(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 82.02%5.4B | 34.02%4.37B | 14.36%4.28B | -38.29%3.51B | -6.20%2.97B | 47.82%3.26B | 43.94%3.74B | 90.06%5.68B | 50.82%3.17B | -26.02%2.2B |
Notes receivable and accounts receivable | 47.23%1.94B | 9.19%1.66B | 10.96%1.68B | 172.45%1.74B | 95.71%1.32B | 126.47%1.52B | 129.01%1.52B | -18.47%639.46M | 8.77%673.37M | 37.75%669.45M |
-Notes receivable | 92.32%102.73M | -23.44%76.18M | 51.22%54.93M | 23.98%72.45M | 187.42%53.42M | 762.60%99.51M | --36.33M | 96.55%58.43M | 46.25%18.59M | 396.09%11.54M |
-Accounts receivable | 45.33%1.84B | 11.48%1.58B | 9.97%1.63B | 187.38%1.67B | 93.10%1.26B | 115.31%1.42B | 123.53%1.48B | -23.00%581.03M | 7.98%654.79M | 36.03%657.92M |
Other receivables (including interest and dividends) | -62.66%499.93M | -57.28%502.2M | -81.40%248.43M | 445.45%1.68B | 238.14%1.34B | 279.12%1.18B | 378.53%1.34B | 6.45%307.83M | 4.72%395.95M | -9.22%310.09M |
-Dividend receivable | --21.07M | --21.07M | --17.68M | --17.68M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accrued interest receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -76.53%395.02K | ---- | ---- |
-Other receivable | ---- | -59.07%481.12M | ---- | ---- | ---- | 279.12%1.18B | ---- | 6.94%307.43M | ---- | -9.10%310.09M |
Advance payment | -17.46%455.95M | 119.83%1.02B | 40.65%774.69M | 17.96%491.15M | 6.15%552.38M | 140.76%463.01M | 280.70%550.8M | 119.49%416.39M | 119.30%520.38M | 6.38%192.31M |
Inventories | 17.73%5.68B | 4.91%5.48B | -1.78%4.65B | 193.67%4.53B | 153.30%4.82B | 169.09%5.22B | 171.95%4.73B | 8.60%1.54B | -19.28%1.9B | -4.94%1.94B |
Receivable financing | -60.84%45.77M | -20.57%109.1M | 29.39%182.35M | -15.76%146.7M | -19.24%116.88M | -23.12%137.35M | -56.21%140.93M | -57.51%174.14M | 13.34%144.72M | -18.77%178.65M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | --46.89M | --37.01M | ---- | ---- | ---- |
Non-current assets due within one year | 71.45%27.41M | 58.91%26.35M | 2,494.52%26.22M | 8,065.61%38.33M | 3,672.97%15.99M | 4,038.47%16.58M | 136.14%1.01M | 9.24%469.46K | 4.57%423.79K | -0.76%400.6K |
Other current assets | 200.18%1.03B | 113.47%911.69M | 270.95%435.29M | 272.97%711.18M | 66.59%343.64M | 173.39%427.09M | -30.22%117.34M | 21.81%190.68M | -5.72%206.28M | 25.91%156.22M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- |
Total current assets | 29.04%15.14B | 12.57%14.12B | -1.04%12.3B | 41.05%12.87B | 60.86%11.73B | 116.33%12.54B | 106.50%12.43B | 44.08%9.13B | 12.87%7.29B | -11.11%5.8B |
Non Current assets | ||||||||||
Other equity investment | 220.86%60.12M | 219.68%60.01M | 219.97%60.01M | 240.53%60.07M | 6.22%18.74M | 6.41%18.77M | 6.32%18.76M | 0.00%17.64M | -45.02%17.64M | -45.02%17.64M |
Investment real estate | 0.09%299.94M | -8.86%278.98M | 36.95%284.18M | 1,647.99%298.06M | 1,633.48%299.67M | 1,646.55%306.1M | 1,068.09%207.51M | -5.29%17.05M | -5.25%17.29M | -5.21%17.53M |
Long-term equity investment | 14.05%626.36M | 10.28%597.65M | 19.60%618.11M | 33.69%610.59M | -44.34%549.22M | -43.87%541.93M | -46.20%516.82M | -52.25%456.73M | 3.29%986.77M | 1.23%965.57M |
Long term receivable account | ---- | ---- | ---- | ---- | --23.28M | --23.98M | --34.95M | ---- | ---- | ---- |
Fixed assets | ---- | -6.04%3.69B | ---- | ---- | ---- | 79.65%3.93B | ---- | 21.88%2.75B | ---- | 7.79%2.19B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | 13.09%895.56K | ---- | -5.82%743.77K | ---- | 0.60%791.93K |
Constru in process | ---- | 8.30%404.66M | ---- | ---- | ---- | 2.95%373.66M | ---- | 34.17%304.68M | ---- | 10.24%362.96M |
Productive biological assets | 1.30%10.39B | 0.53%10.25B | 8.15%10.22B | 40.19%10.21B | 43.91%10.25B | 44.39%10.2B | 35.29%9.45B | 4.45%7.28B | 3.79%7.12B | 4.05%7.06B |
Intangible assets | -3.67%1.92B | -3.45%1.88B | 0.49%1.85B | 458.22%1.92B | 469.68%1.99B | 448.16%1.95B | 413.78%1.84B | -5.30%343.73M | 3.52%350.04M | 4.08%355.46M |
Goodwill | -3.01%1.8B | -2.16%1.82B | -27.08%1.81B | 1,165.58%1.81B | 1,149.06%1.85B | 1,156.64%1.86B | 1,579.38%2.49B | -3.42%143.15M | -7.51%148.23M | -7.53%148.21M |
Long deferred expense | 18.01%113.53M | 25.18%113.91M | 128.04%120.4M | 121.44%119.79M | 364.06%96.2M | 327.35%91M | 138.01%52.8M | 134.89%54.1M | -11.24%20.73M | -9.13%21.29M |
Deferred tax assets | -34.05%174.21M | -33.43%166.43M | -14.97%230.24M | 60.84%170.23M | 136.98%264.16M | 127.46%250.03M | 130.63%270.79M | -4.20%105.84M | 19.04%111.47M | 7.95%109.92M |
Usufruct assets | -20.34%1.48B | -9.36%1.51B | -8.81%1.54B | -4.76%1.58B | 10.32%1.86B | -2.57%1.67B | -1.49%1.69B | -5.04%1.66B | -5.14%1.69B | -5.37%1.71B |
Other non current assets | -17.49%86.96M | 115.46%158.13M | -82.19%197.12M | 71.51%121.89M | 97.10%105.39M | -65.08%73.39M | 388.53%1.11B | -67.80%71.07M | -80.24%53.47M | -18.89%210.18M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- |
Total non current assets | -1.43%21.1B | -1.63%20.94B | -4.06%21.05B | 59.65%21.08B | 63.06%21.4B | 61.61%21.28B | 67.94%21.94B | 1.11%13.2B | 1.42%13.13B | 2.53%13.17B |
Adjustment items of total assets | ---- | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- |
Total assets | 9.36%36.23B | 3.64%35.05B | -2.97%33.36B | 52.05%33.95B | 62.27%33.13B | 78.34%33.82B | 80.10%34.38B | 15.15%22.33B | 5.23%20.42B | -2.07%18.97B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 8.13%8.38B | 15.02%7.69B | 25.21%8.34B | 195.71%8.07B | 328.18%7.75B | 655.75%6.69B | 523.62%6.66B | 96.98%2.73B | 34.78%1.81B | -47.03%885.14M |
Notes payable and accounts payable | 12.24%803.95M | 48.42%1.06B | 22.66%793.34M | 61.57%1.12B | 60.93%716.31M | 34.94%710.93M | 59.37%646.8M | 31.34%693.29M | 6.96%445.1M | 53.35%526.86M |
-Notes payable | ---- | ---- | 0.00%20M | ---- | -20.00%20M | -33.33%10M | 33.33%20M | ---- | --25M | --15M |
-Accounts payable | 15.46%803.95M | 50.54%1.06B | 23.38%773.34M | 61.57%1.12B | 65.75%696.31M | 36.94%700.93M | 60.37%626.8M | 31.34%693.29M | 0.95%420.1M | 48.98%511.86M |
Contract liabilities | 4.81%1.35B | 130.32%1.64B | 32.09%704.22M | 47.95%621.58M | 174.97%1.28B | 125.00%713.28M | 170.85%533.14M | 146.59%420.13M | 17.82%466.79M | 40.82%317.01M |
Advance receipts | 12.98%79.21M | -11.22%74.44M | 40.00%142.65M | -17.60%78.12M | -17.26%70.11M | 3.16%83.85M | 7.56%101.89M | -2.37%94.8M | 6.35%84.73M | -7.51%81.28M |
Salaries payable | 31.04%363.36M | 13.39%370.27M | 42.12%330.49M | 59.59%434.88M | 35.12%277.29M | 45.50%326.54M | 34.96%232.54M | 14.41%272.49M | 1.52%205.22M | 3.34%224.43M |
Taxs payable | 1.62%163.87M | -14.81%130.02M | 90.43%257.62M | 376.50%321.99M | 261.25%161.26M | 284.17%152.62M | 380.79%135.28M | 20.38%67.57M | 48.40%44.64M | 30.62%39.73M |
Other payable (including interest and dividends) | 207.93%2.39B | 80.31%1.97B | -44.28%566.45M | 125.51%896.22M | 69.88%776.64M | 180.94%1.09B | 177.77%1.02B | -24.36%397.42M | 20.32%457.16M | -4.26%388.86M |
-Dividend payable | 0.00%5.68M | 1,573.76%95.12M | 0.00%5.68M | 0.00%5.68M | 0.00%5.68M | 0.00%5.68M | 0.00%5.68M | 0.00%5.68M | 0.00%5.68M | 0.00%5.68M |
-Other payable | ---- | 72.50%1.87B | ---- | ---- | ---- | 183.62%1.09B | ---- | -24.63%391.74M | ---- | -4.32%383.18M |
Non current liabilities due within one year | -49.10%1.17B | -19.99%2.44B | 82.08%2.56B | 93.34%2.69B | 64.50%2.31B | 27.14%3.05B | -20.06%1.41B | -29.09%1.39B | -24.57%1.4B | 171.73%2.4B |
Other current liabilities | 0.61%280.05M | 65.03%276.01M | 55.57%224.95M | -4.48%174.25M | 67.05%278.36M | 15.72%167.25M | 18.28%144.6M | 22.93%182.43M | -2.87%166.63M | -33.47%144.53M |
Total current liabilities | 8.85%15.21B | 19.77%15.73B | 26.06%13.98B | 128.50%14.46B | 166.23%13.97B | 156.81%13.13B | 156.08%11.09B | 21.78%6.33B | 4.02%5.25B | 22.44%5.11B |
Current liabilities | ||||||||||
Long term loan | 46.54%6.25B | -15.24%4.58B | -39.14%4.17B | 28.89%3.98B | 85.93%4.26B | 450.04%5.41B | 284.27%6.86B | 115.50%3.09B | 43.28%2.29B | -61.99%982.9M |
Long term salaries pay | -8.25%108.14M | -16.19%102.75M | ---- | --107.89M | --117.86M | --122.6M | --118.18M | ---- | ---- | ---- |
Estimate liabilities | ---- | ---- | ---- | ---- | 213.14%130K | ---- | 668.25%5.18M | 0.00%41.52K | -99.02%41.52K | -88.54%49.86K |
Deferred tax liabilities | -39.27%245.71M | -42.00%249.51M | 22.34%336.39M | 470.37%288.08M | 816.32%404.59M | 783.47%430.22M | 368.45%274.96M | 9.48%50.51M | -8.93%44.15M | -9.04%48.7M |
Long term deferred income | 29.92%1.72B | 20.58%1.63B | 22.92%1.68B | 19.77%1.62B | 13.39%1.33B | 23.23%1.35B | 21.08%1.37B | 21.05%1.35B | 15.05%1.17B | 23.46%1.1B |
Lease liabilities | -14.69%1.72B | -4.43%1.75B | -5.42%1.75B | -0.18%1.82B | 9.33%2.02B | -2.41%1.83B | -1.24%1.85B | -4.06%1.82B | -4.29%1.85B | -3.69%1.87B |
Other non current liabilities | -0.94%44.09M | -14.67%40.59M | -14.73%40.16M | --45.82M | --44.51M | --47.57M | --47.1M | ---- | ---- | ---- |
Total non current liabilities | 23.42%10.09B | -9.07%8.36B | -23.14%8.09B | 24.52%7.86B | 52.71%8.18B | 129.51%9.19B | 117.01%10.52B | 40.47%6.31B | 16.40%5.35B | -26.87%4B |
Total liabilities | 14.23%25.3B | 7.90%24.09B | 2.11%22.07B | 76.59%22.32B | 108.90%22.15B | 144.82%22.32B | 135.45%21.62B | 30.44%12.64B | 9.92%10.6B | -5.53%9.12B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B | 0.00%4.28B |
Capital reserve funds | 2.15%5.12B | 1.47%5.12B | 1.47%5.12B | 1.47%5.12B | -0.67%5.02B | 0.00%5.05B | -0.01%5.05B | -0.01%5.05B | -0.01%5.05B | -0.01%5.05B |
Surplus reserve funds | 22.78%548.96M | 22.78%548.96M | 22.78%548.96M | 22.78%548.96M | 4.08%447.13M | 4.08%447.13M | 4.08%447.13M | 4.08%447.13M | -2.53%429.6M | -2.53%429.6M |
Retained profit | -4.63%-699.86M | -30.14%-535.83M | -83.04%-311.09M | 56.57%-149.91M | -124.02%-668.89M | -73.35%-411.73M | -13.79%-169.96M | 3.78%-345.19M | 13.20%-298.59M | 40.02%-237.51M |
Other composite income | 143.95%23.39M | -227.18%-104.97M | 0.40%-88.81M | 142.06%22.98M | -384.97%-53.21M | 825.03%82.54M | -89.06%-89.17M | -22.68%-54.62M | 166.55%18.67M | 46.93%-11.38M |
Attributable parent company shareholders equity adjustment items | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 | ---- | ---- | ---- |
Shareholders equity without minority interests | 2.83%9.28B | -1.44%9.31B | 0.37%9.55B | 4.79%9.83B | -4.84%9.02B | -0.66%9.45B | -0.47%9.52B | 0.22%9.38B | 0.86%9.48B | 1.68%9.51B |
Minority interests | -15.58%1.66B | -19.39%1.66B | -46.59%1.73B | 472.91%1.81B | 482.56%1.96B | 507.02%2.05B | 843.07%3.24B | -9.34%315.81M | -6.21%337.18M | -6.45%338.3M |
Total shareholder equity | -0.46%10.93B | -4.64%10.97B | -11.57%11.28B | 20.04%11.63B | 11.91%10.98B | 16.78%11.5B | 28.81%12.76B | -0.12%9.69B | 0.60%9.82B | 1.38%9.85B |
Total liabilityies and equity | 9.36%36.23B | 3.64%35.05B | -2.97%33.36B | 52.05%33.95B | 62.27%33.13B | 78.34%33.82B | 80.10%34.38B | 15.15%22.33B | 5.23%20.42B | -2.07%18.97B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion with explanatory notes | -- | -- |
Auditor | -- | -- | -- | Tianjian Certified Public Accountants (Special General Partnership) | -- | -- | -- | China Audit Zhonghuan Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data