(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 37.79%13.13B | 34.66%11.91B | 19.65%11.33B | 5.67%11.47B | 1.86%9.53B | -16.70%8.85B | -7.48%9.47B | -0.97%10.86B | -14.68%9.35B | -9.40%10.62B |
Transactional financial assets | -2.58%859.18M | -10.88%840.78M | -7.96%936.44M | -44.62%693.2M | -53.34%881.97M | -48.64%943.39M | -38.33%1.02B | -36.88%1.25B | 21.11%1.89B | 60.77%1.84B |
Notes receivable and accounts receivable | 2.21%1.81B | 15.70%1.86B | 25.86%1.9B | 11.55%1.24B | 26.23%1.77B | 12.53%1.61B | 7.92%1.51B | 10.82%1.11B | -22.18%1.4B | -12.20%1.43B |
-Notes receivable | 241.25%10.35M | 3.05%8.27M | 147.48%10.17M | 112.15%5.45M | 67.25%3.03M | 322.89%8.02M | 143.91%4.11M | 12.14%2.57M | -58.31%1.81M | -38.17%1.9M |
-Accounts receivable | 1.80%1.8B | 15.76%1.85B | 25.53%1.89B | 11.32%1.24B | 26.18%1.77B | 12.11%1.6B | 7.76%1.51B | 10.81%1.11B | -22.10%1.4B | -12.15%1.43B |
Other receivables (including interest and dividends) | -9.88%330.78M | 1.49%299.19M | -16.30%287.15M | -18.24%261.45M | 6.37%367.05M | -26.54%294.81M | -29.50%343.07M | -14.96%319.78M | -26.48%345.08M | -10.45%401.3M |
-Dividend receivable | ---- | ---- | ---- | 10.58%6.9M | ---- | ---- | ---- | -58.71%6.24M | ---- | ---- |
-Accrued interest receivable | -37.50%2.24M | -37.50%2.24M | -80.82%2.24M | -37.50%2.24M | -90.62%3.59M | -96.29%3.59M | -89.92%11.69M | -96.01%3.59M | -63.92%38.26M | -12.17%96.64M |
-Other receivable | ---- | 1.97%296.95M | ---- | -18.60%252.31M | ---- | -4.41%291.22M | ---- | 14.35%309.96M | ---- | -9.88%304.66M |
Advance payment | 6.95%637.56M | 33.16%656.76M | 21.80%576.78M | 11.26%379.43M | -5.38%596.13M | 34.24%493.2M | 38.81%473.54M | 29.68%341.04M | 87.82%630.03M | 36.24%367.41M |
Inventories | -16.49%1.78B | -24.20%1.09B | -19.64%1.5B | -14.65%1.56B | -6.48%2.13B | 7.17%1.44B | -3.76%1.87B | 8.94%1.83B | 6.34%2.28B | -15.48%1.34B |
Non-current assets due within one year | 22.38%82.87M | -21.44%82.01M | -23.30%80.15M | -22.95%83.34M | -56.88%67.71M | -15.10%104.39M | -9.05%104.49M | -31.28%108.15M | 31.40%157.02M | -20.36%122.95M |
Other current assets | -44.46%2.96B | -27.47%4.63B | -25.21%4.55B | -5.44%5.02B | 9.08%5.33B | 64.19%6.38B | 46.99%6.08B | 23.03%5.31B | 38.58%4.88B | 30.21%3.89B |
Total current assets | 4.44%21.58B | 6.27%21.37B | 1.40%21.16B | -1.97%20.71B | -1.30%20.67B | 0.52%20.11B | 2.77%20.87B | 1.87%21.13B | 0.11%20.94B | 0.35%20.01B |
Non Current assets | ||||||||||
Debt investment | 0.09%202.1M | 0.09%204.33M | 103.61%202.07M | --204.21M | --201.92M | --204.15M | --99.24M | ---- | ---- | ---- |
Other equity investment | -3.76%118.48M | -3.76%118.48M | -3.76%118.48M | -3.76%118.48M | 7.84%123.1M | 7.84%123.1M | 7.84%123.1M | 7.84%123.1M | -5.02%114.16M | -5.02%114.16M |
Investment real estate | 47.46%126.55M | 47.95%129.26M | 47.05%130.76M | -4.94%135.25M | -39.62%85.82M | -39.43%87.36M | -39.24%88.92M | -4.18%142.28M | -5.54%142.14M | -1.54%144.24M |
Long-term equity investment | -24.69%154.64M | -25.06%152.64M | -13.97%175.03M | 2.78%210.46M | 1.27%205.34M | 96.31%203.68M | 100.88%203.45M | 103.30%204.76M | 159.52%202.76M | 29.67%103.76M |
Long term receivable account | -14.44%113.7M | -14.22%113.93M | -7.55%113.88M | -7.58%113.83M | 12.04%132.89M | 11.99%132.81M | 5.08%123.18M | 5.09%123.17M | -17.31%118.62M | -24.36%118.59M |
Fixed assets | ---- | -7.84%1.22B | ---- | ---- | ---- | -0.27%1.32B | ---- | -2.98%1.32B | ---- | -3.54%1.33B |
Fixed assets liquidation | ---- | --38.08K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | 75.28%1.34B | ---- | ---- | ---- | 262.11%762.01M | ---- | 602.12%447.67M | ---- | 244.91%210.44M |
Intangible assets | -3.48%938.53M | -1.48%947.59M | -1.31%956.74M | -1.22%965.29M | -1.25%972.34M | -2.84%961.86M | -0.73%969.44M | -0.02%977.25M | 0.11%984.61M | 2.07%989.99M |
Goodwill | 0.00%62.39M | 0.00%62.39M | 0.00%62.39M | 0.00%62.39M | 0.00%62.39M | 0.00%62.39M | 0.00%62.39M | 0.00%62.39M | 0.00%62.39M | 0.00%62.39M |
Long deferred expense | 19.32%114.16M | 25.18%118.53M | 26.71%118.38M | 25.75%116.43M | 10.38%95.67M | 11.12%94.69M | 13.07%93.43M | 10.94%92.58M | 38.84%86.68M | 41.51%85.21M |
Deferred tax assets | 1,032.73%307.63M | 999.83%298.69M | 1,046.85%300.26M | 983.84%283.76M | 8.29%27.16M | 8.61%27.16M | 9.48%26.18M | 10.67%26.18M | 8.83%25.08M | 8.50%25M |
Usufruct assets | -1.33%92.08M | 6.24%99.29M | 12.48%107.59M | 23.17%112.58M | -2.03%93.32M | 2.51%93.46M | 2.49%95.65M | -4.08%91.4M | 15.08%95.25M | 7.47%91.18M |
Other non current assets | 25.94%130.67M | 49.69%101.15M | 30.80%101.06M | 21.73%100.23M | 28.22%103.76M | -43.11%67.57M | -54.51%77.26M | -53.17%82.34M | -43.84%80.92M | 28.03%118.78M |
Total non current assets | 17.90%4.98B | 18.28%4.9B | 23.39%4.7B | 26.15%4.66B | 20.17%4.22B | 22.20%4.15B | 14.63%3.81B | 11.15%3.69B | 7.58%3.52B | 4.87%3.39B |
Total assets | 6.72%26.56B | 8.32%26.27B | 4.80%25.86B | 2.22%25.37B | 1.79%24.89B | 3.66%24.25B | 4.44%24.68B | 3.15%24.82B | 1.12%24.45B | 0.98%23.4B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | ---- | -51.20%90.56M | --276.14M | --276.14M | --276.14M | --185.59M |
Notes payable and accounts payable | 13.22%4.91B | 8.10%4.44B | 16.70%4.27B | 5.48%4.03B | -1.81%4.33B | 7.84%4.1B | 0.24%3.66B | 9.68%3.82B | 18.64%4.41B | 5.84%3.8B |
-Notes payable | -16.29%111.25M | -31.25%98.25M | -22.71%99.4M | -12.85%119.4M | -14.75%132.9M | 18.64%142.9M | 12.76%128.6M | -13.10%137M | 17.03%155.9M | 11.74%120.45M |
-Accounts payable | 14.15%4.8B | 9.52%4.34B | 18.13%4.17B | 6.16%3.91B | -1.33%4.2B | 7.49%3.96B | -0.17%3.53B | 10.76%3.69B | 18.70%4.26B | 5.66%3.68B |
Contract liabilities | -5.05%2.78B | -12.75%1.54B | -7.62%2.75B | -14.24%1.79B | 19.87%2.93B | 48.20%1.77B | 36.20%2.98B | 49.76%2.09B | 35.86%2.44B | 12.25%1.19B |
Advance receipts | 11.64%7.25M | 3.04%8.71M | -39.98%9.6M | 9.10%9.3M | -8.26%6.49M | 10.39%8.45M | 54.85%15.99M | 6.38%8.53M | -13.19%7.08M | 5.42%7.66M |
Salaries payable | 15.73%824.66M | 25.41%801.57M | 36.44%627.66M | 20.57%1.13B | 24.01%712.58M | 8.29%639.14M | 19.87%460.02M | 13.99%937.51M | 3.63%574.61M | 11.17%590.19M |
Taxs payable | 141.49%127.38M | 280.45%230.68M | 395.62%187.07M | 6.37%77.2M | 50.59%52.75M | 46.67%60.63M | -10.15%37.74M | 22.22%72.58M | -12.91%35.03M | -35.34%41.34M |
Other payable (including interest and dividends) | 89.33%969.98M | 258.22%2.02B | 47.21%606.7M | 33.41%647.8M | 2.57%512.32M | -66.42%564.74M | -0.78%412.13M | 11.45%485.58M | 14.31%499.48M | 450.89%1.68B |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -41.05%17.39M | -38.30%15.59M |
-Dividend payable | 2,706.56%179.6M | 9,012.75%1.22B | ---- | ---- | -89.05%6.4M | -98.91%13.4M | 66.01%20.15M | 55.52%20.15M | -8.78%58.45M | 6,430.80%1.23B |
-Other payable | ---- | 45.46%801.95M | ---- | ---- | ---- | 25.19%551.34M | ---- | 18.26%465.43M | 23.37%423.64M | 68.58%440.42M |
Non current liabilities due within one year | 59.76%20M | 90.97%30.92M | 87.76%35.96M | 79.65%45.69M | -41.98%12.52M | -13.78%16.19M | 17.71%19.15M | 15.65%25.43M | 685.31%21.58M | 266.75%18.78M |
Other current liabilities | 154.23%115.91M | -33.20%643.7M | -84.13%45.24M | -40.31%555.38M | -89.00%45.59M | 161.11%963.67M | -59.79%285.12M | -52.83%930.37M | -82.73%414.36M | -85.90%369.06M |
Total current liabilities | 13.35%9.75B | 18.29%9.72B | 4.79%8.53B | -4.15%8.29B | -0.93%8.6B | 4.08%8.21B | 9.84%8.14B | 5.47%8.65B | -3.08%8.68B | -3.60%7.89B |
Current liabilities | ||||||||||
Long term account payable | ---- | --0 | ---- | ---- | ---- | --0 | ---- | --0 | ---- | --0 |
Specific account payable | ---- | 22.05%631.81M | ---- | ---- | ---- | 22.19%517.66M | ---- | 38.54%517.66M | ---- | 49.21%423.66M |
Long term deferred income | 45.77%149.42M | 27.31%129.96M | 21.43%124.69M | 28.78%130.1M | -13.96%102.5M | -2.75%102.08M | -3.14%102.68M | 8.94%101.02M | 27.00%119.14M | 13.27%104.97M |
Lease liabilities | -10.33%74.46M | -8.03%72.46M | -4.26%75.63M | 4.33%70.65M | 12.84%83.03M | 10.30%78.78M | 5.01%78.99M | -5.85%67.72M | -3.15%73.58M | -5.55%71.43M |
Other non current liabilities | -0.66%38.92M | -2.54%37.87M | 18.17%39.73M | 17.17%40.52M | 9.93%39.18M | 8.70%38.86M | -4.68%33.62M | -2.21%34.58M | -41.76%35.64M | -41.91%35.75M |
Total non current liabilities | 20.51%894.6M | 18.27%872.1M | 18.95%871.86M | 21.10%873.07M | 13.86%742.37M | 15.98%737.38M | 14.50%732.96M | 25.68%720.98M | 26.63%652.02M | 23.75%635.8M |
Total liabilities | 13.92%10.65B | 18.28%10.59B | 5.96%9.4B | -2.21%9.16B | 0.10%9.35B | 4.97%8.95B | 10.21%8.88B | 6.79%9.37B | -1.46%9.34B | -1.98%8.53B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B | 0.00%1.8B |
Capital reserve funds | -0.84%4.41B | -1.06%4.4B | -0.70%4.42B | 0.00%4.45B | 0.00%4.45B | 0.00%4.45B | 0.03%4.45B | 0.03%4.45B | 0.61%4.45B | 0.60%4.45B |
Surplus reserve funds | 7.79%1.53B | 7.79%1.53B | 7.79%1.53B | 7.79%1.53B | 10.73%1.42B | 10.73%1.42B | 10.73%1.42B | 10.73%1.42B | 11.14%1.28B | 11.14%1.28B |
Retained profit | 4.20%7.29B | 5.58%7.1B | 8.34%7.78B | 9.69%7.5B | 5.36%6.99B | 5.14%6.73B | 2.55%7.18B | 1.50%6.84B | 4.24%6.64B | 4.57%6.4B |
Other composite income | -107.66%-341.34K | -107.69%-342.97K | -97.49%111.93K | -98.63%61.27K | 199.36%4.46M | 199.36%4.46M | 190.09%4.46M | 190.09%4.46M | -384.71%-4.49M | -384.71%-4.49M |
Ordinary risk reserve funds | 3.12%140.42M | 3.12%140.42M | 3.12%140.42M | 3.12%140.42M | -4.93%136.17M | -4.93%136.17M | -4.93%136.17M | -4.93%136.17M | 6.94%143.23M | 6.94%143.23M |
Shareholders equity without minority interests | 2.48%15.17B | 3.02%14.97B | 4.53%15.67B | 5.28%15.42B | 3.46%14.8B | 3.33%14.54B | 2.18%14.99B | 1.68%14.64B | 3.09%14.31B | 3.21%14.07B |
Minority interests | 0.81%751.18M | -7.38%710.29M | -2.81%788.84M | -2.03%787.94M | -8.28%745.16M | -4.40%766.85M | -10.26%811.69M | -9.16%804.23M | -2.32%812.41M | -4.58%802.14M |
Total shareholder equity | 2.40%15.92B | 2.49%15.68B | 4.15%16.46B | 4.90%16.2B | 2.83%15.55B | 2.91%15.3B | 1.46%15.8B | 1.06%15.45B | 2.78%15.12B | 2.76%14.87B |
Total liabilityies and equity | 6.72%26.56B | 8.32%26.27B | 4.80%25.86B | 2.22%25.37B | 1.79%24.89B | 3.66%24.25B | 4.44%24.68B | 3.15%24.82B | 1.12%24.45B | 0.98%23.4B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianji International Accounting Firm (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data