(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q6)Jun 30, 2022 | (FY)Dec 31, 2021 | (Q6)Jun 30, 2021 | (FY)Dec 31, 2020 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 237.75%1.48B | 171.05%2.13B | --1.57B | 243.74%1.72B | --436.91M | 47.91%785.83M | 19.58%500.94M | 15.95%531.29M | --418.92M | 60.16%458.21M |
Transactional financial assets | 66.74%100.27M | ---- | --100.32M | 199,926.67%100.01M | --60.14M | -99.92%50K | -99.03%50K | 1,045.99%60.05M | --5.14M | 3.76%5.24M |
Notes receivable and accounts receivable | -0.95%417.74M | -4.65%605.29M | --424.3M | 10.26%415.43M | --421.75M | 29.92%634.8M | 32.81%376.78M | 0.40%488.59M | --283.7M | -4.49%486.65M |
-Notes receivable | -50.77%25.79M | -25.80%34.42M | --25.14M | -46.41%21.62M | --52.38M | 3,674.64%46.39M | -13.34%40.35M | -97.21%1.23M | --46.56M | 2,105.68%44.11M |
-Accounts receivable | 6.11%391.95M | -2.98%570.87M | --399.16M | 17.05%393.8M | --369.37M | 20.73%588.41M | 41.87%336.43M | 10.13%487.36M | --237.14M | -12.80%442.54M |
Other receivables (including interest and dividends) | 15.49%30.76M | 36.33%30.17M | --39.31M | 8.41%27.91M | --26.63M | -11.01%22.13M | 28.90%25.75M | 0.73%24.87M | --19.97M | -11.06%24.69M |
-Other receivable | ---- | ---- | ---- | 8.41%27.91M | ---- | -11.01%22.13M | --25.75M | 0.73%24.87M | ---- | -11.06%24.69M |
Contractual assets | 98.71%2.06B | 96.00%1.62B | --1.64B | 9.76%1.25B | --1.03B | -10.25%824.6M | 42.60%1.14B | 31.98%918.8M | --795.96M | 32.47%696.18M |
Advance payment | 17.83%111.7M | 7.92%55.47M | --78.6M | 65.50%80.6M | --94.8M | 74.48%51.4M | -17.77%48.7M | 41.76%29.46M | --59.23M | -38.57%20.78M |
Inventories | 40.88%173.75M | 41.41%198.62M | --294.88M | -1.47%109.89M | --123.33M | 39.22%140.46M | 16.86%111.52M | 72.83%100.89M | --95.44M | -43.34%58.37M |
Receivable financing | -47.87%20.75M | -72.05%26.32M | --30.97M | -43.51%18.06M | --39.81M | 149.51%94.17M | 450.13%31.98M | -13.24%37.74M | --5.81M | 4,250.00%43.5M |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | --2.03M | ---- | ---- | ---- |
Other current assets | 97.39%138.58M | 123.06%92.97M | --96.45M | 27.92%75.87M | --70.21M | -15.81%41.68M | 4.52%59.32M | 17.24%49.51M | --56.75M | 20.11%42.23M |
Total current assets | 96.05%4.52B | 83.23%4.76B | --4.27B | 65.59%3.8B | --2.31B | 15.79%2.6B | 31.66%2.29B | 22.08%2.24B | --1.74B | 20.23%1.84B |
Non Current assets | ||||||||||
Other non-current financial assets | --20M | --20M | --20M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | -6.06%50.27M | ---- | -8.10%51.14M | --53.51M | -5.11%55.64M | ---- | -5.75%58.64M |
Constru in process | ---- | ---- | ---- | 173.61%88.2M | ---- | 1,193.16%79.19M | --32.23M | 1,448.16%6.12M | ---- | 58.43%395.54K |
Construction materials | ---- | ---- | ---- | -96.99%14.4K | ---- | --933.57K | --478.76K | ---- | ---- | ---- |
Intangible assets | -5.31%15.99M | -5.54%16.19M | --16.4M | -3.39%16.65M | --16.88M | -12.48%17.14M | -13.91%17.24M | 405.37%19.59M | --20.02M | -3.24%3.88M |
Goodwill | -10.75%6.69M | -10.75%6.69M | --7.5M | 0.00%7.5M | --7.5M | 0.00%7.5M | 0.00%7.5M | --7.5M | --7.5M | ---- |
Long deferred expense | -33.33%372.28K | -30.77%418.81K | --465.35K | -26.67%511.88K | --558.42K | -23.53%604.95K | -21.06%698.02K | --791.09K | --884.2K | ---- |
Deferred tax assets | 59.63%44.89M | 57.76%44.25M | --36.51M | 22.44%31.57M | --28.12M | -19.86%28.05M | -6.26%25.78M | 20.44%35M | --27.51M | 28.92%29.06M |
Usufruct assets | 85.01%6.9M | -33.40%2.34M | --2.96M | 14.44%3.13M | --3.73M | 29.44%3.51M | -20.63%2.74M | --2.71M | --3.45M | ---- |
Other non current assets | -25.00%98.28M | -35.65%82.6M | --101.25M | 30.18%101.1M | --131.04M | 34.81%128.35M | -17.17%77.66M | 5.37%95.21M | --93.76M | 54.97%90.36M |
Total non current assets | 6.76%346.95M | 2.20%323.37M | --324.87M | 37.23%298.94M | --324.97M | 42.17%316.41M | 2.61%217.84M | 22.07%222.56M | --212.3M | 23.76%182.33M |
Total assets | 85.03%4.87B | 74.42%5.08B | --4.6B | 63.13%4.09B | --2.63B | 18.17%2.91B | 28.50%2.51B | 22.08%2.46B | --1.95B | 20.54%2.02B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | ---- | --40.05M | -8.75%50.2M | 24.54%74.98M | 82.84%55.02M | --60.21M | --30.09M |
Notes payable and accounts payable | 76.98%1.87B | 55.17%2.08B | --1.66B | 8.56%1.23B | --1.06B | 12.43%1.34B | 35.29%1.13B | 30.54%1.19B | --836.04M | 23.18%914.64M |
-Notes payable | 73.32%571.36M | 42.63%479.38M | --399.89M | 35.19%338.97M | --329.65M | 8.40%336.09M | 52.95%250.74M | 90.48%310.04M | --163.94M | 363.59%162.77M |
-Accounts payable | 78.64%1.3B | 59.36%1.6B | --1.26B | 0.97%888.9M | --726.53M | 13.84%1.01B | 30.99%880.36M | 17.56%883.89M | --672.1M | 6.29%751.87M |
Contract liabilities | -16.89%51.41M | 1.30%72.01M | --64.86M | 213.25%78.37M | --61.86M | 39.99%71.09M | -33.81%25.02M | 87.32%50.78M | --37.79M | -45.53%27.11M |
Salaries payable | 28.83%26.96M | 27.84%50.81M | --37.93M | 32.27%28.98M | --20.93M | 16.41%39.74M | 26.99%21.91M | 36.72%34.14M | --17.26M | 17.13%24.97M |
Taxs payable | 1.32%33.48M | -10.19%37.09M | --30.43M | -44.38%21.15M | --33.05M | -8.59%41.3M | 156.04%38.03M | -24.27%45.19M | --14.85M | -13.55%59.67M |
Other payable (including interest and dividends) | 11.25%7.15M | 37.52%4.66M | --30.81M | -41.73%5.9M | --6.43M | 37.95%3.39M | -70.18%10.13M | 99.42%2.46M | --33.96M | -24.89%1.23M |
-Dividend payable | ---- | ---- | --26.13M | --1.45M | ---- | ---- | ---- | ---- | ---- | ---- |
-Other payable | ---- | ---- | ---- | -56.05%4.45M | ---- | 37.95%3.39M | --10.13M | 99.42%2.46M | ---- | -24.89%1.23M |
Non current liabilities due within one year | 12.60%2.63M | -45.06%1.27M | --1.68M | 14.48%1.96M | --2.33M | 64.49%2.32M | 0.83%1.71M | --1.41M | --1.7M | ---- |
Other current liabilities | -2.17%48.36M | 20.99%56.65M | --67.47M | 63.26%54.18M | --49.44M | 7.30%46.82M | -14.97%33.19M | -14.34%43.64M | --39.03M | 75.24%50.94M |
Total current liabilities | 60.54%2.04B | 44.34%2.31B | --1.89B | 6.16%1.42B | --1.27B | 11.96%1.6B | 28.36%1.34B | 28.68%1.43B | --1.04B | 21.39%1.11B |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | --26.04M | --20.03M | ---- | ---- | ---- | ---- |
Estimate liabilities | -55.42%31.87K | 602.87%573.17K | --69.82K | -55.06%68.4K | --71.49K | -77.56%81.55K | -37.99%152.18K | -65.33%363.34K | --245.4K | -29.73%1.05M |
Deferred tax liabilities | ---- | ---- | --722.91K | --785.91K | --966.91K | ---- | ---- | ---- | ---- | ---- |
Lease liabilities | 257.51%3.88M | -27.35%854.56K | --910.82K | -10.31%1.01M | --1.09M | -20.59%1.18M | -40.42%1.12M | --1.48M | --1.89M | ---- |
Total non current liabilities | -86.10%3.91M | -93.29%1.43M | --1.7M | 45.90%1.86M | --28.16M | 1,053.93%21.29M | -40.14%1.28M | 76.01%1.84M | --2.13M | -29.73%1.05M |
Total liabilities | 57.36%2.04B | 42.53%2.31B | --1.89B | 6.20%1.42B | --1.3B | 13.31%1.62B | 28.22%1.34B | 28.72%1.43B | --1.04B | 21.30%1.11B |
Shareholders equity | ||||||||||
Paid-in capital | 33.12%522.5M | 33.12%522.5M | --522.5M | 33.12%522.5M | --392.5M | 0.00%392.5M | 0.00%392.5M | 0.00%392.5M | --392.5M | 4.67%392.5M |
Capital reserve funds | 1,626.62%1.31B | 1,655.21%1.31B | --1.31B | 1,715.50%1.31B | --75.98M | 7.56%74.67M | 7.45%72.05M | 6.90%69.42M | --67.05M | 669.11%64.94M |
Surplus reserve funds | 18.27%136.17M | 18.27%136.17M | --115.13M | 26.68%115.13M | --115.13M | 26.68%115.13M | 23.90%90.89M | 19.02%90.89M | --73.35M | 17.56%76.36M |
Retained profit | 14.17%856.37M | 12.83%800.7M | --757.55M | 17.83%726.71M | --750.06M | 46.91%709.65M | 63.32%616.75M | 28.84%483.05M | --377.63M | 20.53%374.93M |
Other composite income | 78.88%1.64M | 44.01%1.61M | --1.96M | 331.31%1.82M | --915.16K | 322.45%1.12M | 246.21%422.7K | -108.08%-501.95K | ---289.1K | -816.42%-241.23K |
Shareholders equity without minority interests | 111.95%2.83B | 114.34%2.77B | --2.71B | 128.05%2.67B | --1.33B | 24.89%1.29B | 28.82%1.17B | 13.97%1.04B | --910.25M | 19.62%908.49M |
Total shareholder equity | 111.95%2.83B | 114.34%2.77B | --2.71B | 128.05%2.67B | --1.33B | 24.89%1.29B | 28.82%1.17B | 13.97%1.04B | --910.25M | 19.62%908.49M |
Total liabilityies and equity | 85.03%4.87B | 74.42%5.08B | --4.6B | 63.13%4.09B | --2.63B | 18.17%2.91B | 28.50%2.51B | 22.08%2.46B | --1.95B | 20.54%2.02B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | Unqualified opinion | -- | Unqualified opinion |
Auditor | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | -- | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | Rong Shing Certified Public Accountants (Special General Partnership) | -- | Rong Shing Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data