | ---- | 29.75%-2.48B | ---- | 38.73%-1.82B |
Estimate liabilities | 0.00%17.2M | 0.00%17.2M | 0.00%17.2M | 0.00%17.2M | 0.00%17.2M | 0.00%17.2M | 0.00%17.2M | 0.00%17.2M | 0.00%17.2M | 0.00%17.2M |
Deferred tax liabilities | 32.44%72.48M | -9.94%67.51M | 7.60%65.7M | 16.59%71.18M | 2.93%54.72M | 38.28%74.96M | 6.97%61.06M | -4.80%61.05M | -5.85%53.17M | -8.39%54.21M |
Long term deferred income | 43.79%352.75M | 37.48%338.97M | 2.73%259.09M | -6.02%244.85M | -1.58%245.33M | -0.28%246.56M | -9.93%252.21M | -3.02%260.54M | -6.85%249.26M | -10.51%247.26M |
Lease liabilities | 275.45%83.55M | 328.94%59.31M | 70.61%28.05M | 463.75%31.65M | 310.89%22.25M | 151.11%13.83M | 304.98%16.44M | 47.89%5.61M | 348.80%5.42M | -30.59%5.51M |
Total non current liabilities | -41.85%-3.2B | -305.97%-2.23B | -202.16%-3.52B | -528.75%-3.13B | -302.33%-2.26B | -432.95%-548.46M | -197.93%-1.16B | 67.43%-497.17M | 41.46%-561.31M | 123.05%164.73M |
Total liabilities | 3.95%56.93B | 14.90%55.94B | 15.93%64.5B | 4.42%56.85B | 4.93%54.77B | -3.99%48.69B | 7.24%55.64B | 6.00%54.44B | 88.72%52.2B | 88.74%50.71B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B | 0.00%2.67B |
Capital reserve funds | 0.20%27.45B | -0.00%27.45B | -0.22%27.39B | -0.18%27.4B | -0.19%27.39B | 0.02%27.45B | 1.85%27.45B | 2.46%27.45B | 2.08%27.45B | 2.08%27.44B |
Surplus reserve funds | 9.13%721.43M | 9.13%721.43M | 8.57%661.05M | 8.73%661.05M | 8.73%661.05M | 8.73%661.05M | 9.23%608.9M | 9.06%607.99M | 9.06%607.99M | 9.06%607.99M |
Retained profit | 13.03%9.03B | 12.40%8.87B | 11.67%8.54B | 12.42%8.24B | 12.47%7.99B | 12.21%7.89B | 14.32%7.65B | 15.02%7.33B | 12.91%7.1B | 12.47%7.03B |
Other composite income | -2.49%-427.09M | 0.63%-425.82M | 6.73%-418.03M | 3.07%-416.31M | -0.42%-416.72M | -3.02%-428.51M | -13.92%-448.18M | -9.57%-429.49M | -6.07%-414.97M | -9.04%-415.97M |
Specific reserves | 6.15%194.34M | 7.21%174.52M | 27.70%211.02M | 30.44%197.68M | 36.19%183.09M | 41.24%162.78M | 16.53%165.25M | 9.11%151.54M | 1.30%134.43M | -2.78%115.25M |
Shareholders equity without minority interests | 3.01%39.63B | 2.74%39.46B | 2.52%39.05B | 2.57%38.74B | 2.48%38.47B | 2.54%38.4B | 4.04%38.09B | 4.54%37.77B | 3.87%37.54B | 3.74%37.45B |
Minority interests | 39.80%4.74B | 52.69%4.4B | 30.82%3.42B | 35.53%3.39B | 35.29%3.39B | 15.95%2.88B | 21.02%2.61B | 30.68%2.5B | 55.01%2.51B | 77.46%2.49B |
Total shareholder equity | 5.99%44.37B | 6.23%43.86B | 4.34%42.47B | 4.62%42.13B | 4.53%41.86B | 3.37%41.28B | 4.98%40.7B | 5.86%40.27B | 6.06%40.04B | 6.50%39.94B |
Total liabilityies and equity | 4.83%101.3B | 10.92%99.8B | 11.03%106.97B | 4.51%98.98B | 4.76%96.63B | -0.75%89.97B | 6.27%96.34B | 5.94%94.71B | 41.01%92.24B | 40.83%90.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data