CN Stock MarketDetailed Quotes

601121 Xinjiang Baodi Mining

Watchlist
  • 5.99
  • +0.04+0.67%
Not Open Oct 18 15:00 CST
4.79BMarket Cap21.55P/E (TTM)

Xinjiang Baodi Mining Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Total operating revenue
69.61%583.49M
66.40%244.13M
13.88%866.18M
-18.95%545.35M
-25.38%344.02M
-27.69%146.72M
-17.17%760.61M
672.86M
3.03%461.03M
202.9M
Operating revenue
69.61%583.49M
66.40%244.13M
13.88%866.18M
-18.95%545.35M
-25.38%344.02M
-27.69%146.72M
-17.17%760.61M
--672.86M
3.03%461.03M
--202.9M
Other operating revenue
51.87%20.55M
----
46.56%49.19M
----
-22.02%13.53M
----
-18.19%33.56M
----
--17.35M
----
Total operating cost
41.92%392.15M
39.19%171.12M
16.91%717.74M
-17.02%429.88M
-22.24%276.31M
-28.12%122.94M
3.50%613.95M
518.05M
20.18%355.35M
171.04M
Operating cost
37.93%294.38M
37.27%133.94M
15.49%544.88M
-16.88%337.24M
-23.21%213.42M
-33.04%97.57M
5.46%471.82M
--405.74M
19.72%277.94M
--145.72M
Operating tax surcharges
101.23%38.18M
83.96%13.74M
17.99%46.93M
-21.32%28.1M
-22.88%18.97M
-22.76%7.47M
-24.17%39.78M
--35.72M
-12.14%24.6M
--9.67M
Operating expense
28.64%1.55M
-1.21%594.82K
10.23%2.7M
2.53%1.78M
4.92%1.21M
19.05%602.09K
0.30%2.45M
--1.73M
33.32%1.15M
--505.73K
Administration expense
41.02%53.31M
53.97%23.55M
22.90%116.16M
-19.65%57.03M
-23.33%37.8M
9.16%15.3M
15.51%94.52M
--70.98M
54.10%49.31M
--14.01M
Financial expense
-43.90%2.43M
-135.36%-708.34K
-14.82%4.58M
30.15%5.05M
84.46%4.32M
76.40%2M
-40.46%5.38M
--3.88M
-12.01%2.34M
--1.14M
-Interest expense (Financial expense)
-27.53%6.67M
-37.35%2.83M
3.36%13.41M
45.57%12.34M
77.72%9.21M
26.34%4.51M
111.89%12.98M
--8.47M
107.21%5.18M
--3.57M
-Interest Income (Financial expense)
30.14%-4.4M
-31.88%-3.37M
-22.08%-10.94M
-40.56%-8.42M
-66.79%-6.31M
-99.79%-2.56M
-277.03%-8.97M
---5.99M
-173.70%-3.78M
---1.28M
Research and development
294.67%2.3M
----
--2.48M
--682.89K
--583.83K
----
----
----
----
----
Credit Impairment Loss
178.94%1.78M
198.52%970.17K
-61.24%1.96M
-121.28%-1.37M
-133.95%-2.26M
---984.79K
49.88%5.06M
--6.45M
184.74%6.66M
--0
Asset Impairment Loss
----
----
---2.98M
----
----
----
----
----
----
--0.84
Other net revenue
-33.75%18.49M
-53.89%8.34M
4.62%118.28M
10.35%104.92M
-53.84%27.91M
-0.56%18.09M
409.33%113.05M
95.08M
271.23%60.46M
18.2M
Fair value change income
-95.20%81.23K
---262.2K
--1.1M
--1.11M
--1.69M
----
----
----
----
----
Invest income
-47.12%14.15M
-63.52%6.46M
4.28%110.93M
17.13%102.7M
-49.51%26.76M
-2.52%17.72M
303.56%106.38M
--87.68M
226.43%53M
--18.18M
-Including: Investment income associates
-75.98%5.39M
-90.21%1.74M
-83.40%17.32M
-83.81%14.21M
-57.74%22.44M
-2.47%17.73M
346.78%104.36M
--87.8M
289.32%53.09M
--18.18M
Asset deal income
124.60%180.9K
--120.29K
--2.84M
--80.54K
--80.54K
----
----
----
----
----
Other revenue
39.73%2.29M
-22.62%1.05M
173.56%4.43M
152.74%2.39M
104.14%1.64M
9,068.03%1.36M
83.43%1.62M
--947.08K
252.09%804.52K
--14.79K
Operating profit
119.44%209.83M
94.32%81.36M
2.70%266.72M
-11.80%220.39M
-42.45%95.62M
-16.36%41.87M
-25.22%259.71M
249.89M
-1.14%166.14M
50.05M
Add:Non operating Income
876.67%1.73M
912.25%335.75K
202.00%3.21M
-6.52%941.51K
-80.44%177.04K
-68.41%33.17K
-80.62%1.06M
--1.01M
-58.99%904.92K
--104.99K
Less:Non operating expense
455.42%576.09K
-70.10%370.26K
-71.18%1.46M
-74.78%588.02K
-90.22%103.72K
46.15%1.24M
6.53%5.05M
--2.33M
402.72%1.06M
--847.42K
Total profit
120.48%210.98M
99.99%81.32M
4.99%268.48M
-11.19%220.74M
-42.35%95.69M
-17.54%40.66M
-26.53%255.73M
248.56M
-2.39%165.99M
49.31M
Less:Income tax cost
96.46%27M
158.98%12.24M
19.84%34.78M
-25.45%22.92M
-33.92%13.75M
-25.55%4.73M
-60.12%29.02M
--30.74M
-44.13%20.8M
--6.35M
Net profit
124.51%183.98M
92.24%69.08M
3.09%233.7M
-9.18%197.82M
-43.56%81.95M
-16.36%35.94M
-17.65%226.71M
217.82M
9.30%145.19M
42.97M
Net profit from continuing operation
124.51%183.98M
92.24%69.08M
3.09%233.7M
-9.18%197.82M
-43.56%81.95M
-16.36%35.94M
-17.65%226.71M
--217.82M
9.30%145.19M
--42.97M
Less:Minority Profit
446.97%81.13M
518.06%28.76M
77.06%47.09M
-7.24%26.3M
-20.89%14.83M
-11.23%4.65M
3.12%26.59M
--28.36M
93.61%18.75M
--5.24M
Net profit of parent company owners
53.24%102.85M
28.89%40.32M
-6.74%186.61M
-9.47%171.52M
-46.92%67.11M
-17.07%31.28M
-19.79%200.11M
--189.46M
2.67%126.44M
--37.72M
Earning per share
Basic earning per share
44.44%0.13
-3.85%0.05
-24.24%0.25
-27.78%0.26
-62.50%0.09
-17.46%0.052
-21.43%0.33
--0.36
14.29%0.24
--0.063
Diluted earning per share
44.44%0.13
-3.85%0.05
-24.24%0.25
-27.78%0.26
-62.50%0.09
-17.46%0.052
-21.43%0.33
--0.36
14.29%0.24
--0.063
Other composite income
Total composite income
124.51%183.98M
92.24%69.08M
3.09%233.7M
-9.18%197.82M
-43.56%81.95M
-16.36%35.94M
-17.65%226.71M
217.82M
9.30%145.19M
42.97M
Total composite income of parent company owners
53.24%102.85M
28.89%40.32M
-6.74%186.61M
-9.47%171.52M
-46.92%67.11M
-17.07%31.28M
-19.79%200.11M
--189.46M
2.67%126.44M
--37.72M
Total composite income of minority owners
446.97%81.13M
518.06%28.76M
77.06%47.09M
-7.24%26.3M
-20.89%14.83M
-11.23%4.65M
3.12%26.59M
--28.36M
93.61%18.75M
--5.24M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Total operating revenue 69.61%583.49M66.40%244.13M13.88%866.18M-18.95%545.35M-25.38%344.02M-27.69%146.72M-17.17%760.61M672.86M3.03%461.03M202.9M
Operating revenue 69.61%583.49M66.40%244.13M13.88%866.18M-18.95%545.35M-25.38%344.02M-27.69%146.72M-17.17%760.61M--672.86M3.03%461.03M--202.9M
Other operating revenue 51.87%20.55M----46.56%49.19M-----22.02%13.53M-----18.19%33.56M------17.35M----
Total operating cost 41.92%392.15M39.19%171.12M16.91%717.74M-17.02%429.88M-22.24%276.31M-28.12%122.94M3.50%613.95M518.05M20.18%355.35M171.04M
Operating cost 37.93%294.38M37.27%133.94M15.49%544.88M-16.88%337.24M-23.21%213.42M-33.04%97.57M5.46%471.82M--405.74M19.72%277.94M--145.72M
Operating tax surcharges 101.23%38.18M83.96%13.74M17.99%46.93M-21.32%28.1M-22.88%18.97M-22.76%7.47M-24.17%39.78M--35.72M-12.14%24.6M--9.67M
Operating expense 28.64%1.55M-1.21%594.82K10.23%2.7M2.53%1.78M4.92%1.21M19.05%602.09K0.30%2.45M--1.73M33.32%1.15M--505.73K
Administration expense 41.02%53.31M53.97%23.55M22.90%116.16M-19.65%57.03M-23.33%37.8M9.16%15.3M15.51%94.52M--70.98M54.10%49.31M--14.01M
Financial expense -43.90%2.43M-135.36%-708.34K-14.82%4.58M30.15%5.05M84.46%4.32M76.40%2M-40.46%5.38M--3.88M-12.01%2.34M--1.14M
-Interest expense (Financial expense) -27.53%6.67M-37.35%2.83M3.36%13.41M45.57%12.34M77.72%9.21M26.34%4.51M111.89%12.98M--8.47M107.21%5.18M--3.57M
-Interest Income (Financial expense) 30.14%-4.4M-31.88%-3.37M-22.08%-10.94M-40.56%-8.42M-66.79%-6.31M-99.79%-2.56M-277.03%-8.97M---5.99M-173.70%-3.78M---1.28M
Research and development 294.67%2.3M------2.48M--682.89K--583.83K--------------------
Credit Impairment Loss 178.94%1.78M198.52%970.17K-61.24%1.96M-121.28%-1.37M-133.95%-2.26M---984.79K49.88%5.06M--6.45M184.74%6.66M--0
Asset Impairment Loss -----------2.98M--------------------------0.84
Other net revenue -33.75%18.49M-53.89%8.34M4.62%118.28M10.35%104.92M-53.84%27.91M-0.56%18.09M409.33%113.05M95.08M271.23%60.46M18.2M
Fair value change income -95.20%81.23K---262.2K--1.1M--1.11M--1.69M--------------------
Invest income -47.12%14.15M-63.52%6.46M4.28%110.93M17.13%102.7M-49.51%26.76M-2.52%17.72M303.56%106.38M--87.68M226.43%53M--18.18M
-Including: Investment income associates -75.98%5.39M-90.21%1.74M-83.40%17.32M-83.81%14.21M-57.74%22.44M-2.47%17.73M346.78%104.36M--87.8M289.32%53.09M--18.18M
Asset deal income 124.60%180.9K--120.29K--2.84M--80.54K--80.54K--------------------
Other revenue 39.73%2.29M-22.62%1.05M173.56%4.43M152.74%2.39M104.14%1.64M9,068.03%1.36M83.43%1.62M--947.08K252.09%804.52K--14.79K
Operating profit 119.44%209.83M94.32%81.36M2.70%266.72M-11.80%220.39M-42.45%95.62M-16.36%41.87M-25.22%259.71M249.89M-1.14%166.14M50.05M
Add:Non operating Income 876.67%1.73M912.25%335.75K202.00%3.21M-6.52%941.51K-80.44%177.04K-68.41%33.17K-80.62%1.06M--1.01M-58.99%904.92K--104.99K
Less:Non operating expense 455.42%576.09K-70.10%370.26K-71.18%1.46M-74.78%588.02K-90.22%103.72K46.15%1.24M6.53%5.05M--2.33M402.72%1.06M--847.42K
Total profit 120.48%210.98M99.99%81.32M4.99%268.48M-11.19%220.74M-42.35%95.69M-17.54%40.66M-26.53%255.73M248.56M-2.39%165.99M49.31M
Less:Income tax cost 96.46%27M158.98%12.24M19.84%34.78M-25.45%22.92M-33.92%13.75M-25.55%4.73M-60.12%29.02M--30.74M-44.13%20.8M--6.35M
Net profit 124.51%183.98M92.24%69.08M3.09%233.7M-9.18%197.82M-43.56%81.95M-16.36%35.94M-17.65%226.71M217.82M9.30%145.19M42.97M
Net profit from continuing operation 124.51%183.98M92.24%69.08M3.09%233.7M-9.18%197.82M-43.56%81.95M-16.36%35.94M-17.65%226.71M--217.82M9.30%145.19M--42.97M
Less:Minority Profit 446.97%81.13M518.06%28.76M77.06%47.09M-7.24%26.3M-20.89%14.83M-11.23%4.65M3.12%26.59M--28.36M93.61%18.75M--5.24M
Net profit of parent company owners 53.24%102.85M28.89%40.32M-6.74%186.61M-9.47%171.52M-46.92%67.11M-17.07%31.28M-19.79%200.11M--189.46M2.67%126.44M--37.72M
Earning per share
Basic earning per share 44.44%0.13-3.85%0.05-24.24%0.25-27.78%0.26-62.50%0.09-17.46%0.052-21.43%0.33--0.3614.29%0.24--0.063
Diluted earning per share 44.44%0.13-3.85%0.05-24.24%0.25-27.78%0.26-62.50%0.09-17.46%0.052-21.43%0.33--0.3614.29%0.24--0.063
Other composite income
Total composite income 124.51%183.98M92.24%69.08M3.09%233.7M-9.18%197.82M-43.56%81.95M-16.36%35.94M-17.65%226.71M217.82M9.30%145.19M42.97M
Total composite income of parent company owners 53.24%102.85M28.89%40.32M-6.74%186.61M-9.47%171.52M-46.92%67.11M-17.07%31.28M-19.79%200.11M--189.46M2.67%126.44M--37.72M
Total composite income of minority owners 446.97%81.13M518.06%28.76M77.06%47.09M-7.24%26.3M-20.89%14.83M-11.23%4.65M3.12%26.59M--28.36M93.61%18.75M--5.24M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data