CN Stock MarketDetailed Quotes

601121 Xinjiang Baodi Mining

Watchlist
  • 6.71
  • 0.000.00%
Not Open Jan 6 15:00 CST
5.37BMarket Cap28.92P/E (TTM)

Xinjiang Baodi Mining Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q9)Sep 30, 2024
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
Total operating revenue
78.70%974.53M
69.61%583.49M
66.40%244.13M
13.88%866.18M
-18.95%545.35M
-25.38%344.02M
-27.69%146.72M
-17.17%760.61M
672.86M
3.03%461.03M
Operating revenue
78.70%974.53M
69.61%583.49M
66.40%244.13M
13.88%866.18M
-18.95%545.35M
-25.38%344.02M
-27.69%146.72M
-17.17%760.61M
--672.86M
3.03%461.03M
Other operating revenue
----
51.87%20.55M
----
46.56%49.19M
----
-22.02%13.53M
----
-18.19%33.56M
----
--17.35M
Total operating cost
52.54%655.73M
41.92%392.15M
39.19%171.12M
16.91%717.74M
-17.02%429.88M
-22.24%276.31M
-28.12%122.94M
3.50%613.95M
518.05M
20.18%355.35M
Operating cost
50.58%507.83M
37.93%294.38M
37.27%133.94M
15.49%544.88M
-16.88%337.24M
-23.21%213.42M
-33.04%97.57M
5.46%471.82M
--405.74M
19.72%277.94M
Operating tax surcharges
108.66%58.64M
101.23%38.18M
83.96%13.74M
17.99%46.93M
-21.32%28.1M
-22.88%18.97M
-22.76%7.47M
-24.17%39.78M
--35.72M
-12.14%24.6M
Operating expense
29.06%2.3M
28.64%1.55M
-1.21%594.82K
10.23%2.7M
2.53%1.78M
4.92%1.21M
19.05%602.09K
0.30%2.45M
--1.73M
33.32%1.15M
Administration expense
40.16%79.93M
41.02%53.31M
53.97%23.55M
22.90%116.16M
-19.65%57.03M
-23.33%37.8M
9.16%15.3M
15.51%94.52M
--70.98M
54.10%49.31M
Financial expense
-32.33%3.41M
-43.90%2.43M
-135.36%-708.34K
-14.82%4.58M
30.15%5.05M
84.46%4.32M
76.40%2M
-40.46%5.38M
--3.88M
-12.01%2.34M
-Interest expense (Financial expense)
-31.32%8.47M
-27.53%6.67M
-37.35%2.83M
3.36%13.41M
45.57%12.34M
77.72%9.21M
26.34%4.51M
111.89%12.98M
--8.47M
107.21%5.18M
-Interest Income (Financial expense)
36.50%-5.35M
30.14%-4.4M
-31.88%-3.37M
-22.08%-10.94M
-40.56%-8.42M
-66.79%-6.31M
-99.79%-2.56M
-277.03%-8.97M
---5.99M
-173.70%-3.78M
Research and development
430.49%3.62M
294.67%2.3M
----
--2.48M
--682.89K
--583.83K
----
----
----
----
Credit Impairment Loss
-81.01%-2.48M
178.94%1.78M
198.52%970.17K
-61.24%1.96M
-121.28%-1.37M
-133.95%-2.26M
---984.79K
49.88%5.06M
--6.45M
184.74%6.66M
Asset Impairment Loss
--836.69K
----
----
---2.98M
----
----
----
----
----
----
Other net revenue
-78.47%22.59M
-33.75%18.49M
-53.89%8.34M
4.62%118.28M
10.35%104.92M
-53.84%27.91M
-0.56%18.09M
409.33%113.05M
95.08M
271.23%60.46M
Fair value change income
6.11%1.18M
-95.20%81.23K
---262.2K
--1.1M
--1.11M
--1.69M
----
----
----
----
Invest income
-81.30%19.21M
-47.12%14.15M
-63.52%6.46M
4.28%110.93M
17.13%102.7M
-49.51%26.76M
-2.52%17.72M
303.56%106.38M
--87.68M
226.43%53M
-Including: Investment income associates
-43.53%8.02M
-75.98%5.39M
-90.21%1.74M
-83.40%17.32M
-83.81%14.21M
-57.74%22.44M
-2.47%17.73M
346.78%104.36M
--87.8M
289.32%53.09M
Asset deal income
152.63%203.47K
124.60%180.9K
--120.29K
--2.84M
--80.54K
--80.54K
----
----
----
----
Other revenue
52.34%3.65M
39.73%2.29M
-22.62%1.05M
173.56%4.43M
152.74%2.39M
104.14%1.64M
9,068.03%1.36M
83.43%1.62M
--947.08K
252.09%804.52K
Operating profit
54.91%341.39M
119.44%209.83M
94.32%81.36M
2.70%266.72M
-11.80%220.39M
-42.45%95.62M
-16.36%41.87M
-25.22%259.71M
249.89M
-1.14%166.14M
Add:Non operating Income
164.59%2.49M
876.67%1.73M
912.25%335.75K
202.00%3.21M
-6.52%941.51K
-80.44%177.04K
-68.41%33.17K
-80.62%1.06M
--1.01M
-58.99%904.92K
Less:Non operating expense
100.30%1.18M
455.42%576.09K
-70.10%370.26K
-71.18%1.46M
-74.78%588.02K
-90.22%103.72K
46.15%1.24M
6.53%5.05M
--2.33M
402.72%1.06M
Total profit
55.25%342.71M
120.48%210.98M
99.99%81.32M
4.99%268.48M
-11.19%220.74M
-42.35%95.69M
-17.54%40.66M
-26.53%255.73M
248.56M
-2.39%165.99M
Less:Income tax cost
100.04%45.85M
96.46%27M
158.98%12.24M
19.84%34.78M
-25.45%22.92M
-33.92%13.75M
-25.55%4.73M
-60.12%29.02M
--30.74M
-44.13%20.8M
Net profit
50.06%296.86M
124.51%183.98M
92.24%69.08M
3.09%233.7M
-9.18%197.82M
-43.56%81.95M
-16.36%35.94M
-17.65%226.71M
217.82M
9.30%145.19M
Net profit from continuing operation
50.06%296.86M
124.51%183.98M
92.24%69.08M
3.09%233.7M
-9.18%197.82M
-43.56%81.95M
-16.36%35.94M
-17.65%226.71M
--217.82M
9.30%145.19M
Less:Minority Profit
380.07%126.28M
446.97%81.13M
518.06%28.76M
77.06%47.09M
-7.24%26.3M
-20.89%14.83M
-11.23%4.65M
3.12%26.59M
--28.36M
93.61%18.75M
Net profit of parent company owners
-0.55%170.58M
53.24%102.85M
28.89%40.32M
-6.74%186.61M
-9.47%171.52M
-46.92%67.11M
-17.07%31.28M
-19.79%200.11M
--189.46M
2.67%126.44M
Earning per share
Basic earning per share
-19.23%0.21
44.44%0.13
-3.85%0.05
-24.24%0.25
-27.78%0.26
-62.50%0.09
-17.46%0.052
-21.43%0.33
--0.36
14.29%0.24
Diluted earning per share
-19.23%0.21
44.44%0.13
-3.85%0.05
-24.24%0.25
-27.78%0.26
-62.50%0.09
-17.46%0.052
-21.43%0.33
--0.36
14.29%0.24
Other composite income
Total composite income
50.06%296.86M
124.51%183.98M
92.24%69.08M
3.09%233.7M
-9.18%197.82M
-43.56%81.95M
-16.36%35.94M
-17.65%226.71M
217.82M
9.30%145.19M
Total composite income of parent company owners
-0.55%170.58M
53.24%102.85M
28.89%40.32M
-6.74%186.61M
-9.47%171.52M
-46.92%67.11M
-17.07%31.28M
-19.79%200.11M
--189.46M
2.67%126.44M
Total composite income of minority owners
380.07%126.28M
446.97%81.13M
518.06%28.76M
77.06%47.09M
-7.24%26.3M
-20.89%14.83M
-11.23%4.65M
3.12%26.59M
--28.36M
93.61%18.75M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
Auditor
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
--
Dahua Certified Public Accountants (Special General Partnership)
--
--
(Q9)Sep 30, 2024(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022
Total operating revenue 78.70%974.53M69.61%583.49M66.40%244.13M13.88%866.18M-18.95%545.35M-25.38%344.02M-27.69%146.72M-17.17%760.61M672.86M3.03%461.03M
Operating revenue 78.70%974.53M69.61%583.49M66.40%244.13M13.88%866.18M-18.95%545.35M-25.38%344.02M-27.69%146.72M-17.17%760.61M--672.86M3.03%461.03M
Other operating revenue ----51.87%20.55M----46.56%49.19M-----22.02%13.53M-----18.19%33.56M------17.35M
Total operating cost 52.54%655.73M41.92%392.15M39.19%171.12M16.91%717.74M-17.02%429.88M-22.24%276.31M-28.12%122.94M3.50%613.95M518.05M20.18%355.35M
Operating cost 50.58%507.83M37.93%294.38M37.27%133.94M15.49%544.88M-16.88%337.24M-23.21%213.42M-33.04%97.57M5.46%471.82M--405.74M19.72%277.94M
Operating tax surcharges 108.66%58.64M101.23%38.18M83.96%13.74M17.99%46.93M-21.32%28.1M-22.88%18.97M-22.76%7.47M-24.17%39.78M--35.72M-12.14%24.6M
Operating expense 29.06%2.3M28.64%1.55M-1.21%594.82K10.23%2.7M2.53%1.78M4.92%1.21M19.05%602.09K0.30%2.45M--1.73M33.32%1.15M
Administration expense 40.16%79.93M41.02%53.31M53.97%23.55M22.90%116.16M-19.65%57.03M-23.33%37.8M9.16%15.3M15.51%94.52M--70.98M54.10%49.31M
Financial expense -32.33%3.41M-43.90%2.43M-135.36%-708.34K-14.82%4.58M30.15%5.05M84.46%4.32M76.40%2M-40.46%5.38M--3.88M-12.01%2.34M
-Interest expense (Financial expense) -31.32%8.47M-27.53%6.67M-37.35%2.83M3.36%13.41M45.57%12.34M77.72%9.21M26.34%4.51M111.89%12.98M--8.47M107.21%5.18M
-Interest Income (Financial expense) 36.50%-5.35M30.14%-4.4M-31.88%-3.37M-22.08%-10.94M-40.56%-8.42M-66.79%-6.31M-99.79%-2.56M-277.03%-8.97M---5.99M-173.70%-3.78M
Research and development 430.49%3.62M294.67%2.3M------2.48M--682.89K--583.83K----------------
Credit Impairment Loss -81.01%-2.48M178.94%1.78M198.52%970.17K-61.24%1.96M-121.28%-1.37M-133.95%-2.26M---984.79K49.88%5.06M--6.45M184.74%6.66M
Asset Impairment Loss --836.69K-----------2.98M------------------------
Other net revenue -78.47%22.59M-33.75%18.49M-53.89%8.34M4.62%118.28M10.35%104.92M-53.84%27.91M-0.56%18.09M409.33%113.05M95.08M271.23%60.46M
Fair value change income 6.11%1.18M-95.20%81.23K---262.2K--1.1M--1.11M--1.69M----------------
Invest income -81.30%19.21M-47.12%14.15M-63.52%6.46M4.28%110.93M17.13%102.7M-49.51%26.76M-2.52%17.72M303.56%106.38M--87.68M226.43%53M
-Including: Investment income associates -43.53%8.02M-75.98%5.39M-90.21%1.74M-83.40%17.32M-83.81%14.21M-57.74%22.44M-2.47%17.73M346.78%104.36M--87.8M289.32%53.09M
Asset deal income 152.63%203.47K124.60%180.9K--120.29K--2.84M--80.54K--80.54K----------------
Other revenue 52.34%3.65M39.73%2.29M-22.62%1.05M173.56%4.43M152.74%2.39M104.14%1.64M9,068.03%1.36M83.43%1.62M--947.08K252.09%804.52K
Operating profit 54.91%341.39M119.44%209.83M94.32%81.36M2.70%266.72M-11.80%220.39M-42.45%95.62M-16.36%41.87M-25.22%259.71M249.89M-1.14%166.14M
Add:Non operating Income 164.59%2.49M876.67%1.73M912.25%335.75K202.00%3.21M-6.52%941.51K-80.44%177.04K-68.41%33.17K-80.62%1.06M--1.01M-58.99%904.92K
Less:Non operating expense 100.30%1.18M455.42%576.09K-70.10%370.26K-71.18%1.46M-74.78%588.02K-90.22%103.72K46.15%1.24M6.53%5.05M--2.33M402.72%1.06M
Total profit 55.25%342.71M120.48%210.98M99.99%81.32M4.99%268.48M-11.19%220.74M-42.35%95.69M-17.54%40.66M-26.53%255.73M248.56M-2.39%165.99M
Less:Income tax cost 100.04%45.85M96.46%27M158.98%12.24M19.84%34.78M-25.45%22.92M-33.92%13.75M-25.55%4.73M-60.12%29.02M--30.74M-44.13%20.8M
Net profit 50.06%296.86M124.51%183.98M92.24%69.08M3.09%233.7M-9.18%197.82M-43.56%81.95M-16.36%35.94M-17.65%226.71M217.82M9.30%145.19M
Net profit from continuing operation 50.06%296.86M124.51%183.98M92.24%69.08M3.09%233.7M-9.18%197.82M-43.56%81.95M-16.36%35.94M-17.65%226.71M--217.82M9.30%145.19M
Less:Minority Profit 380.07%126.28M446.97%81.13M518.06%28.76M77.06%47.09M-7.24%26.3M-20.89%14.83M-11.23%4.65M3.12%26.59M--28.36M93.61%18.75M
Net profit of parent company owners -0.55%170.58M53.24%102.85M28.89%40.32M-6.74%186.61M-9.47%171.52M-46.92%67.11M-17.07%31.28M-19.79%200.11M--189.46M2.67%126.44M
Earning per share
Basic earning per share -19.23%0.2144.44%0.13-3.85%0.05-24.24%0.25-27.78%0.26-62.50%0.09-17.46%0.052-21.43%0.33--0.3614.29%0.24
Diluted earning per share -19.23%0.2144.44%0.13-3.85%0.05-24.24%0.25-27.78%0.26-62.50%0.09-17.46%0.052-21.43%0.33--0.3614.29%0.24
Other composite income
Total composite income 50.06%296.86M124.51%183.98M92.24%69.08M3.09%233.7M-9.18%197.82M-43.56%81.95M-16.36%35.94M-17.65%226.71M217.82M9.30%145.19M
Total composite income of parent company owners -0.55%170.58M53.24%102.85M28.89%40.32M-6.74%186.61M-9.47%171.52M-46.92%67.11M-17.07%31.28M-19.79%200.11M--189.46M2.67%126.44M
Total composite income of minority owners 380.07%126.28M446.97%81.13M518.06%28.76M77.06%47.09M-7.24%26.3M-20.89%14.83M-11.23%4.65M3.12%26.59M--28.36M93.61%18.75M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ------Unqualified opinion------Unqualified opinion----
Auditor ------Dahua Certified Public Accountants (Special General Partnership)------Dahua Certified Public Accountants (Special General Partnership)----

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
CN
Overall
Symbol
Price
% Chg

No Data