CN Stock MarketDetailed Quotes

601121 Xinjiang Baodi Mining

Watchlist
  • 5.94
  • +0.15+2.59%
Market Closed Sep 27 15:00 CST
4.75BMarket Cap21.37P/E (TTM)

Xinjiang Baodi Mining Key Stats

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q6)Jun 30, 2022
(FY)Dec 31, 2021
(Q6)Jun 30, 2021
Assets
Current assets
Money funds
-29.48%1.13B
-45.24%1.08B
-9.37%931.84M
--1.19B
211.69%1.61B
--1.98B
175.75%1.03B
134.11%515.08M
118.18%372.84M
--220.01M
Transactional financial assets
9.53%488.18M
--564.84M
--677.1M
--628.11M
--445.69M
----
----
----
----
----
Notes receivable and accounts receivable
-70.39%53.5M
-44.07%73.48M
13.72%114.16M
--163.43M
21.00%180.69M
--131.37M
-74.55%100.39M
-58.12%149.32M
-28.53%394.43M
--356.53M
-Notes receivable
-83.02%26.11M
-60.57%49.84M
44.45%100.61M
--136.32M
4.01%153.77M
--126.39M
-81.28%69.65M
-46.14%147.84M
-31.19%372.11M
--274.46M
-Accounts receivable
1.75%27.39M
374.71%23.64M
-55.92%13.55M
--27.11M
1,709.92%26.92M
--4.98M
37.71%30.74M
-98.19%1.49M
101.36%22.32M
--82.07M
Other receivables (including interest and dividends)
393.95%8.24M
116.99%3.35M
34.80%2.38M
--7.31M
-0.28%1.67M
--1.54M
-6.86%1.77M
-23.06%1.67M
-75.71%1.9M
--2.17M
-Dividend receivable
--4.88M
----
----
----
----
----
----
----
----
----
-Accrued interest receivable
----
----
----
----
----
----
----
--104.92K
----
----
-Other receivable
101.58%3.36M
----
34.80%2.38M
----
6.39%1.67M
----
-6.86%1.77M
--1.57M
-61.30%1.9M
----
Advance payment
490.74%73.21M
276.99%47.9M
-52.13%3.78M
--16.93M
99.83%12.39M
--12.71M
96.20%7.9M
-75.13%6.2M
48.33%4.03M
--24.94M
Inventories
128.42%107.05M
16.41%76.01M
-35.84%67.62M
--57.6M
-52.07%46.87M
--65.29M
-42.58%105.39M
-39.17%97.78M
-13.65%183.55M
--160.73M
Receivable financing
-85.70%5.63M
-8.82%38.7M
-36.02%47.24M
--21.28M
-77.35%39.37M
--42.44M
-20.83%73.83M
87.92%173.84M
77.22%93.25M
--92.51M
Other current assets
215.50%150.84M
64.69%83.44M
22.81%80.3M
--57.09M
-2.93%47.81M
--50.66M
15.69%65.39M
843.32%49.25M
3,329.00%56.52M
--5.22M
Total current assets
-15.17%2.02B
-13.63%1.97B
39.17%1.92B
--2.14B
139.64%2.38B
--2.28B
24.97%1.38B
15.20%993.15M
10.64%1.11B
--862.11M
Non Current assets
Long-term equity investment
-38.39%276.1M
-37.46%277.33M
-48.22%275.59M
--274.96M
-46.16%448.16M
--443.45M
-31.72%532.22M
-11.54%832.45M
-17.05%779.44M
--941.02M
Fixed assets
120.70%627.79M
----
113.79%660.47M
----
-3.78%284.45M
----
2.72%308.93M
--295.61M
-15.69%300.75M
----
Fixed assets liquidation
--368.75K
----
----
----
----
----
----
----
----
----
Constru in process
243.55%535.38M
----
246.25%363.09M
----
58.71%155.84M
----
45.28%104.86M
--98.19M
419.37%72.18M
----
Intangible assets
16.08%2.73B
15.94%2.73B
16.14%2.73B
--2.74B
29.19%2.35B
--2.35B
793.52%2.35B
600.16%1.82B
182.26%263.39M
--259.62M
Goodwill
--6.45M
--6.45M
--6.45M
--6.45M
----
----
----
----
----
----
Long deferred expense
1,970.55%39.48M
3,064.27%44.16M
8,795.21%50.31M
--19.97M
219.79%1.91M
--1.4M
-75.50%565.63K
-58.85%596.22K
48.16%2.31M
--1.45M
Deferred tax assets
-22.29%29.77M
-28.25%28.01M
-29.30%28.04M
--49.76M
-8.64%38.31M
--39.04M
-12.36%39.66M
-14.74%41.94M
-20.12%45.26M
--49.19M
Usufruct assets
--5.61M
139.78%5.29M
141.23%5.6M
--5.95M
----
--2.2M
-16.67%2.32M
-15.38%2.55M
--2.78M
--3.02M
Other non current assets
42.62%47.86M
308.95%136.21M
311.45%138.45M
--33.56M
-67.63%33.56M
--33.31M
-95.14%33.65M
18.81%103.66M
2,008.90%691.68M
--87.25M
Total non current assets
29.73%4.29B
30.56%4.28B
26.24%4.26B
--4.04B
3.69%3.31B
--3.28B
56.44%3.38B
86.51%3.19B
44.37%2.16B
--1.71B
Adjustment items of total assets
----
----
----
----
----
----
----
----
----
---100
Total assets
10.95%6.31B
12.43%6.26B
30.00%6.19B
--6.18B
35.95%5.69B
--5.56B
45.77%4.76B
62.63%4.19B
30.85%3.26B
--2.57B
Liabilities
Current liabilities
Short term loan
--78.98M
--60M
--60.06M
--30M
----
----
----
-79.47%20.2M
-10.79%154.33M
--98.38M
Notes payable and accounts payable
101.09%286M
148.15%228.29M
-68.67%271.65M
--202.44M
-83.78%142.23M
--92M
149.78%867.09M
168.11%876.63M
44.67%347.14M
--326.97M
-Notes payable
129.02%97.36M
217.53%95.71M
539.01%94.27M
--65.68M
389.89%42.51M
--30.14M
-66.10%14.75M
-23.46%8.68M
-37.90%43.52M
--11.34M
-Accounts payable
89.18%188.64M
114.34%132.58M
-79.19%177.38M
--136.76M
-88.51%99.72M
--61.85M
180.73%852.34M
174.99%867.95M
78.73%303.62M
--315.63M
Contract liabilities
584.70%59.34M
494.03%95.86M
8,402.17%27.88M
--15.94M
-67.53%8.67M
--16.14M
-7.76%327.96K
-44.29%26.69M
-99.14%355.56K
--47.91M
Advance receipts
-57.54%207K
-40.25%285.62K
-23.98%381.54K
--25.52M
--487.54K
--478.02K
--501.92K
----
----
----
Salaries payable
26.84%21.57M
27.19%26.4M
73.33%38.3M
--18.96M
-7.72%17.01M
--20.75M
-25.47%22.1M
-8.89%18.43M
39.25%29.65M
--20.23M
Taxs payable
23.18%24.63M
110.78%28.66M
287.88%17.14M
--10.35M
-3.17%20M
--13.6M
131.56%4.42M
-50.10%20.65M
-96.53%1.91M
--41.39M
Other payable (including interest and dividends)
-0.12%278.75M
45.87%259.09M
31.83%234.7M
--192.06M
8.30%279.08M
--177.62M
130.18%178.03M
244.45%257.7M
110.09%77.35M
--74.81M
-Interest payable
----
----
----
--166.67K
91.96%447.9K
--277.25K
93.81%497.44K
--233.33K
--256.67K
----
-Dividend payable
-87.50%12.8M
----
----
----
--102.4M
----
----
----
----
----
-Other payable
50.91%265.95M
----
32.20%234.7M
----
-31.55%176.23M
----
130.30%177.54M
--257.47M
121.06%77.09M
----
Non current liabilities due within one year
-47.78%191.14M
-52.86%191.18M
-33.72%241.19M
--194.62M
343.10%365.99M
--405.52M
502.27%363.91M
19,385.32%82.6M
--60.42M
--423.9K
Other current liabilities
-53.28%17.9M
74.92%23.55M
-9.70%20.02M
--46.2M
-56.80%38.32M
--13.46M
-81.63%22.17M
12.67%88.71M
-31.81%120.71M
--78.73M
Total current liabilities
9.95%958.52M
23.49%913.31M
-37.52%911.32M
--736.08M
-37.35%871.78M
--739.57M
84.19%1.46B
102.02%1.39B
6.36%791.86M
--688.85M
Current liabilities
Long term loan
-21.78%185M
-30.30%185M
-27.18%190M
--190M
24.48%236.51M
--265.41M
37.32%260.91M
--190M
--190M
----
Long term account payable
-0.42%1.21B
----
122.75%1.21B
----
--1.21B
----
116.57%541.43M
----
--250M
----
Estimate liabilities
168.67%75.71M
113.23%74.46M
111.26%74.16M
--65.91M
-33.51%28.18M
--34.92M
-19.38%35.1M
-18.09%42.39M
-13.90%43.54M
--51.74M
Deferred tax liabilities
1,311.28%42.03M
1,335.49%43.29M
1,127.72%44.14M
--43.09M
-2.88%2.98M
--3.02M
15.48%3.6M
-26.36%3.07M
-36.88%3.11M
--4.16M
Long term deferred income
-29.23%6.16M
-23.09%6.8M
-24.56%7.47M
--8.17M
--8.71M
--8.84M
--9.9M
----
----
--42.9K
Lease liabilities
--3.65M
75.39%3.47M
120.97%4.32M
--6.13M
----
--1.98M
-18.86%1.95M
-26.18%2.13M
--2.41M
--2.88M
Total non current liabilities
2.09%1.52B
-0.41%1.52B
78.94%1.53B
--1.72B
123.87%1.49B
--1.53B
74.39%852.89M
1,029.36%664.46M
777.83%489.06M
--58.84M
Total liabilities
4.99%2.48B
7.40%2.43B
5.45%2.44B
--2.46B
14.75%2.36B
--2.26B
80.45%2.31B
174.99%2.06B
60.07%1.28B
--747.68M
Shareholders equity
Paid-in capital
0.00%800M
0.00%800M
33.33%800M
--800M
33.33%800M
--800M
0.00%600M
0.00%600M
0.00%600M
--600M
Capital reserve funds
0.00%1.36B
0.00%1.36B
82.57%1.36B
--1.36B
90.42%1.36B
--1.36B
4.30%744.12M
-0.00%713.45M
0.00%713.45M
--713.45M
Surplus reserve funds
8.47%108.88M
8.47%108.88M
8.47%108.88M
--100.38M
9.59%100.38M
--100.38M
9.59%100.38M
23.61%91.59M
35.04%91.59M
--74.1M
Retained profit
18.91%756.21M
12.06%787.28M
11.28%746.96M
--740.37M
4.88%635.96M
--702.53M
39.87%671.25M
63.41%606.36M
88.81%479.92M
--371.06M
Specific reserves
292.08%34.5M
166.06%32.28M
150.97%29.36M
--29.24M
-33.50%8.8M
--12.13M
-6.33%11.7M
5.75%13.23M
-8.11%12.49M
--12.51M
Attributable parent company shareholders equity adjustment items
----
----
----
----
----
----
----
----
----
--100
Shareholders equity without minority interests
5.32%3.06B
3.81%3.09B
43.07%3.04B
--3.03B
43.42%2.9B
--2.97B
12.12%2.13B
14.31%2.02B
15.06%1.9B
--1.77B
Minority interests
82.07%778.42M
126.41%735.78M
120.49%704.61M
--686.58M
306.52%427.54M
--324.98M
271.89%319.56M
90.84%105.17M
89.16%85.93M
--55.11M
Other items effecting shareholder equity
----
----
----
----
----
----
----
----
----
---100
Total shareholder equity
15.17%3.84B
15.89%3.82B
53.18%3.75B
--3.72B
56.41%3.33B
--3.3B
23.38%2.45B
16.62%2.13B
17.05%1.98B
--1.83B
Total liabilityies and equity
10.95%6.31B
12.43%6.26B
30.00%6.19B
--6.18B
35.95%5.69B
--5.56B
45.77%4.76B
62.63%4.19B
30.85%3.26B
--2.57B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
Unqualified opinion
--
Auditor
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
Dahua Certified Public Accountants (Special General Partnership)
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q6)Jun 30, 2022(FY)Dec 31, 2021(Q6)Jun 30, 2021
Assets
Current assets
Money funds -29.48%1.13B-45.24%1.08B-9.37%931.84M--1.19B211.69%1.61B--1.98B175.75%1.03B134.11%515.08M118.18%372.84M--220.01M
Transactional financial assets 9.53%488.18M--564.84M--677.1M--628.11M--445.69M--------------------
Notes receivable and accounts receivable -70.39%53.5M-44.07%73.48M13.72%114.16M--163.43M21.00%180.69M--131.37M-74.55%100.39M-58.12%149.32M-28.53%394.43M--356.53M
-Notes receivable -83.02%26.11M-60.57%49.84M44.45%100.61M--136.32M4.01%153.77M--126.39M-81.28%69.65M-46.14%147.84M-31.19%372.11M--274.46M
-Accounts receivable 1.75%27.39M374.71%23.64M-55.92%13.55M--27.11M1,709.92%26.92M--4.98M37.71%30.74M-98.19%1.49M101.36%22.32M--82.07M
Other receivables (including interest and dividends) 393.95%8.24M116.99%3.35M34.80%2.38M--7.31M-0.28%1.67M--1.54M-6.86%1.77M-23.06%1.67M-75.71%1.9M--2.17M
-Dividend receivable --4.88M------------------------------------
-Accrued interest receivable ------------------------------104.92K--------
-Other receivable 101.58%3.36M----34.80%2.38M----6.39%1.67M-----6.86%1.77M--1.57M-61.30%1.9M----
Advance payment 490.74%73.21M276.99%47.9M-52.13%3.78M--16.93M99.83%12.39M--12.71M96.20%7.9M-75.13%6.2M48.33%4.03M--24.94M
Inventories 128.42%107.05M16.41%76.01M-35.84%67.62M--57.6M-52.07%46.87M--65.29M-42.58%105.39M-39.17%97.78M-13.65%183.55M--160.73M
Receivable financing -85.70%5.63M-8.82%38.7M-36.02%47.24M--21.28M-77.35%39.37M--42.44M-20.83%73.83M87.92%173.84M77.22%93.25M--92.51M
Other current assets 215.50%150.84M64.69%83.44M22.81%80.3M--57.09M-2.93%47.81M--50.66M15.69%65.39M843.32%49.25M3,329.00%56.52M--5.22M
Total current assets -15.17%2.02B-13.63%1.97B39.17%1.92B--2.14B139.64%2.38B--2.28B24.97%1.38B15.20%993.15M10.64%1.11B--862.11M
Non Current assets
Long-term equity investment -38.39%276.1M-37.46%277.33M-48.22%275.59M--274.96M-46.16%448.16M--443.45M-31.72%532.22M-11.54%832.45M-17.05%779.44M--941.02M
Fixed assets 120.70%627.79M----113.79%660.47M-----3.78%284.45M----2.72%308.93M--295.61M-15.69%300.75M----
Fixed assets liquidation --368.75K------------------------------------
Constru in process 243.55%535.38M----246.25%363.09M----58.71%155.84M----45.28%104.86M--98.19M419.37%72.18M----
Intangible assets 16.08%2.73B15.94%2.73B16.14%2.73B--2.74B29.19%2.35B--2.35B793.52%2.35B600.16%1.82B182.26%263.39M--259.62M
Goodwill --6.45M--6.45M--6.45M--6.45M------------------------
Long deferred expense 1,970.55%39.48M3,064.27%44.16M8,795.21%50.31M--19.97M219.79%1.91M--1.4M-75.50%565.63K-58.85%596.22K48.16%2.31M--1.45M
Deferred tax assets -22.29%29.77M-28.25%28.01M-29.30%28.04M--49.76M-8.64%38.31M--39.04M-12.36%39.66M-14.74%41.94M-20.12%45.26M--49.19M
Usufruct assets --5.61M139.78%5.29M141.23%5.6M--5.95M------2.2M-16.67%2.32M-15.38%2.55M--2.78M--3.02M
Other non current assets 42.62%47.86M308.95%136.21M311.45%138.45M--33.56M-67.63%33.56M--33.31M-95.14%33.65M18.81%103.66M2,008.90%691.68M--87.25M
Total non current assets 29.73%4.29B30.56%4.28B26.24%4.26B--4.04B3.69%3.31B--3.28B56.44%3.38B86.51%3.19B44.37%2.16B--1.71B
Adjustment items of total assets ---------------------------------------100
Total assets 10.95%6.31B12.43%6.26B30.00%6.19B--6.18B35.95%5.69B--5.56B45.77%4.76B62.63%4.19B30.85%3.26B--2.57B
Liabilities
Current liabilities
Short term loan --78.98M--60M--60.06M--30M-------------79.47%20.2M-10.79%154.33M--98.38M
Notes payable and accounts payable 101.09%286M148.15%228.29M-68.67%271.65M--202.44M-83.78%142.23M--92M149.78%867.09M168.11%876.63M44.67%347.14M--326.97M
-Notes payable 129.02%97.36M217.53%95.71M539.01%94.27M--65.68M389.89%42.51M--30.14M-66.10%14.75M-23.46%8.68M-37.90%43.52M--11.34M
-Accounts payable 89.18%188.64M114.34%132.58M-79.19%177.38M--136.76M-88.51%99.72M--61.85M180.73%852.34M174.99%867.95M78.73%303.62M--315.63M
Contract liabilities 584.70%59.34M494.03%95.86M8,402.17%27.88M--15.94M-67.53%8.67M--16.14M-7.76%327.96K-44.29%26.69M-99.14%355.56K--47.91M
Advance receipts -57.54%207K-40.25%285.62K-23.98%381.54K--25.52M--487.54K--478.02K--501.92K------------
Salaries payable 26.84%21.57M27.19%26.4M73.33%38.3M--18.96M-7.72%17.01M--20.75M-25.47%22.1M-8.89%18.43M39.25%29.65M--20.23M
Taxs payable 23.18%24.63M110.78%28.66M287.88%17.14M--10.35M-3.17%20M--13.6M131.56%4.42M-50.10%20.65M-96.53%1.91M--41.39M
Other payable (including interest and dividends) -0.12%278.75M45.87%259.09M31.83%234.7M--192.06M8.30%279.08M--177.62M130.18%178.03M244.45%257.7M110.09%77.35M--74.81M
-Interest payable --------------166.67K91.96%447.9K--277.25K93.81%497.44K--233.33K--256.67K----
-Dividend payable -87.50%12.8M--------------102.4M--------------------
-Other payable 50.91%265.95M----32.20%234.7M-----31.55%176.23M----130.30%177.54M--257.47M121.06%77.09M----
Non current liabilities due within one year -47.78%191.14M-52.86%191.18M-33.72%241.19M--194.62M343.10%365.99M--405.52M502.27%363.91M19,385.32%82.6M--60.42M--423.9K
Other current liabilities -53.28%17.9M74.92%23.55M-9.70%20.02M--46.2M-56.80%38.32M--13.46M-81.63%22.17M12.67%88.71M-31.81%120.71M--78.73M
Total current liabilities 9.95%958.52M23.49%913.31M-37.52%911.32M--736.08M-37.35%871.78M--739.57M84.19%1.46B102.02%1.39B6.36%791.86M--688.85M
Current liabilities
Long term loan -21.78%185M-30.30%185M-27.18%190M--190M24.48%236.51M--265.41M37.32%260.91M--190M--190M----
Long term account payable -0.42%1.21B----122.75%1.21B------1.21B----116.57%541.43M------250M----
Estimate liabilities 168.67%75.71M113.23%74.46M111.26%74.16M--65.91M-33.51%28.18M--34.92M-19.38%35.1M-18.09%42.39M-13.90%43.54M--51.74M
Deferred tax liabilities 1,311.28%42.03M1,335.49%43.29M1,127.72%44.14M--43.09M-2.88%2.98M--3.02M15.48%3.6M-26.36%3.07M-36.88%3.11M--4.16M
Long term deferred income -29.23%6.16M-23.09%6.8M-24.56%7.47M--8.17M--8.71M--8.84M--9.9M----------42.9K
Lease liabilities --3.65M75.39%3.47M120.97%4.32M--6.13M------1.98M-18.86%1.95M-26.18%2.13M--2.41M--2.88M
Total non current liabilities 2.09%1.52B-0.41%1.52B78.94%1.53B--1.72B123.87%1.49B--1.53B74.39%852.89M1,029.36%664.46M777.83%489.06M--58.84M
Total liabilities 4.99%2.48B7.40%2.43B5.45%2.44B--2.46B14.75%2.36B--2.26B80.45%2.31B174.99%2.06B60.07%1.28B--747.68M
Shareholders equity
Paid-in capital 0.00%800M0.00%800M33.33%800M--800M33.33%800M--800M0.00%600M0.00%600M0.00%600M--600M
Capital reserve funds 0.00%1.36B0.00%1.36B82.57%1.36B--1.36B90.42%1.36B--1.36B4.30%744.12M-0.00%713.45M0.00%713.45M--713.45M
Surplus reserve funds 8.47%108.88M8.47%108.88M8.47%108.88M--100.38M9.59%100.38M--100.38M9.59%100.38M23.61%91.59M35.04%91.59M--74.1M
Retained profit 18.91%756.21M12.06%787.28M11.28%746.96M--740.37M4.88%635.96M--702.53M39.87%671.25M63.41%606.36M88.81%479.92M--371.06M
Specific reserves 292.08%34.5M166.06%32.28M150.97%29.36M--29.24M-33.50%8.8M--12.13M-6.33%11.7M5.75%13.23M-8.11%12.49M--12.51M
Attributable parent company shareholders equity adjustment items --------------------------------------100
Shareholders equity without minority interests 5.32%3.06B3.81%3.09B43.07%3.04B--3.03B43.42%2.9B--2.97B12.12%2.13B14.31%2.02B15.06%1.9B--1.77B
Minority interests 82.07%778.42M126.41%735.78M120.49%704.61M--686.58M306.52%427.54M--324.98M271.89%319.56M90.84%105.17M89.16%85.93M--55.11M
Other items effecting shareholder equity ---------------------------------------100
Total shareholder equity 15.17%3.84B15.89%3.82B53.18%3.75B--3.72B56.41%3.33B--3.3B23.38%2.45B16.62%2.13B17.05%1.98B--1.83B
Total liabilityies and equity 10.95%6.31B12.43%6.26B30.00%6.19B--6.18B35.95%5.69B--5.56B45.77%4.76B62.63%4.19B30.85%3.26B--2.57B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion--Unqualified opinion--
Auditor ----Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)--Dahua Certified Public Accountants (Special General Partnership)--

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data