(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -16.81%6.18B | -10.96%6.87B | 7.64%6.89B | 2.32%7.7B | 13.85%7.43B | 5.44%7.72B | 9.08%6.4B | 19.13%7.52B | 11.80%6.53B | 9.24%7.32B |
Transactional financial assets | -3.43%1.92B | -11.62%1.91B | -19.84%1.91B | -1.97%1.9B | -13.59%1.99B | -5.36%2.17B | 14.65%2.38B | 11.77%1.94B | 21.65%2.3B | 21.50%2.29B |
Notes receivable and accounts receivable | 23.85%2.1B | -14.00%1.52B | -21.56%2.18B | -13.52%1.89B | -32.65%1.7B | -12.89%1.76B | 3.16%2.78B | 0.31%2.19B | 2.16%2.52B | -6.31%2.02B |
-Notes receivable | 10.12%102.8M | -1.75%146.14M | -44.30%79.37M | -60.12%98.56M | -74.79%93.35M | -61.26%148.74M | -64.26%142.51M | -34.97%247.13M | 17.03%370.24M | -1.24%383.97M |
-Accounts receivable | 24.65%2B | -15.13%1.37B | -20.33%2.1B | -7.58%1.79B | -25.40%1.61B | -1.57%1.61B | 14.86%2.64B | 7.76%1.94B | -0.03%2.15B | -7.42%1.64B |
Other receivables (including interest and dividends) | 29.45%76.21M | 18.30%69.04M | -7.71%78.49M | -23.34%65.48M | 4.55%58.87M | 14.10%58.36M | 25.27%85.05M | 34.53%85.42M | -8.73%56.31M | 0.72%51.15M |
-Dividend receivable | ---- | 2.36%4.57M | ---- | ---- | ---- | 161.83%4.46M | ---- | ---- | ---- | --1.7M |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | --3.23M | ---- | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -23.34%65.48M | ---- | 9.00%53.89M | ---- | 34.53%85.42M | ---- | -2.64%49.44M |
Advance payment | 82.38%460.67M | 37.66%331.36M | 22.69%363.33M | -13.69%296.01M | 2.46%252.59M | 25.62%240.71M | 15.17%296.15M | 28.58%342.94M | -11.27%246.51M | -2.94%191.62M |
Inventories | 20.18%2.66B | 23.78%2.06B | 13.94%2.8B | 17.47%1.84B | 9.81%2.21B | -8.13%1.66B | 7.51%2.45B | -12.27%1.57B | -2.89%2.02B | 6.80%1.81B |
Receivable financing | -91.99%9.89M | -86.19%21.53M | -26.97%75.64M | 3.55%125.65M | 55.12%123.56M | 114.69%155.82M | 145.32%103.59M | 61.53%121.35M | 2.02%79.66M | 139.91%72.58M |
Non-current assets due within one year | 80.62%19.73M | 80.62%19.73M | -65.19%6.92M | -39.66%10.92M | -46.91%10.92M | -52.97%10.92M | -1.34%19.88M | -18.30%18.1M | -0.26%20.57M | -26.83%23.22M |
Other current assets | -20.75%66.08M | 53.08%77.19M | 48.86%63.92M | -28.70%56.37M | -0.39%83.39M | -57.24%50.42M | -57.11%42.94M | -14.29%79.06M | -18.96%83.71M | 40.86%117.91M |
Total current assets | -2.61%13.5B | -6.85%12.88B | -1.37%14.37B | 0.16%13.88B | 0.06%13.86B | -0.52%13.82B | 8.60%14.57B | 10.59%13.86B | 8.09%13.85B | 8.30%13.9B |
Non Current assets | ||||||||||
Other equity investment | 4.57%410.69M | 4.57%410.69M | 7.73%392.74M | 7.73%392.74M | 7.73%392.74M | 7.73%392.74M | 5.82%364.57M | 5.82%364.57M | 5.82%364.57M | 5.82%364.57M |
Investment real estate | -2.97%375.13M | -2.94%381.12M | 0.03%375.18M | -1.95%380.47M | -0.77%386.63M | -0.42%392.65M | 9.99%375.07M | 11.91%388.04M | 10.72%389.65M | 11.22%394.31M |
Long-term equity investment | --49.65M | --49.88M | 140,874.89%50M | ---- | ---- | ---- | --35.47K | --35.47K | --35.47K | --35.47K |
Long term receivable account | -94.53%1.14M | -94.53%1.14M | -30.27%20.84M | -34.97%20.84M | -35.00%20.83M | -35.04%20.82M | -26.60%29.89M | -22.11%32.05M | -29.55%32.05M | -28.29%32.05M |
Fixed assets | ---- | ---- | ---- | 4.82%3.38B | ---- | 14.28%3.46B | ---- | 48.27%3.22B | ---- | 34.89%3.02B |
Constru in process | ---- | ---- | ---- | 40.73%624.72M | ---- | 15.00%468.35M | ---- | -39.84%443.91M | ---- | 0.36%407.26M |
Intangible assets | -6.49%842.53M | -7.46%841.08M | -1.67%889.05M | -1.77%893.54M | -2.84%900.99M | 18.83%908.86M | 25.28%904.17M | 24.93%909.67M | 26.46%927.29M | 3.67%764.86M |
Development expenditure | 49.91%5.55M | 49.91%5.55M | 88.50%6.17M | 14.34%3.7M | 14.36%3.7M | --3.7M | --3.27M | --3.24M | --3.24M | ---- |
Long deferred expense | -11.86%116.14M | -11.42%123.54M | -16.48%113.58M | -14.72%121.19M | -2.09%131.77M | 0.58%139.47M | 24.02%135.99M | 32.44%142.11M | 17.71%134.57M | 12.99%138.67M |
Deferred tax assets | 5,939.94%349.58M | 5,473.39%342.35M | 21.98%6.94M | 24.37%6.89M | 5.06%5.79M | 11.15%6.14M | -54.04%5.69M | -55.17%5.54M | -53.80%5.51M | -54.12%5.53M |
Usufruct assets | -3.56%121.66M | -4.90%117.91M | -8.52%123.13M | -8.36%131.33M | -18.21%126.15M | -23.53%123.99M | -33.67%134.59M | -32.12%143.32M | -27.60%154.24M | 2.25%162.15M |
Other non current assets | 204.12%3.65B | 296.67%3.63B | 1,153.24%1.84B | 827.68%1.39B | 758.73%1.2B | 115.17%914.75M | -60.40%146.71M | -77.17%150.13M | -81.74%139.83M | -17.70%425.13M |
Total non current assets | 41.13%10B | 46.11%9.98B | 35.13%7.84B | 26.55%7.35B | 22.77%7.09B | 19.39%6.83B | 5.96%5.8B | 8.16%5.8B | 9.90%5.77B | 15.61%5.72B |
Total assets | 12.18%23.5B | 10.66%22.85B | 9.03%22.21B | 7.94%21.23B | 6.74%20.95B | 5.28%20.65B | 7.84%20.37B | 9.86%19.67B | 8.62%19.63B | 10.34%19.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 93.55%46.28M | -31.58%79.78M | -73.72%18.02M | -5.93%48.62M | -19.29%23.91M | 380.47%116.61M | 61.95%68.58M | -39.94%51.68M | -59.60%29.63M | -63.19%24.27M |
Notes payable and accounts payable | 9.14%3.68B | 15.02%3.37B | 13.57%4.06B | 19.19%3.18B | 11.97%3.37B | -1.53%2.93B | 24.56%3.58B | -1.92%2.66B | 8.57%3.01B | 9.71%2.97B |
-Notes payable | ---- | --22.47M | --22.47M | ---- | ---- | ---- | ---- | ---- | ---- | -80.46%8.72M |
-Accounts payable | 9.14%3.68B | 14.25%3.35B | 12.94%4.04B | 19.19%3.18B | 11.97%3.37B | -1.24%2.93B | 24.80%3.58B | -1.81%2.66B | 9.40%3.01B | 11.22%2.97B |
Contract liabilities | 24.21%2.27B | 11.78%1.9B | 17.78%2.1B | 5.63%1.55B | 13.35%1.83B | 3.51%1.7B | 7.95%1.78B | 20.65%1.47B | 20.12%1.61B | 49.46%1.64B |
Advance receipts | 30.81%19.25M | 9.59%18.36M | -24.15%12.28M | -19.26%13.38M | -32.08%14.72M | -0.49%16.76M | 18.35%16.19M | 2.85%16.58M | 31.37%21.67M | -16.42%16.84M |
Salaries payable | 19.71%382.54M | 20.41%603.62M | 35.62%373.24M | 37.48%334.63M | 28.49%319.55M | 25.91%501.31M | 25.34%275.2M | 25.17%243.4M | 15.87%248.7M | 26.94%398.14M |
Taxs payable | 228.38%101.4M | -13.82%56.03M | 13.85%48.24M | -23.93%23.91M | 26.53%30.88M | 62.41%65.01M | 33.93%42.37M | 10.01%31.43M | 13.87%24.4M | -16.56%40.03M |
Other payable (including interest and dividends) | 11.39%484.59M | 7.12%511M | 20.62%448.71M | 18.48%449.55M | 13.74%435.06M | 20.65%477.02M | 5.95%372M | 63.77%379.43M | 51.78%382.51M | 42.79%395.36M |
-Other payable | ---- | ---- | ---- | 18.48%449.55M | ---- | 20.65%477.02M | ---- | 63.77%379.43M | ---- | 42.79%395.36M |
Non current liabilities due within one year | 25.37%22.08M | 28.65%15.68M | -17.45%17.28M | -16.61%17.31M | -23.46%17.61M | -53.83%12.19M | 478.74%20.94M | 467.53%20.75M | 529.14%23.01M | 16.77%26.4M |
Other current liabilities | -11.99%86.04M | -38.93%95.32M | -41.23%86.57M | -58.73%102.87M | -73.49%97.77M | -60.32%156.08M | -62.85%147.3M | -35.83%249.25M | 20.76%368.8M | 3.49%393.31M |
Total current liabilities | 15.54%7.09B | 11.30%6.64B | 13.71%7.16B | 11.54%5.72B | 7.28%6.14B | 1.06%5.97B | 12.91%6.3B | 4.98%5.13B | 14.38%5.72B | 19.72%5.91B |
Current liabilities | ||||||||||
Long term salaries pay | 2.77%738.43M | -1.10%720.48M | -1.17%739.53M | 1.97%743.29M | -4.88%718.55M | -4.32%728.46M | -1.74%748.32M | -1.64%728.95M | 1.51%755.44M | 1.60%761.38M |
Estimate liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --413.65M | ---- |
Deferred tax liabilities | 1,699.36%125.06M | 1,471.66%118.7M | -10.46%6.57M | -7.45%6.76M | -7.26%6.95M | -1.73%7.55M | -20.77%7.33M | -19.44%7.3M | -19.04%7.49M | -18.65%7.69M |
Long term deferred income | -3.45%386.32M | -3.34%391.53M | 0.74%412.48M | 1.86%417.55M | --400.12M | -3.50%405.08M | -3.47%409.44M | -1.07%409.91M | ---- | -5.58%419.75M |
Lease liabilities | -1.97%112.6M | -1.75%115.67M | -2.80%115.81M | -6.30%118.41M | -14.09%114.86M | -12.60%117.73M | -39.60%119.15M | -38.50%126.38M | -35.06%133.69M | 0.58%134.7M |
Total non current liabilities | 9.83%1.36B | 6.96%1.35B | -0.77%1.27B | 1.06%1.29B | -5.33%1.24B | -4.89%1.26B | -7.76%1.28B | -7.12%1.27B | -6.07%1.31B | -1.03%1.32B |
Total liabilities | 14.58%8.45B | 10.54%7.99B | 11.26%8.44B | 9.46%7.01B | 4.93%7.38B | -0.03%7.23B | 8.79%7.58B | 2.33%6.4B | 9.92%7.03B | 15.29%7.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B | 0.00%2.09B |
Capital reserve funds | -0.57%2.17B | -3.24%2.17B | -0.61%2.17B | -0.61%2.17B | -0.04%2.19B | 2.72%2.25B | 0.03%2.19B | 0.03%2.19B | 0.03%2.19B | 0.03%2.19B |
Surplus reserve funds | 13.89%774.99M | 13.89%774.99M | 15.31%680.48M | 15.31%680.48M | 15.31%680.48M | 15.31%680.48M | 15.86%590.12M | 15.86%590.12M | 15.86%590.12M | 15.86%590.12M |
Retained profit | 17.17%10.03B | 17.58%9.81B | 11.38%8.79B | 10.72%9.24B | 11.16%8.56B | 11.53%8.35B | 10.55%7.89B | 22.04%8.35B | 12.08%7.7B | 11.70%7.48B |
Other composite income | -110.12%-6.39M | -74.83%15.88M | 76.46%41.22M | -10.43%40.97M | 170.17%63.11M | 170.17%63.11M | 158.79%23.36M | 44.26%45.74M | -26.33%23.36M | -26.33%23.36M |
Shareholders equity without minority interests | 10.91%15.05B | 10.74%14.87B | 7.77%13.77B | 7.30%14.22B | 7.86%13.57B | 8.51%13.42B | 7.12%12.78B | 13.75%13.26B | 7.73%12.58B | 7.45%12.37B |
Minority interests | -1,033.82%-4.59M | -4,104.93%-2.77M | -90.03%880.34K | -104.77%-463.78K | -103.28%-404.54K | -99.52%69.24K | 186.91%8.83M | 238.98%9.73M | 260.92%12.34M | 304.41%14.45M |
Total shareholder equity | 10.88%15.05B | 10.72%14.86B | 7.70%13.77B | 7.22%14.22B | 7.75%13.57B | 8.38%13.42B | 7.28%12.78B | 13.90%13.27B | 7.90%12.6B | 7.64%12.39B |
Total liabilityies and equity | 12.18%23.5B | 10.66%22.85B | 9.03%22.21B | 7.94%21.23B | 6.74%20.95B | 5.28%20.65B | 7.84%20.37B | 9.86%19.67B | 8.62%19.63B | 10.34%19.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data