(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 56.31%3.57B | -22.72%1.94B | -22.79%2.33B | 56.79%2.28B | 162.05%2.28B | 89.21%2.51B | 114.79%3.01B | -11.19%1.46B | -52.30%871.57M | -31.56%1.33B |
Transactional financial assets | -65.77%39.77M | --192.84M | -45.38%75M | -86.19%18.6M | 9,795.46%116.18M | ---- | -46.79%137.3M | -7.86%134.68M | -99.27%1.17M | -97.18%962.36K |
Notes receivable and accounts receivable | 42.90%1.9B | 34.86%1.86B | 35.83%1.74B | 68.94%1.58B | 42.48%1.33B | 69.13%1.38B | 76.00%1.28B | 29.23%934.44M | 18.78%933.16M | 6.26%815.92M |
-Notes receivable | 79.67%37.45M | 24.81%43.81M | -41.44%21.22M | 80.25%33.56M | -13.84%20.84M | 147.04%35.1M | --36.23M | --18.62M | 12,977.66%24.19M | 7,580.06%14.21M |
-Accounts receivable | 42.31%1.86B | 35.12%1.82B | 38.08%1.71B | 68.71%1.55B | 43.98%1.31B | 67.75%1.34B | 71.01%1.24B | 26.66%915.82M | 15.73%908.97M | 4.43%801.71M |
Other receivables (including interest and dividends) | 40.23%129.2M | 16.02%76.25M | 165.15%103.07M | 109.24%63.15M | 63.75%92.13M | 58.60%65.72M | 10.77%38.87M | -18.37%30.18M | 37.02%56.26M | 38.13%41.44M |
-Other receivable | ---- | ---- | ---- | 109.24%63.15M | ---- | 58.60%65.72M | ---- | -18.37%30.18M | ---- | 38.13%41.44M |
Advance payment | 12.77%168.34M | 62.49%145.83M | 201.47%135.16M | 182.92%127.9M | 240.00%149.27M | 158.73%89.75M | -15.95%44.84M | -8.86%45.21M | 510.92%43.9M | 1,066.07%34.69M |
Inventories | 10.56%946.4M | 13.76%980.39M | 18.06%945.26M | 14.56%888.82M | 12.87%855.97M | 12.38%861.79M | 8.31%800.66M | 20.85%775.84M | 29.04%758.37M | 65.05%766.83M |
Receivable financing | 82.12%87.13M | 449.36%98.53M | 366.97%97.67M | 20.73%28.61M | 180.65%47.84M | -3.53%17.94M | -42.74%20.92M | -42.56%23.7M | -81.69%17.05M | -77.58%18.59M |
Non-current assets due within one year | --146.66K | --146.66K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 6.46%562.32M | -21.49%218.35M | -45.17%286.46M | 12.50%579.07M | -37.21%528.18M | -39.92%278.11M | 344.20%522.48M | 541.06%514.73M | 1,124.49%841.14M | 885.32%462.91M |
Total current assets | 37.02%7.4B | 5.93%5.52B | -2.59%5.71B | 42.23%5.57B | 53.38%5.4B | 50.06%5.21B | 73.84%5.86B | 16.54%3.92B | -1.35%3.52B | 2.95%3.47B |
Non Current assets | ||||||||||
Other non-current financial assets | 0.37%14.9M | 0.37%14.9M | -1.78%14.79M | -1.78%14.79M | -1.41%14.84M | -1.41%14.84M | 27,272.73%15.06M | 27,272.73%15.06M | 27,272.73%15.06M | 27,272.73%15.06M |
Long-term equity investment | 97.74%15.94M | 48.29%12.02M | 13.33%7.92M | 12.59%8.26M | 13.77%8.06M | 18.56%8.11M | -8.47%6.99M | 6.93%7.34M | -58.99%7.09M | -59.98%6.84M |
Fixed assets | ---- | ---- | ---- | 54.61%3.07B | ---- | 51.59%2.69B | ---- | 18.02%1.98B | ---- | 9.80%1.77B |
Constru in process | ---- | ---- | ---- | -38.48%197.81M | ---- | -23.86%242.67M | ---- | 82.90%321.53M | ---- | 479.95%318.73M |
Intangible assets | 23.17%538.1M | 23.34%544.39M | 14.98%428.33M | 34.25%430.91M | 35.92%436.86M | 36.41%441.36M | 14.41%372.52M | -2.20%320.98M | -2.50%321.41M | -2.63%323.55M |
Goodwill | 0.00%135.78M | 0.00%135.78M | -5.98%135.78M | 1,538.21%135.78M | 1,538.21%135.78M | 1,538.21%135.78M | 1,642.43%144.41M | 0.00%8.29M | 0.00%8.29M | 0.00%8.29M |
Long deferred expense | 2.46%377.54M | 10.96%363.38M | 25.46%391.42M | 33.27%382.51M | 40.22%368.48M | 30.56%327.49M | 57.70%311.98M | 54.85%287.01M | 47.05%262.79M | 38.77%250.83M |
Deferred tax assets | 10.61%77.89M | 16.48%72.09M | 39.57%71.52M | 37.75%68.26M | 41.10%70.42M | 20.71%61.89M | 2.97%51.24M | 2.43%49.55M | 22.83%49.9M | 16.20%51.27M |
Usufruct assets | 4.71%54.35M | 5.41%57.53M | 4.93%60.97M | 297.56%58.51M | 202.99%51.9M | 166.05%54.58M | 181.95%58.11M | -37.25%14.72M | -36.20%17.13M | -30.21%20.51M |
Other non current assets | 0.91%894.96M | 29.72%961.97M | 111.42%1.06B | 79.83%997.4M | 58.57%886.9M | 123.15%741.59M | 425.19%500.88M | 443.41%554.63M | 806.93%559.31M | 896.75%332.33M |
Total non current assets | 21.30%6.15B | 28.03%6.04B | 43.88%5.63B | 50.48%5.36B | 47.93%5.07B | 52.11%4.72B | 45.06%3.91B | 39.21%3.56B | 42.86%3.43B | 33.91%3.1B |
Total assets | 29.41%13.55B | 16.43%11.56B | 16.02%11.34B | 46.16%10.93B | 50.69%10.47B | 51.03%9.92B | 61.04%9.77B | 26.34%7.48B | 16.41%6.95B | 15.56%6.57B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 11.76%1.9B | 12.21%1.45B | 4.37%1.73B | 24.14%1.76B | 54.35%1.7B | 62.18%1.29B | 330.97%1.65B | 372.83%1.42B | 454.41%1.1B | 19,256.96%795.7M |
Transactional financial liabilities | --8.29M | 82.80%12.34M | -9.24%33.24M | 427.00%21.65M | ---- | --6.75M | --36.62M | 3,208.69%4.11M | ---- | ---- |
Notes payable and accounts payable | 32.63%703.78M | 21.62%712.86M | 57.38%684.22M | 55.15%584.38M | 51.81%530.62M | 66.37%586.16M | 20.30%434.76M | -12.85%376.66M | -25.49%349.54M | -23.67%352.33M |
-Notes payable | 15.83%189.68M | 3.70%118.55M | 87.72%201.01M | 43.98%151.01M | 69.45%163.76M | 32.28%114.31M | -16.60%107.08M | -46.69%104.88M | -47.96%96.64M | -54.53%86.42M |
-Accounts payable | 40.13%514.09M | 25.95%594.32M | 47.46%483.21M | 59.46%433.37M | 45.06%366.86M | 77.45%471.85M | 40.63%327.68M | 15.43%271.78M | -10.77%252.9M | -2.06%265.91M |
Contract liabilities | 305.64%4.99M | 268.91%8.2M | -91.89%1.45M | -35.02%1.82M | 51.75%1.23M | 147.46%2.22M | 545.94%17.85M | 85.09%2.8M | -27.45%809.83K | 0.44%898.09K |
Salaries payable | 20.71%95.2M | 38.28%143.96M | 38.48%134.94M | 50.35%111.85M | 25.89%78.87M | 26.84%104.11M | 29.63%97.44M | 19.09%74.39M | -9.29%62.65M | 10.04%82.08M |
Taxs payable | 51.03%96M | 76.92%133.33M | 82.05%99.72M | 75.08%59.69M | 93.08%63.56M | 122.48%75.36M | 247.62%54.78M | 105.21%34.09M | 6.90%32.92M | -23.20%33.87M |
Other payable (including interest and dividends) | -29.16%13.71M | 154.97%29.65M | 266.28%15.46M | -1.19%19.34M | 12.74%19.35M | -43.94%11.63M | -84.10%4.22M | -30.42%19.58M | -52.46%17.16M | -56.35%20.74M |
-Dividend payable | ---- | ---- | ---- | -17.50%10.16M | ---- | ---- | ---- | --12.32M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 26.47%9.18M | ---- | -43.94%11.63M | ---- | -74.19%7.26M | ---- | -56.31%20.74M |
Non current liabilities due within one year | 13.79%13.88M | 40.76%17.59M | -36.04%9.03M | -25.03%7.59M | 9.35%12.2M | 2.86%12.49M | 18.41%14.11M | -17.45%10.12M | -8.51%11.16M | 7.92%12.15M |
Other current liabilities | 304.79%2.88M | 1.80%10.99M | -95.63%176.65K | -94.46%788.55K | -96.33%711.99K | 62.47%10.8M | 1,176.15%4.04M | 7,148.76%14.24M | 5,774.44%19.39M | 2,110.75%6.64M |
Total current liabilities | 17.96%2.84B | 19.85%2.52B | 16.68%2.7B | 31.39%2.57B | 50.88%2.4B | 60.99%2.1B | 164.09%2.32B | 128.98%1.95B | 93.90%1.59B | 99.83%1.3B |
Current liabilities | ||||||||||
Long term loan | --308.17M | --100.89M | --26.49M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Bonds payable | 3.79%1.52B | 3.50%1.5B | 13.69%1.49B | --1.47B | --1.46B | --1.45B | --1.31B | ---- | ---- | ---- |
Estimate liabilities | 42.72%50.96M | 42.64%46.27M | 34.82%42.22M | 40.54%38.91M | 34.42%35.71M | 27.87%32.44M | 21.77%31.31M | 9.16%27.69M | 17.57%26.56M | 22.23%25.37M |
Deferred tax liabilities | 15.87%96.25M | 25.54%89.83M | 33.34%86.91M | 108.67%97.32M | 304.17%83.07M | 182.60%71.55M | -12.67%65.18M | -38.76%46.64M | -45.43%20.55M | -47.69%25.32M |
Long term deferred income | 39.51%106.71M | 48.66%104.73M | 51.49%97M | 39.60%85.51M | 15.15%76.49M | -1.19%70.45M | 70.62%64.03M | 55.62%61.25M | 55.72%66.43M | 55.15%71.3M |
Lease liabilities | 8.42%44.89M | 7.27%44.56M | 24.95%51.78M | 1,058.21%55.63M | 590.37%41.4M | 423.34%41.54M | 360.65%41.44M | -59.07%4.8M | -58.84%6M | -54.65%7.94M |
Other non current liabilities | 8.77%598.84M | 9.68%600.16M | 24.29%629.36M | 20.17%597.24M | 10.50%550.55M | 10.63%547.19M | 4.08%506.36M | 10.11%497M | 8.62%498.25M | 9.22%494.63M |
Total non current liabilities | 21.09%2.72B | 12.40%2.48B | 20.06%2.42B | 268.50%2.35B | 263.79%2.25B | 253.80%2.21B | 218.47%2.02B | 5.53%637.37M | 7.22%617.79M | 6.67%624.56M |
Total liabilities | 19.47%5.56B | 16.03%5B | 18.25%5.13B | 89.71%4.92B | 110.36%4.65B | 123.42%4.31B | 186.89%4.34B | 77.82%2.59B | 58.17%2.21B | 55.78%1.93B |
Shareholders equity | ||||||||||
Paid-in capital | 9.09%963.59M | 1.58%897.22M | 1.79%896.09M | 1.79%896.08M | 2.45%883.26M | 2.45%883.26M | 2.25%880.32M | 2.25%880.32M | 0.24%862.13M | 0.22%862.13M |
Other equity instruments | -0.00%121.35M | -0.01%121.35M | -50.24%121.35M | --121.36M | --121.36M | --121.36M | --243.87M | ---- | ---- | ---- |
Capital reserve funds | 58.11%3.44B | 6.68%2.31B | 7.48%2.3B | 7.80%2.3B | 9.83%2.17B | 10.28%2.17B | 11.42%2.14B | 11.49%2.13B | 3.79%1.98B | 4.14%1.97B |
Surplus reserve funds | 23.13%433.58M | 23.13%433.58M | 19.96%352.13M | 19.96%352.13M | 19.96%352.13M | 19.96%352.13M | 10.84%293.54M | 10.84%293.54M | 10.84%293.54M | 10.84%293.54M |
Retained profit | 33.78%2.74B | 33.50%2.51B | 34.06%2.27B | 37.96%2.07B | 32.49%2.05B | 28.59%1.88B | 16.26%1.69B | 8.96%1.5B | 2.88%1.54B | 4.73%1.46B |
Less:Treasury stock | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -94.00%1.19M | -63.33%11.63M | -63.23%11.63M |
Other composite income | 124.07%54.26M | 357.61%51.28M | 128.09%38.95M | 1,314.33%51.65M | 411.34%24.21M | 248.93%11.21M | 630.31%17.08M | 189.90%3.65M | -827.36%-7.78M | -182.74%-7.52M |
Specific reserves | --8.98M | --5.95M | --2.34M | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- |
Shareholders equity without minority interests | 38.49%7.76B | 16.90%6.33B | 13.54%5.98B | 20.43%5.79B | 20.19%5.6B | 18.65%5.41B | 17.60%5.27B | 9.51%4.81B | 3.54%4.66B | 4.34%4.56B |
Minority interests | 8.21%235.14M | 12.49%226.4M | 36.42%227.98M | 179.30%226.03M | 184.83%217.3M | 152.21%201.26M | 119.32%167.11M | 10.44%80.93M | 10.02%76.29M | 5.37%79.8M |
Total shareholder equity | 37.36%7.99B | 16.75%6.55B | 14.24%6.21B | 23.06%6.01B | 22.84%5.82B | 20.95%5.61B | 19.30%5.43B | 9.52%4.89B | 3.64%4.74B | 4.36%4.64B |
Total liabilityies and equity | 29.41%13.55B | 16.43%11.56B | 16.02%11.34B | 46.16%10.93B | 50.69%10.47B | 51.03%9.92B | 61.04%9.77B | 26.34%7.48B | 16.41%6.95B | 15.56%6.57B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data