CN Stock MarketDetailed Quotes

600961 Zhuzhou Smelter Group

Watchlist
  • 9.25
  • -0.16-1.70%
Market Closed Nov 7 15:00 CST
9.92BMarket Cap14.99P/E (TTM)

Zhuzhou Smelter Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
-2.82%14.39B
-8.10%9.06B
-1.64%4.43B
-4.91%19.41B
-8.02%14.81B
-12.10%9.86B
-15.12%4.5B
23.90%20.41B
25.38%16.1B
29.80%11.22B
Operating revenue
-2.82%14.39B
-8.10%9.06B
-1.64%4.43B
-4.91%19.41B
-8.02%14.81B
-12.10%9.86B
-15.12%4.5B
23.90%20.41B
25.38%16.1B
29.80%11.22B
Other operating revenue
----
-41.71%17.68M
----
-9.52%70.63M
----
-28.85%30.33M
----
-48.56%78.06M
----
-78.43%42.63M
Total operating cost
-3.18%13.72B
-8.36%8.67B
-1.96%4.26B
-5.23%18.68B
-8.58%14.17B
-12.19%9.46B
-15.00%4.35B
21.95%19.71B
22.83%15.5B
26.78%10.78B
Operating cost
-2.97%13.08B
-9.47%8.19B
-2.84%4.03B
-5.81%17.75B
-9.44%13.48B
-12.65%9.04B
-15.75%4.15B
20.04%18.85B
21.29%14.88B
25.16%10.35B
Operating tax surcharges
27.36%104.66M
43.33%80.99M
50.00%41.61M
5.36%109.13M
11.62%82.18M
3.52%56.51M
29.40%27.74M
253.36%103.57M
265.58%73.62M
332.27%54.59M
Operating expense
-18.44%14.65M
-36.08%10.35M
-41.92%4.6M
-12.63%27.44M
-19.41%17.96M
23.66%16.19M
29.46%7.93M
68.20%31.4M
94.06%22.28M
67.21%13.09M
Administration expense
-12.84%341.87M
32.33%274.56M
16.94%124M
22.67%531.35M
43.17%392.24M
12.62%207.48M
23.81%106.03M
106.44%433.15M
74.00%273.97M
82.90%184.24M
Financial expense
-27.95%62.28M
-29.96%42.36M
-35.12%21.38M
-38.08%105.25M
-38.97%86.44M
-38.74%60.48M
-22.71%32.95M
27.02%169.96M
29.99%141.62M
27.89%98.73M
-Interest expense (Financial expense)
-38.91%45.82M
-40.99%32.93M
-43.01%16.88M
-36.29%87.25M
-34.46%75.01M
-32.63%55.81M
-28.77%29.63M
1.91%136.95M
10.55%114.45M
12.87%82.84M
-Interest Income (Financial expense)
21.31%-3.39M
-7.42%-2.77M
-42.90%-1.48M
-5.54%-5.78M
-28.83%-4.31M
2.32%-2.58M
-19.12%-1.03M
-77.79%-5.48M
-95.66%-3.35M
-86.32%-2.64M
Research and development
5.18%117.23M
-3.03%78.33M
74.53%37.57M
22.53%157.57M
8.08%111.46M
6.87%80.78M
-31.03%21.53M
76.38%128.6M
112.58%103.13M
134.64%75.58M
Credit Impairment Loss
122.60%415.16K
-143.75%-199.19K
-63.70%120.13K
-90.05%351.96K
-98.90%-1.84M
183.41%455.34K
--330.92K
-11.45%3.54M
-129.78%-923.71K
-94.82%160.66K
Asset Impairment Loss
-5,705.58%-35.23M
-94.97%-4.87M
-9.32%-1.95M
37.68%-3.73M
81.14%-606.75K
63.46%-2.5M
45.37%-1.78M
-536.23%-5.99M
-128.87%-3.22M
-38.57%-6.84M
Other net revenue
199.41%41.36M
22.08%63.66M
64.16%32.56M
178.50%29.68M
153.16%13.81M
42.47%52.15M
216.05%19.83M
-342.45%-37.81M
-146.83%-25.98M
-31.81%36.6M
Fair value change income
117.52%978.72K
53.46%9.31M
1,131.99%16.07M
-18.78%-8.95M
6.53%-5.59M
-75.02%6.07M
93.34%-1.56M
-598.72%-7.53M
-14.08%-5.98M
195.82%24.28M
Invest income
467.65%33.8M
-25.99%23.58M
-116.19%-1.96M
89.02%-8.08M
75.32%-9.19M
10,926.26%31.87M
547.82%12.11M
-124.19%-73.59M
-290.64%-37.26M
-97.96%289.01K
Asset deal income
105.44%132.74K
100.18%5.32K
----
-59.88%5.32M
-125.67%-2.44M
-131.97%-3.02M
-99.79%18.33K
10,627.39%13.26M
--9.51M
--9.46M
Other revenue
23.24%41.26M
85.82%35.84M
89.28%20.27M
37.75%44.76M
181.70%33.48M
108.42%19.29M
203.29%10.71M
-25.69%32.5M
-69.90%11.88M
-72.08%9.25M
Operating profit
9.22%710.95M
0.78%452.79M
13.85%195.68M
14.67%754.97M
13.78%650.93M
-5.77%449.26M
1.51%171.88M
103.57%658.39M
106.89%572.08M
144.49%476.76M
Add:Non operating Income
580.70%15.26M
-8.69%1.73M
-50.82%781.08K
-75.22%4.05M
-89.25%2.24M
96.04%1.9M
199.67%1.59M
44.08%16.35M
184.61%20.87M
-81.29%968.39K
Less:Non operating expense
650.68%13.82M
21.74%1.67M
332.32%740.27K
-93.46%2.35M
-89.89%1.84M
-73.85%1.37M
-93.31%171.23K
1,456.52%35.92M
40,572.64%18.2M
226,102.90%5.23M
Total profit
9.37%712.39M
0.68%452.85M
12.94%195.72M
18.45%756.67M
13.33%651.34M
-4.80%449.79M
3.59%173.3M
92.14%638.82M
102.52%574.75M
136.04%472.49M
Less:Income tax cost
3.59%116.92M
1.83%72.33M
-4.49%29.61M
24.72%122.15M
3.99%112.87M
-8.90%71.03M
1.80%31.01M
7.06%97.95M
51.61%108.53M
118.29%77.98M
Net profit
10.59%595.47M
0.46%380.52M
16.74%166.11M
17.31%634.51M
15.50%538.47M
-3.99%378.76M
3.99%142.29M
124.45%540.87M
119.69%466.21M
139.90%394.51M
Net profit from continuing operation
----
0.46%380.52M
16.74%166.11M
17.31%634.51M
----
-3.99%378.76M
3.99%142.29M
124.45%540.87M
119.69%466.21M
139.90%394.51M
Less:Minority Profit
84.36%13.75M
134.15%9.58M
258.45%7.02M
-51.28%23.36M
-82.60%7.46M
-89.01%4.09M
-88.10%1.96M
-37.78%47.94M
-33.39%42.86M
-13.19%37.21M
Net profit of parent company owners
9.55%581.72M
-0.99%370.95M
13.37%159.09M
23.99%611.15M
25.43%531.01M
4.86%374.67M
16.58%140.33M
200.71%492.92M
186.31%423.35M
193.86%357.31M
Earning per share
Basic earning per share
0.00%0.49
-16.22%0.31
0.00%0.13
10.20%0.54
13.95%0.49
-2.63%0.37
8.33%0.13
188.24%0.49
138.89%0.43
137.50%0.38
Diluted earning per share
0.00%0.49
-16.22%0.31
0.00%0.13
10.20%0.54
13.95%0.49
-2.63%0.37
8.33%0.13
188.24%0.49
138.89%0.43
137.50%0.38
Other composite income
-96.43%100.83K
-65.10%386.55K
218.09%745.44K
-88.18%314.05K
-3.54%2.83M
-19.79%1.11M
-223.77%-631.24K
262.11%2.66M
309.05%2.93M
201.49%1.38M
Other composite income of parent company owners
-96.43%100.83K
-65.10%386.55K
218.09%745.44K
-88.18%314.05K
-3.54%2.83M
-19.79%1.11M
-223.77%-631.24K
262.11%2.66M
309.05%2.93M
201.49%1.38M
Total composite income
10.03%595.57M
0.27%380.91M
17.79%166.85M
16.80%634.83M
15.38%541.29M
-4.05%379.87M
3.68%141.66M
127.09%543.53M
122.54%469.14M
142.75%395.9M
Total composite income of parent company owners
8.99%581.82M
-1.18%371.33M
14.41%159.83M
23.38%611.47M
25.23%533.84M
4.77%375.78M
16.25%139.7M
205.39%495.58M
191.05%426.28M
198.34%358.69M
Total composite income of minority owners
84.36%13.75M
134.15%9.58M
258.45%7.02M
-51.28%23.36M
-82.60%7.46M
-89.01%4.09M
-88.10%1.96M
-37.78%47.94M
-33.39%42.86M
-13.19%37.21M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Grant Thornton Certified Public Accountants (Special General Partnership)
--
--
--
Tianji International Accounting Firm (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue -2.82%14.39B-8.10%9.06B-1.64%4.43B-4.91%19.41B-8.02%14.81B-12.10%9.86B-15.12%4.5B23.90%20.41B25.38%16.1B29.80%11.22B
Operating revenue -2.82%14.39B-8.10%9.06B-1.64%4.43B-4.91%19.41B-8.02%14.81B-12.10%9.86B-15.12%4.5B23.90%20.41B25.38%16.1B29.80%11.22B
Other operating revenue -----41.71%17.68M-----9.52%70.63M-----28.85%30.33M-----48.56%78.06M-----78.43%42.63M
Total operating cost -3.18%13.72B-8.36%8.67B-1.96%4.26B-5.23%18.68B-8.58%14.17B-12.19%9.46B-15.00%4.35B21.95%19.71B22.83%15.5B26.78%10.78B
Operating cost -2.97%13.08B-9.47%8.19B-2.84%4.03B-5.81%17.75B-9.44%13.48B-12.65%9.04B-15.75%4.15B20.04%18.85B21.29%14.88B25.16%10.35B
Operating tax surcharges 27.36%104.66M43.33%80.99M50.00%41.61M5.36%109.13M11.62%82.18M3.52%56.51M29.40%27.74M253.36%103.57M265.58%73.62M332.27%54.59M
Operating expense -18.44%14.65M-36.08%10.35M-41.92%4.6M-12.63%27.44M-19.41%17.96M23.66%16.19M29.46%7.93M68.20%31.4M94.06%22.28M67.21%13.09M
Administration expense -12.84%341.87M32.33%274.56M16.94%124M22.67%531.35M43.17%392.24M12.62%207.48M23.81%106.03M106.44%433.15M74.00%273.97M82.90%184.24M
Financial expense -27.95%62.28M-29.96%42.36M-35.12%21.38M-38.08%105.25M-38.97%86.44M-38.74%60.48M-22.71%32.95M27.02%169.96M29.99%141.62M27.89%98.73M
-Interest expense (Financial expense) -38.91%45.82M-40.99%32.93M-43.01%16.88M-36.29%87.25M-34.46%75.01M-32.63%55.81M-28.77%29.63M1.91%136.95M10.55%114.45M12.87%82.84M
-Interest Income (Financial expense) 21.31%-3.39M-7.42%-2.77M-42.90%-1.48M-5.54%-5.78M-28.83%-4.31M2.32%-2.58M-19.12%-1.03M-77.79%-5.48M-95.66%-3.35M-86.32%-2.64M
Research and development 5.18%117.23M-3.03%78.33M74.53%37.57M22.53%157.57M8.08%111.46M6.87%80.78M-31.03%21.53M76.38%128.6M112.58%103.13M134.64%75.58M
Credit Impairment Loss 122.60%415.16K-143.75%-199.19K-63.70%120.13K-90.05%351.96K-98.90%-1.84M183.41%455.34K--330.92K-11.45%3.54M-129.78%-923.71K-94.82%160.66K
Asset Impairment Loss -5,705.58%-35.23M-94.97%-4.87M-9.32%-1.95M37.68%-3.73M81.14%-606.75K63.46%-2.5M45.37%-1.78M-536.23%-5.99M-128.87%-3.22M-38.57%-6.84M
Other net revenue 199.41%41.36M22.08%63.66M64.16%32.56M178.50%29.68M153.16%13.81M42.47%52.15M216.05%19.83M-342.45%-37.81M-146.83%-25.98M-31.81%36.6M
Fair value change income 117.52%978.72K53.46%9.31M1,131.99%16.07M-18.78%-8.95M6.53%-5.59M-75.02%6.07M93.34%-1.56M-598.72%-7.53M-14.08%-5.98M195.82%24.28M
Invest income 467.65%33.8M-25.99%23.58M-116.19%-1.96M89.02%-8.08M75.32%-9.19M10,926.26%31.87M547.82%12.11M-124.19%-73.59M-290.64%-37.26M-97.96%289.01K
Asset deal income 105.44%132.74K100.18%5.32K-----59.88%5.32M-125.67%-2.44M-131.97%-3.02M-99.79%18.33K10,627.39%13.26M--9.51M--9.46M
Other revenue 23.24%41.26M85.82%35.84M89.28%20.27M37.75%44.76M181.70%33.48M108.42%19.29M203.29%10.71M-25.69%32.5M-69.90%11.88M-72.08%9.25M
Operating profit 9.22%710.95M0.78%452.79M13.85%195.68M14.67%754.97M13.78%650.93M-5.77%449.26M1.51%171.88M103.57%658.39M106.89%572.08M144.49%476.76M
Add:Non operating Income 580.70%15.26M-8.69%1.73M-50.82%781.08K-75.22%4.05M-89.25%2.24M96.04%1.9M199.67%1.59M44.08%16.35M184.61%20.87M-81.29%968.39K
Less:Non operating expense 650.68%13.82M21.74%1.67M332.32%740.27K-93.46%2.35M-89.89%1.84M-73.85%1.37M-93.31%171.23K1,456.52%35.92M40,572.64%18.2M226,102.90%5.23M
Total profit 9.37%712.39M0.68%452.85M12.94%195.72M18.45%756.67M13.33%651.34M-4.80%449.79M3.59%173.3M92.14%638.82M102.52%574.75M136.04%472.49M
Less:Income tax cost 3.59%116.92M1.83%72.33M-4.49%29.61M24.72%122.15M3.99%112.87M-8.90%71.03M1.80%31.01M7.06%97.95M51.61%108.53M118.29%77.98M
Net profit 10.59%595.47M0.46%380.52M16.74%166.11M17.31%634.51M15.50%538.47M-3.99%378.76M3.99%142.29M124.45%540.87M119.69%466.21M139.90%394.51M
Net profit from continuing operation ----0.46%380.52M16.74%166.11M17.31%634.51M-----3.99%378.76M3.99%142.29M124.45%540.87M119.69%466.21M139.90%394.51M
Less:Minority Profit 84.36%13.75M134.15%9.58M258.45%7.02M-51.28%23.36M-82.60%7.46M-89.01%4.09M-88.10%1.96M-37.78%47.94M-33.39%42.86M-13.19%37.21M
Net profit of parent company owners 9.55%581.72M-0.99%370.95M13.37%159.09M23.99%611.15M25.43%531.01M4.86%374.67M16.58%140.33M200.71%492.92M186.31%423.35M193.86%357.31M
Earning per share
Basic earning per share 0.00%0.49-16.22%0.310.00%0.1310.20%0.5413.95%0.49-2.63%0.378.33%0.13188.24%0.49138.89%0.43137.50%0.38
Diluted earning per share 0.00%0.49-16.22%0.310.00%0.1310.20%0.5413.95%0.49-2.63%0.378.33%0.13188.24%0.49138.89%0.43137.50%0.38
Other composite income -96.43%100.83K-65.10%386.55K218.09%745.44K-88.18%314.05K-3.54%2.83M-19.79%1.11M-223.77%-631.24K262.11%2.66M309.05%2.93M201.49%1.38M
Other composite income of parent company owners -96.43%100.83K-65.10%386.55K218.09%745.44K-88.18%314.05K-3.54%2.83M-19.79%1.11M-223.77%-631.24K262.11%2.66M309.05%2.93M201.49%1.38M
Total composite income 10.03%595.57M0.27%380.91M17.79%166.85M16.80%634.83M15.38%541.29M-4.05%379.87M3.68%141.66M127.09%543.53M122.54%469.14M142.75%395.9M
Total composite income of parent company owners 8.99%581.82M-1.18%371.33M14.41%159.83M23.38%611.47M25.23%533.84M4.77%375.78M16.25%139.7M205.39%495.58M191.05%426.28M198.34%358.69M
Total composite income of minority owners 84.36%13.75M134.15%9.58M258.45%7.02M-51.28%23.36M-82.60%7.46M-89.01%4.09M-88.10%1.96M-37.78%47.94M-33.39%42.86M-13.19%37.21M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Grant Thornton Certified Public Accountants (Special General Partnership)------Tianji International Accounting Firm (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data