(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -5.60%4.05B | -1.20%5.3B | -12.96%3.79B | -28.16%4.07B | 6.62%4.29B | -3.75%5.37B | 11.77%4.36B | 32.14%5.67B | -5.57%4.02B | -19.49%5.57B |
Notes receivable and accounts receivable | 10.38%19.23B | 8.49%21B | 5.30%18.76B | 2.05%18.9B | 0.32%17.42B | 5.53%19.36B | -5.66%17.81B | -5.84%18.52B | 4.30%17.37B | 4.18%18.34B |
-Notes receivable | -64.70%155.08M | -61.12%103.35M | -45.88%280.22M | -39.16%394.27M | -40.54%439.35M | -74.70%265.82M | -85.78%517.81M | -86.98%648.03M | -85.79%738.9M | -75.83%1.05B |
-Accounts receivable | 12.32%19.08B | 9.46%20.9B | 6.83%18.48B | 3.54%18.5B | 2.13%16.98B | 10.41%19.09B | 13.48%17.29B | 21.63%17.87B | 45.23%16.63B | 30.41%17.29B |
Other receivables (including interest and dividends) | -24.53%3.6B | -16.73%3.49B | -9.99%4.76B | -11.31%4.02B | 0.45%4.77B | 4.55%4.19B | 14.40%5.28B | -3.92%4.53B | -8.03%4.75B | -17.99%4.01B |
-Dividend receivable | ---- | ---- | ---- | 0.00%1.48M | 0.00%1.48M | --1.48M | --1.48M | 13.39%1.48M | 13.39%1.48M | --0 |
-Accrued interest receivable | ---- | ---- | -86.69%97.27K | -84.77%163.97K | -78.80%601.29K | -77.39%662.22K | -88.18%730.86K | -82.49%1.08M | -62.76%2.84M | -53.43%2.93M |
-Other receivable | ---- | ---- | ---- | -11.30%4.02B | 0.50%4.77B | 4.58%4.19B | --5.28B | -3.82%4.53B | -7.96%4.74B | -17.92%4.01B |
Contractual assets | 5.23%28.62B | 9.10%30.27B | 9.53%28.77B | 1.47%26.97B | 14.85%27.2B | 15.82%27.75B | 27.60%26.26B | 39.76%26.58B | 43.03%23.68B | 32.44%23.96B |
Advance payment | -8.03%365.23M | -19.36%263.09M | -24.18%456.98M | -12.71%474.31M | -47.19%397.12M | -31.65%326.27M | -28.00%602.75M | -44.20%543.37M | -41.81%751.94M | -44.44%477.32M |
Inventories | -5.64%8.97B | -11.12%7.79B | -20.00%9.23B | -15.03%9.27B | -15.02%9.51B | -17.38%8.77B | -1.35%11.54B | -4.68%10.9B | -14.13%11.19B | 1.08%10.61B |
Receivable financing | --99.55M | --99.55M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 22.74%373.61M | 168.05%371.49M | 39.14%291.33M | 0.86%229.49M | 3.06%304.38M | -37.47%138.59M | -32.30%209.37M | -34.01%227.53M | -25.09%295.34M | -28.20%221.66M |
Total current assets | 2.23%65.31B | 4.10%68.6B | -0.03%66.06B | -4.55%63.93B | 2.95%63.89B | 4.27%65.9B | 8.62%66.08B | 10.79%66.97B | 8.21%62.06B | 6.79%63.2B |
Non Current assets | ||||||||||
Other equity investment | 26.39%1.08B | 32.04%1.12B | 36.06%967.45M | 49.19%961.44M | 58.14%855.69M | 55.94%846.93M | 37.16%711.03M | 57.57%644.42M | 33.34%541.09M | 71.40%543.12M |
Other non-current financial assets | 11.04%194.18M | 0.00%174.18M | --174.18M | --174.18M | --174.88M | --174.18M | ---- | ---- | ---- | ---- |
Investment real estate | 9.57%3.2B | 10.69%3.17B | 0.60%2.89B | 1.77%2.92B | 2.41%2.92B | 0.57%2.87B | 3.72%2.88B | 3.79%2.87B | 3.07%2.85B | 2.83%2.85B |
Long-term equity investment | 5.87%815.66M | 12.05%761.59M | 5.28%749.26M | 4.70%765.37M | 2.90%770.42M | -10.97%679.72M | 7.09%711.68M | 7.66%731M | 7.26%748.69M | 9.79%763.49M |
Long term receivable account | -12.12%697.34M | -9.58%717.76M | -11.58%721.69M | -10.32%731.92M | -4.29%793.52M | -21.31%793.8M | -20.53%816.16M | -19.62%816.16M | -17.89%829.08M | -12.21%1.01B |
Fixed assets | ---- | ---- | ---- | 1.21%1.44B | ---- | 4.60%1.52B | ---- | 5.05%1.42B | ---- | 5.64%1.46B |
Fixed assets liquidation | ---- | ---- | ---- | -80.78%17.75K | ---- | -65.64%192.16K | ---- | -62.75%92.37K | ---- | 92.84%559.24K |
Constru in process | ---- | ---- | ---- | 48.68%387.07M | ---- | 90.88%293.29M | ---- | 846.74%260.34M | ---- | 1,684.34%153.65M |
Productive biological assets | ---- | ---- | -5.12%600.18K | -5.06%608.28K | -4.99%616.37K | -4.93%624.47K | -52.14%632.57K | -51.83%640.67K | -51.51%648.77K | -51.20%656.86K |
Intangible assets | -1.90%6.56B | -1.89%6.6B | -2.27%6.61B | -2.16%6.65B | -1.93%6.69B | -1.88%6.72B | -1.73%6.77B | -1.98%6.79B | -2.18%6.82B | -2.18%6.85B |
Development expenditure | -1.65%56.85M | -1.74%53.14M | 111.44%65.33M | 103.97%59.77M | 111.34%57.8M | 104.90%54.08M | -14.90%30.9M | 3.83%29.3M | 12.27%27.35M | 95.99%26.39M |
Long deferred expense | -18.34%26.93M | -18.02%28.49M | 4.09%29.95M | 4.73%31.48M | 1.51%32.97M | 6.20%34.76M | -16.24%28.77M | 4.88%30.06M | 5.35%32.48M | -4.09%32.73M |
Deferred tax assets | 16.54%647.18M | 14.80%638.89M | 10.43%570.54M | 6.80%556.05M | 8.37%555.34M | 11.65%556.54M | 28.13%516.66M | 29.10%520.63M | 28.71%512.43M | 27.34%498.45M |
Usufruct assets | 20.49%28.3M | 11.13%28.05M | -7.46%25.21M | -10.61%25.82M | -20.93%23.49M | -16.64%25.24M | 724.47%27.24M | 663.01%28.88M | 2,119.12%29.71M | 298.15%30.28M |
Other non current assets | 54.31%3.17B | 112.75%3.16B | 420.68%1.75B | 483.37%1.65B | 548.40%2.06B | 292.20%1.48B | -10.00%336.96M | -22.26%282.82M | -25.53%317.32M | -5.49%378.15M |
Total non current assets | 9.53%18.44B | 13.74%18.39B | 11.69%16.52B | 12.76%16.47B | 15.48%16.83B | 9.20%16.17B | 3.13%14.79B | 2.66%14.6B | 1.76%14.58B | 3.00%14.81B |
Total assets | 3.75%83.75B | 6.00%86.99B | 2.11%82.58B | -1.45%80.39B | 5.34%80.73B | 5.21%82.07B | 7.57%80.87B | 9.24%81.58B | 6.92%76.64B | 6.05%78B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 6.01%10.78B | 20.32%10.51B | 11.54%10.09B | 24.31%10.4B | 32.54%10.17B | 34.62%8.73B | 53.16%9.04B | 32.00%8.36B | -2.39%7.67B | -12.99%6.49B |
Notes payable and accounts payable | 6.55%36.74B | 9.59%41.64B | 5.20%36.73B | -1.65%34.57B | 8.68%34.48B | 4.56%37.99B | 13.27%34.92B | 16.72%35.15B | 22.98%31.73B | 20.45%36.34B |
-Notes payable | 10.92%1.99B | 6.11%1.68B | 24.73%1.84B | 22.99%1.71B | 52.17%1.8B | 65.11%1.58B | 41.56%1.48B | 29.39%1.39B | -4.64%1.18B | -28.82%956.9M |
-Accounts payable | 6.31%34.75B | 9.74%39.96B | 4.33%34.89B | -2.66%32.87B | 6.99%32.69B | 2.92%36.41B | 12.28%33.44B | 16.26%33.76B | 24.37%30.55B | 22.75%35.38B |
Contract liabilities | -6.37%3.82B | -14.00%2.93B | -4.77%3.89B | 10.47%4.11B | 2.63%4.08B | 17.38%3.41B | -26.42%4.08B | -29.39%3.72B | -38.11%3.97B | -39.64%2.91B |
Advance receipts | ---- | ---- | 0.00%141.52K | 13.90%161.2K | 0.00%141.52K | 41.71%200.56K | 0.00%141.52K | 0.00%141.52K | 0.00%141.52K | 0.00%141.52K |
Salaries payable | 48.84%111.47M | 34.45%172.41M | 115.64%73.44M | 67.74%60.72M | 111.76%74.89M | 69.04%128.23M | -4.50%34.06M | 7.80%36.2M | 5.71%35.37M | -2.11%75.86M |
Taxs payable | -16.13%404.72M | 17.01%502.7M | 11.13%450.4M | 11.19%405.22M | 15.11%482.56M | 11.74%429.63M | 32.04%405.29M | -9.23%364.44M | 5.61%419.22M | -14.95%384.48M |
Other payable (including interest and dividends) | -2.79%10.45B | 1.85%10.54B | -6.24%10.41B | -6.33%10.22B | 4.36%10.75B | 11.52%10.35B | 10.36%11.1B | 4.19%10.91B | -2.02%10.3B | -9.02%9.28B |
-Interest payable | --1.67M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | -12.58%3.62M | -12.58%3.62M | -68.27%1.45M | -5.66%5.82M | -19.44%4.14M | -19.44%4.14M | -11.27%4.56M | 4.70%6.17M | 0.00%5.14M | 0.00%5.14M |
-Other payable | --10.44B | ---- | ---- | -6.33%10.21B | ---- | 11.54%10.35B | ---- | 4.19%10.9B | ---- | -9.03%9.28B |
Non current liabilities due within one year | -16.97%1.87B | -32.11%1.54B | -3.48%1.85B | 10.61%1.85B | 49.97%2.25B | 65.57%2.27B | 81.21%1.92B | 108.63%1.68B | 73.53%1.5B | 40.19%1.37B |
Other current liabilities | 10.83%3.17B | 14.33%3.27B | 17.67%3.04B | 10.93%3.09B | 19.36%2.86B | 24.37%2.86B | 29.95%2.59B | 58.34%2.78B | 60.73%2.4B | 43.01%2.3B |
Total current liabilities | 3.37%67.34B | 7.45%71.11B | 3.82%66.54B | 2.70%64.71B | 12.27%65.14B | 11.89%66.18B | 15.00%64.09B | 14.16%63.01B | 8.71%58.02B | 6.08%59.15B |
Current liabilities | ||||||||||
Long term loan | 0.99%4.24B | 9.99%4.68B | -2.66%4.48B | -15.20%4.33B | -27.05%4.2B | -26.32%4.26B | -24.51%4.6B | -16.63%5.11B | 6.31%5.76B | 9.83%5.78B |
Bonds payable | 77.31%2.36B | 2.53%1.35B | 3.46%1.36B | 3.46%1.35B | 3.45%1.33B | -29.87%1.32B | -42.22%1.32B | -42.18%1.3B | -42.70%1.29B | -15.79%1.88B |
Long term account payable | ---- | ---- | ---- | 37.22%548.88M | ---- | --630M | ---- | --400M | ---- | --0 |
Long term salaries pay | -8.30%129.8M | -8.49%132.97M | -9.90%135.09M | -9.52%138.24M | -8.82%141.54M | -8.40%145.3M | 0.12%149.94M | 0.42%152.78M | 0.24%155.24M | 1.22%158.64M |
Specific account payable | ---- | ---- | ---- | 33.86%16.36M | ---- | 25.01%17.46M | ---- | 141.32%12.22M | ---- | 211.81%13.97M |
Estimate liabilities | 216.01%92.72M | 97.27%88.13M | 84.95%75.35M | 343.68%165.19M | -13.38%29.34M | 28.96%44.68M | 21.21%40.74M | -32.96%37.23M | -28.17%33.87M | -17.68%34.64M |
Deferred tax liabilities | 13.38%202.91M | 13.25%202.51M | -0.01%173.48M | 1.52%176.4M | 3.20%178.96M | 3.25%178.82M | 2.36%173.5M | 1.48%173.77M | -0.95%173.4M | 1.14%173.19M |
Long term deferred income | -5.49%39.66M | -5.41%40.23M | -6.96%40.8M | 43.17%41.39M | 42.48%41.96M | 41.57%42.54M | 31.87%43.86M | -14.61%28.91M | -1.98%29.45M | -14.25%30.05M |
Lease liabilities | 61.47%8.53M | 134.89%7.76M | -9.15%6.85M | 30.78%6.53M | -40.85%5.28M | -49.11%3.3M | 128.24%7.54M | 34.15%4.99M | 483.81%8.93M | 84.50%6.49M |
Total non current liabilities | 16.87%7.69B | 7.28%7.12B | 5.04%7.09B | -6.21%6.77B | -11.84%6.58B | -17.80%6.64B | -23.03%6.74B | -17.95%7.22B | -7.61%7.46B | 2.14%8.07B |
Total liabilities | 4.61%75.03B | 7.43%78.23B | 3.93%73.62B | 1.78%71.48B | 9.52%71.72B | 8.33%72.82B | 9.83%70.83B | 9.75%70.23B | 6.56%65.48B | 5.59%67.22B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.9B | 0.00%1.9B | 0.00%1.9B | 0.00%1.9B | 0.00%1.9B | 4.81%1.9B | 4.81%1.9B | 4.81%1.9B | 4.81%1.9B | 0.00%1.81B |
Other equity instruments | -58.85%348.7M | -68.93%348.7M | -70.31%548.63M | -82.46%548.63M | -73.30%847.33M | -64.90%1.12B | -40.34%1.85B | 0.99%3.13B | 13.41%3.17B | 33.30%3.2B |
-Equity of Perpetual debt | -64.54%274M | -73.85%274M | -73.27%473.93M | -84.48%473.93M | -75.07%772.63M | -66.20%1.05B | -40.88%1.77B | 1.80%3.05B | 14.76%3.1B | 34.72%3.1B |
Capital reserve funds | 6.55%1.75B | 5.08%1.72B | 3.54%1.7B | 6.29%1.69B | 3.70%1.65B | 33.50%1.64B | 37.32%1.64B | 30.89%1.59B | 30.80%1.59B | 1.14%1.23B |
Surplus reserve funds | 3.54%343.52M | 3.54%343.52M | 7.12%331.76M | 7.12%331.76M | 7.12%331.76M | 7.12%331.76M | 4.44%309.7M | 4.44%309.7M | 4.44%309.7M | 4.44%309.7M |
Retained profit | -3.26%2.08B | -3.01%2.04B | -2.90%2.21B | -5.85%2.2B | -5.12%2.15B | -5.45%2.1B | -3.64%2.27B | 0.26%2.34B | 0.20%2.26B | 0.22%2.22B |
Other composite income | 2.75%737M | 7.34%769.21M | 1.61%698.8M | -1.33%705.44M | 2.74%717.3M | 2.39%716.62M | -3.52%687.69M | 5.40%714.96M | 3.34%698.19M | 5.56%699.91M |
Specific reserves | 13.75%1.24B | 17.70%1.31B | 18.07%1.24B | 15.43%1.21B | 21.01%1.09B | 11.77%1.12B | 17.25%1.05B | 22.92%1.04B | 16.75%900.68M | 11.75%999.2M |
Shareholders equity without minority interests | -3.22%8.4B | -5.51%8.44B | -11.16%8.63B | -22.14%8.59B | -19.87%8.68B | -14.72%8.93B | -6.36%9.71B | 7.23%11.03B | 10.23%10.84B | 10.24%10.47B |
Minority interests | 0.02%323.6M | -0.17%323.73M | 2.18%329.43M | 3.39%328.41M | 2.33%323.54M | 2.15%324.3M | 3.14%322.39M | -20.52%317.64M | -19.98%316.18M | -19.95%317.46M |
Total shareholder equity | -3.10%8.73B | -5.32%8.76B | -10.73%8.96B | -21.43%8.92B | -19.24%9.01B | -14.22%9.25B | -6.08%10.03B | 6.19%11.35B | 9.07%11.15B | 9.03%10.79B |
Total liabilityies and equity | 3.75%83.75B | 6.00%86.99B | 2.11%82.58B | -1.45%80.39B | 5.34%80.73B | 5.21%82.07B | 7.57%80.87B | 9.24%81.58B | 6.92%76.64B | 6.05%78B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data