(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 43.75%1.13B | 58.48%1.19B | 99.59%1.11B | 59.07%1B | 26.48%785.07M | 13.91%752.92M | -9.88%556.79M | -15.15%631.59M | -16.47%620.71M | -31.83%661.01M |
Transactional financial assets | ---- | ---- | 169.51%110.65M | ---- | ---- | 176.27%150.12M | -45.47%41.06M | 306,874.14%306.97M | 50,427.37%50.53M | 54,238.18%54.34M |
Notes receivable and accounts receivable | 26.99%673.04M | 10.83%730.78M | -13.84%605.26M | -0.10%629.54M | -12.18%529.99M | 1.32%659.36M | -27.34%702.49M | -44.12%630.15M | -48.21%603.51M | -38.21%650.74M |
-Notes receivable | 52.54%2.36M | 36.18%3.66M | -96.94%400K | -98.50%400K | -77.43%1.55M | -84.09%2.69M | -72.41%13.07M | -30.22%26.62M | -75.85%6.87M | -30.07%16.91M |
-Accounts receivable | 26.92%670.68M | 10.73%727.12M | -12.27%604.86M | 4.24%629.14M | -11.43%528.44M | 3.60%656.67M | -25.01%689.42M | -44.61%603.53M | -47.52%596.64M | -38.41%633.83M |
Other receivables (including interest and dividends) | -88.00%51.88M | 926.17%198.6M | -37.72%19.19M | -43.82%18.5M | 1,197.34%432.32M | -59.64%19.35M | -43.76%30.81M | -58.51%32.93M | -60.07%33.32M | -44.31%47.95M |
-Other receivable | ---- | ---- | ---- | -43.82%18.5M | ---- | -59.64%19.35M | ---- | -58.51%32.93M | ---- | --47.95M |
Contractual assets | -43.62%75.03M | -39.93%81.87M | -7.58%132.25M | -3.14%151.56M | -15.07%133.09M | -15.81%136.28M | -16.29%143.1M | -5.85%156.47M | -16.53%156.7M | -20.76%161.87M |
Advance payment | 15.85%133.9M | -25.69%71.87M | 16.19%173.52M | 11.42%132.08M | -20.18%115.58M | -33.86%96.73M | -28.61%149.34M | -47.68%118.54M | -40.26%144.81M | -38.85%146.25M |
Inventories | 11.32%985.22M | -19.47%901.56M | 23.36%1.07B | 4.40%1.01B | -4.32%885.02M | 20.69%1.12B | -32.86%869.1M | -30.97%962.75M | -26.27%925.01M | -19.70%927.61M |
Receivable financing | 239.26%127.14M | 193.44%166.6M | 575.30%64.39M | 374.96%105.62M | 85.54%37.48M | 164.78%56.78M | --9.54M | --22.24M | --20.2M | --21.44M |
Assets held for sale | ---- | ---- | --26.19M | --152.45M | --152.45M | --155.59M | ---- | ---- | ---- | ---- |
Other current assets | 223.87%78.72M | 92.87%79.09M | 61.30%42.84M | 22.63%40.43M | -83.78%24.31M | -75.13%41M | -82.71%26.56M | -79.98%32.97M | -1.83%149.89M | 4.21%164.85M |
Total current assets | 5.11%3.25B | 7.40%3.42B | 32.78%3.36B | 11.93%3.24B | 14.44%3.1B | 12.40%3.19B | -28.62%2.53B | -25.85%2.89B | -29.37%2.7B | -26.64%2.84B |
Non Current assets | ||||||||||
Other equity investment | 734.43%5.68M | 0.00%5.68M | 734.43%5.68M | 734.43%5.68M | 0.00%680.8K | 734.43%5.68M | 0.00%680.8K | 0.00%680.8K | 0.00%680.8K | 0.00%680.8K |
Other non-current financial assets | ---- | ---- | ---- | ---- | -80.56%13.13M | -85.26%12.82M | -83.42%14.42M | 207.89%73.89M | 181.35%67.52M | 262.34%86.96M |
Investment real estate | --36.03M | 1,006.72%36.65M | --3.14M | --3.2M | ---- | --3.31M | ---- | ---- | ---- | ---- |
Long-term equity investment | -15.20%15.88M | -14.19%16.13M | -13.69%16.29M | -1.64%18.69M | -3.66%18.73M | -14.92%18.8M | -46.45%18.88M | -38.26%19.01M | -37.20%19.44M | -28.62%22.1M |
Fixed assets | ---- | ---- | ---- | -2.15%2.55B | ---- | -1.15%2.64B | ---- | 11.91%2.6B | ---- | --2.67B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | --26.2K | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | 111.37%146.84M | ---- | -14.23%71.98M | ---- | -85.20%69.47M | ---- | --83.92M |
Intangible assets | -1.64%168.42M | -9.18%169.8M | -12.41%169.62M | -12.00%175.44M | -13.67%171.23M | -8.33%186.95M | 0.26%193.66M | 5.24%199.36M | 2.58%198.34M | 6.25%203.95M |
Development expenditure | --763.19K | ---- | -41.46%4.53M | -35.12%2.17M | ---- | ---- | -53.53%7.75M | -73.28%3.34M | --6.11M | -28.77%6.11M |
Goodwill | -81.40%5.54M | -81.40%5.54M | -1.71%29.81M | -1.71%29.81M | -1.71%29.81M | -1.71%29.81M | -89.51%30.32M | -89.51%30.32M | -89.51%30.32M | -89.51%30.32M |
Long deferred expense | 194.00%7.11M | 10.87%7.86M | 683.51%8.79M | 319.10%8.36M | -1.44%2.42M | 143.55%7.09M | -60.89%1.12M | -42.23%2M | -42.13%2.45M | -42.33%2.91M |
Deferred tax assets | 32.13%30.49M | -33.24%34.07M | 208.77%40.67M | 214.61%48.19M | 43.28%23.08M | 191.22%51.03M | -62.18%13.17M | -31.18%15.32M | -31.67%16.11M | -41.03%17.52M |
Usufruct assets | -54.06%25M | -49.78%29.63M | -40.94%38.29M | -56.71%46.35M | -53.38%54.43M | -34.32%59M | -33.97%64.83M | 2.02%107.05M | 30.04%116.76M | 141.20%89.84M |
Other non current assets | 616.22%9.45M | -96.40%3.58M | 246.01%6.18M | -86.57%1.94M | -92.24%1.32M | 459.67%99.52M | -73.38%1.79M | 71.60%14.41M | 19.33%17.01M | 339.70%17.78M |
Total non current assets | 14.09%3.07B | -8.81%2.9B | -0.58%2.96B | -3.32%3.03B | -15.45%2.7B | -1.45%3.18B | -15.78%2.98B | -9.84%3.14B | -7.92%3.19B | -6.32%3.23B |
Total assets | 9.29%6.33B | -0.70%6.33B | 14.73%6.32B | 4.00%6.27B | -1.73%5.79B | 5.02%6.37B | -22.21%5.51B | -18.30%6.03B | -19.19%5.89B | -17.06%6.07B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -12.71%347.77M | -9.45%306.36M | 61.94%353.23M | 37.65%402.27M | -34.23%398.42M | -44.16%338.33M | -63.95%218.12M | -52.64%292.23M | -1.82%605.74M | -4.89%605.85M |
Transactional financial liabilities | ---- | ---- | --3.33M | --640 | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 100.39%937.43M | 20.82%964.8M | 77.57%995.87M | 62.05%892.47M | -16.53%467.8M | 36.94%798.55M | -17.09%560.85M | -35.92%550.74M | -33.77%560.43M | -38.58%583.13M |
-Notes payable | 1,209.42%523.77M | 97.41%530.9M | 557.85%519.7M | 795.00%393.8M | 110.53%40M | 2,344.80%268.93M | 46.24%79M | -30.18%44M | -5.09%19M | -76.15%11M |
-Accounts payable | -3.30%413.66M | -18.07%433.9M | -1.18%476.17M | -1.59%498.67M | -20.99%427.8M | -7.43%529.62M | -22.58%481.85M | -36.38%506.74M | -34.47%541.43M | -36.66%572.13M |
Contract liabilities | -13.85%72.24M | -0.82%54M | -4.16%72.19M | 35.42%96.74M | -9.05%83.85M | -18.46%54.45M | 18.69%75.32M | -1.54%71.44M | 90.86%92.2M | 70.49%66.78M |
Advance receipts | --783.8K | 87.38%1.44M | --1.3M | --1.76M | ---- | --766.21K | ---- | ---- | ---- | ---- |
Salaries payable | 39.03%73.1M | 11.56%76.65M | 4.01%74.15M | 13.42%65.83M | 3.07%52.58M | 7.39%68.7M | 31.28%71.29M | -3.99%58.04M | -33.88%51.01M | -1.01%63.97M |
Taxs payable | 17.84%223.6M | 9.87%206.5M | -2.03%190.54M | 5.69%188.56M | -2.13%189.74M | -10.11%187.95M | -5.78%194.49M | -23.97%178.42M | -14.42%193.86M | -2.06%209.08M |
Other payable (including interest and dividends) | 484.06%112.49M | 443.16%112.92M | -47.80%11.86M | 16.35%21.92M | -11.45%19.26M | -36.87%20.79M | -8.99%22.72M | -50.26%18.84M | -48.51%21.75M | 6.89%32.93M |
-Dividend payable | ---- | ---- | ---- | --334.81K | --334.81K | --334.81K | --192.54K | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | 14.58%21.58M | ---- | -37.88%20.46M | ---- | -44.81%18.84M | ---- | --32.93M |
Non current liabilities due within one year | 597.80%258.7M | 562.64%263.01M | 645.84%268.84M | -26.92%276.05M | -91.75%37.07M | -92.21%39.69M | -77.28%36.05M | 126.67%377.71M | 154.35%449.36M | 206.63%509.37M |
Other current liabilities | 23.47%8.29M | 3.97%7.01M | 36.61%6.47M | 77.36%6.2M | 27.81%6.72M | 26.98%6.74M | -31.97%4.73M | -58.20%3.49M | -3.69%5.26M | 15.42%5.31M |
Total current liabilities | 62.05%2.03B | 31.45%1.99B | 67.10%1.98B | 25.85%1.95B | -36.58%1.26B | -26.99%1.52B | -34.11%1.18B | -24.60%1.55B | -2.94%1.98B | -1.37%2.08B |
Current liabilities | ||||||||||
Long term loan | -56.55%141.82M | 33.26%261.65M | --265.62M | --304.65M | 551.77%326.4M | 292.08%196.35M | ---- | ---- | -89.04%50.08M | -90.41%50.08M |
Long term account payable | ---- | ---- | ---- | --472M | ---- | ---- | ---- | ---- | ---- | ---- |
Estimate liabilities | 22.08%14.36M | 13.96%13.42M | -0.96%9.63M | 15.25%11.26M | 30.87%11.76M | -3.61%11.78M | 40.79%9.72M | -91.99%9.77M | -92.52%8.99M | -92.51%12.22M |
Deferred tax liabilities | 20.21%70.27M | -2.85%63.9M | 124.08%64.15M | 71.91%64.08M | 62.61%58.46M | 64.23%65.78M | 5.90%28.63M | 37.59%37.27M | 32.19%35.95M | 46.70%40.05M |
Long term deferred income | 17.24%191.4M | -4.91%197.88M | 22.91%204.48M | 21.23%208.6M | 112.88%163.26M | 145.79%208.09M | 87.51%166.37M | 85.88%172.08M | -20.47%76.69M | -15.57%84.66M |
Lease liabilities | -63.31%8.79M | -66.38%10.43M | -66.09%12.05M | -79.62%14.82M | -70.91%23.95M | -49.53%31.03M | -65.23%35.53M | -32.64%72.72M | -9.63%82.32M | 65.08%61.49M |
Total non current liabilities | 53.92%898.64M | 98.68%1.02B | 327.85%1.03B | 268.49%1.08B | 129.83%583.84M | 106.45%513.03M | -62.08%240.26M | -62.79%291.84M | -67.91%254.03M | -70.78%248.5M |
Total liabilities | 59.47%2.93B | 48.45%3.01B | 111.10%3.01B | 64.28%3.03B | -17.66%1.84B | -12.73%2.03B | -41.40%1.42B | -35.14%1.84B | -21.11%2.23B | -21.34%2.32B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.1B | 0.00%1.1B | -3.27%1.1B | -3.27%1.1B | -3.27%1.1B | -3.27%1.1B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B | 0.00%1.14B |
Capital reserve funds | -21.98%3.01B | -26.44%3.01B | -24.06%3.02B | -24.06%3.02B | -2.78%3.86B | 3.11%4.1B | 0.01%3.97B | 0.02%3.97B | 0.05%3.97B | 0.09%3.97B |
Surplus reserve funds | 21.42%101.71M | 0.00%101.71M | 21.42%101.71M | 21.42%101.71M | 0.00%83.76M | 21.42%101.71M | 0.00%83.76M | 0.00%83.76M | 0.00%83.76M | 0.00%83.76M |
Retained profit | 25.94%-842.05M | 14.74%-922.62M | 22.21%-934.9M | 9.36%-1.01B | 30.97%-1.14B | 31.12%-1.08B | -66.26%-1.2B | -43.66%-1.11B | -91.56%-1.65B | -63.74%-1.57B |
Shareholders equity without minority interests | -13.70%3.38B | -21.88%3.3B | -17.73%3.29B | -21.33%3.21B | 10.21%3.91B | 16.35%4.22B | -11.94%4B | -7.64%4.08B | -18.12%3.55B | -14.36%3.63B |
Minority interests | -51.77%18.58M | -84.12%19.66M | -68.11%28.97M | -67.55%34.81M | -64.49%38.52M | 6.63%123.74M | -21.81%90.85M | -12.53%107.27M | -12.70%108.48M | -7.27%116.05M |
Total shareholder equity | -14.07%3.4B | -23.66%3.32B | -18.85%3.32B | -22.51%3.25B | 7.99%3.95B | 16.05%4.34B | -12.18%4.09B | -7.77%4.19B | -17.97%3.66B | -14.16%3.74B |
Total liabilityies and equity | 9.29%6.33B | -0.70%6.33B | 14.73%6.32B | 4.00%6.27B | -1.73%5.79B | 5.02%6.37B | -22.21%5.51B | -18.30%6.03B | -19.19%5.89B | -17.06%6.07B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Beijing Xinghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Beijing Xinghua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Beijing Xinghua Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data