CN Stock MarketDetailed Quotes

601187 Xiamen Bank Co.,Ltd.

Watchlist
  • 5.17
  • +0.03+0.58%
Market Closed Aug 16 15:00 CST
13.64BMarket Cap5.06P/E (TTM)

Xiamen Bank Co.,Ltd. Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Operating revenue
3.68%1.49B
-4.96%5.6B
-3.52%4.29B
3.60%2.96B
5.02%1.44B
10.90%5.9B
15.41%4.45B
18.17%2.85B
18.22%1.37B
-4.32%5.32B
Net interest income
-12.57%985.92M
-9.67%4.33B
-4.08%3.31B
-1.61%2.24B
0.78%1.13B
8.11%4.79B
7.42%3.45B
7.72%2.27B
10.51%1.12B
-3.94%4.43B
-Interest income
0.33%3.13B
1.76%12.52B
2.15%9.36B
2.22%6.23B
2.78%3.12B
8.13%12.3B
10.19%9.16B
12.22%6.09B
15.22%3.04B
5.59%11.38B
-Less:Interest expense
7.64%2.15B
9.05%8.19B
5.92%6.05B
4.50%3.99B
3.94%1.99B
8.14%7.51B
11.93%5.71B
15.08%3.82B
18.16%1.92B
12.72%6.95B
Net commission income
8.90%91.9M
-4.10%413.81M
-15.73%297.65M
-18.36%195.34M
-26.60%84.39M
14.81%431.51M
16.32%353.21M
28.07%239.28M
21.62%114.98M
14.79%375.84M
-Commission income
-10.03%125.43M
9.74%671.9M
3.87%490.57M
6.41%331.6M
-1.76%139.41M
8.14%612.28M
6.49%472.28M
8.58%311.61M
16.45%141.91M
18.59%566.2M
-Less:Commission expense
-39.06%33.53M
42.77%258.08M
62.02%192.92M
88.37%136.26M
104.28%55.03M
-5.04%180.77M
-14.85%119.07M
-27.77%72.33M
-1.45%26.94M
26.89%190.36M
Invest income
545.19%279.9M
-25.01%464.08M
-49.18%272.41M
-55.48%145.41M
-67.47%43.38M
5.82%618.82M
77.79%536.05M
136.15%326.64M
475.96%133.38M
-33.18%584.8M
Exchange income
4,671.03%45.76M
-54.00%45.63M
-104.66%-6.27M
-51.16%43.8M
-103.46%-1M
165.27%99.2M
265.96%134.4M
247.12%89.67M
329.16%28.94M
-49.53%-151.98M
Asset deal income
89.29%-129K
350.64%28.43M
139.02%12.38M
1,712.30%8.83M
-156.95%-1.2M
288.62%6.31M
1,071.86%5.18M
224.97%487.29K
874.36%2.11M
-110.01%-3.34M
Other revenue
-76.41%30.21M
32.60%250.6M
215.04%226.58M
361.54%173.83M
769.91%128.08M
154.97%188.99M
40.91%71.92M
31.74%37.66M
-3.06%14.72M
146.03%74.12M
Adjustment items of operating revenue
----
----
----
----
-200.00%-1K
----
---1K
----
--1K
----
Operating payout
13.85%684.78M
-13.66%2.96B
-24.66%1.96B
-15.64%1.31B
-11.15%601.47M
16.21%3.42B
18.44%2.61B
23.10%1.55B
16.90%676.91M
-20.70%2.95B
Operating and admin expense
-0.02%535.61M
9.86%2.22B
9.62%1.64B
14.00%1.08B
14.62%535.73M
10.08%2.02B
13.66%1.5B
23.47%949.12M
24.81%467.39M
15.52%1.84B
Operating tax surcharges
-2.25%15.8M
-6.34%85.52M
-5.88%67.34M
-5.55%35.95M
8.50%16.17M
53.68%91.3M
73.33%71.55M
38.19%38.06M
32.66%14.9M
-17.65%59.41M
Credit Impairment Loss
169.34%133.2M
-51.34%635.62M
-75.39%255.56M
-66.29%189.82M
-74.57%49.45M
29.02%1.31B
27.36%1.04B
29.24%563.03M
0.70%194.45M
-49.23%1.01B
Asset Impairment Loss
----
186.58%14.24M
----
----
----
-86.94%4.97M
----
----
----
-34.76%38.06M
Other operating cost
42.86%170K
5.04%560.91K
6.51%442K
9.11%322.12K
-32.39%119K
-13.14%533.99K
-3.94%415K
26.11%295.21K
-21.78%176K
-63.05%614.8K
Adjustment items of total operating cost
----
----
----
----
----
----
0.00%-1K
----
----
----
Operating profit
-3.64%803.88M
7.10%2.65B
26.42%2.33B
26.47%1.65B
20.88%834.29M
4.30%2.47B
11.37%1.84B
12.80%1.3B
19.53%690.2M
28.76%2.37B
Add:Nonoperating income
24.06%923K
-59.33%8.55M
-17.65%4.17M
-38.57%1.38M
22.77%744K
81.35%21.02M
-30.74%5.07M
-60.86%2.24M
-86.83%606K
32.86%11.59M
Less:Nonoperating expense
8.53%1.36M
-24.99%12.59M
-8.94%4.77M
-13.12%3.51M
7.27%1.25M
-7.92%16.78M
-56.97%5.24M
116.28%4.04M
-22.84%1.17M
41.58%18.23M
Total profit
-3.64%803.45M
6.76%2.64B
26.40%2.33B
26.48%1.65B
20.90%833.77M
4.77%2.47B
11.69%1.84B
12.27%1.3B
18.80%689.64M
28.69%2.36B
Less:Income tax cost
-63.70%33.44M
-13.91%-110.64M
6,474.13%186M
323.11%172.33M
97.24%92.13M
-165.21%-97.13M
-102.64%-2.92M
-44.54%40.73M
22.43%46.71M
819.06%148.94M
Add:Adjusted items effecting net profit
---1K
----
---1K
----
----
----
----
----
----
----
Net profit
3.82%770M
7.03%2.75B
16.11%2.14B
16.90%1.48B
15.35%741.64M
16.21%2.57B
19.89%1.84B
16.11%1.26B
18.54%642.93M
19.23%2.21B
Net profit from continuing operation
3.82%770M
7.03%2.75B
16.11%2.14B
16.90%1.48B
15.35%741.64M
16.21%2.57B
19.89%1.84B
16.11%1.26B
18.54%642.93M
19.23%2.21B
Less:Minority Profit
-14.62%17.56M
34.87%88.53M
76.10%78.44M
58.21%46.57M
30.03%20.57M
48.12%65.64M
71.86%44.54M
82.52%29.44M
281.82%15.82M
32.54%44.32M
Net profit of parent company owners
4.35%752.44M
6.30%2.66B
14.63%2.06B
15.92%1.43B
14.98%721.07M
15.56%2.51B
19.00%1.8B
15.11%1.23B
16.52%627.11M
18.99%2.17B
Add:Adjusted items effecting net profit of parent company owners
----
----
---1K
----
----
----
----
----
----
----
Earning per share
Basic earning per share
4.00%0.26
6.67%0.96
15.38%0.75
15.91%0.51
19.05%0.25
12.50%0.9
14.04%0.65
7.32%0.44
5.00%0.21
6.67%0.8
Diluted earning per share
4.00%0.26
6.67%0.96
15.38%0.75
15.91%0.51
19.05%0.25
12.50%0.9
14.04%0.65
7.32%0.44
5.00%0.21
6.67%0.8
Other composite income
18.18%235.58M
238.38%403.49M
1,794.95%326.82M
687.32%355.73M
478.47%199.33M
-217.74%-291.59M
-112.25%-19.28M
-233.52%-60.57M
7.99%-52.67M
197.01%247.65M
Other composite income of parent company owners
----
238.38%403.49M
----
687.32%355.73M
----
-217.74%-291.59M
----
-233.52%-60.57M
----
197.01%247.65M
Add:Adjusted items effecting composite income
----
----
--1K
----
----
----
----
----
0.00%1K
----
Total composite income
6.87%1.01B
38.41%3.16B
35.24%2.47B
52.42%1.83B
59.42%940.97M
-7.33%2.28B
7.63%1.83B
6.11%1.2B
21.68%590.26M
53.72%2.46B
Total composite income of parent company owners
7.35%988.02M
38.51%3.07B
34.22%2.39B
52.27%1.78B
60.23%920.41M
-8.35%2.21B
6.63%1.78B
5.00%1.17B
19.44%574.44M
54.17%2.42B
Total composite income of minority owners
-14.62%17.56M
34.87%88.53M
76.10%78.44M
58.21%46.57M
30.03%20.57M
48.12%65.64M
71.86%44.54M
82.52%29.44M
281.82%15.82M
32.54%44.32M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Operating revenue 3.68%1.49B-4.96%5.6B-3.52%4.29B3.60%2.96B5.02%1.44B10.90%5.9B15.41%4.45B18.17%2.85B18.22%1.37B-4.32%5.32B
Net interest income -12.57%985.92M-9.67%4.33B-4.08%3.31B-1.61%2.24B0.78%1.13B8.11%4.79B7.42%3.45B7.72%2.27B10.51%1.12B-3.94%4.43B
-Interest income 0.33%3.13B1.76%12.52B2.15%9.36B2.22%6.23B2.78%3.12B8.13%12.3B10.19%9.16B12.22%6.09B15.22%3.04B5.59%11.38B
-Less:Interest expense 7.64%2.15B9.05%8.19B5.92%6.05B4.50%3.99B3.94%1.99B8.14%7.51B11.93%5.71B15.08%3.82B18.16%1.92B12.72%6.95B
Net commission income 8.90%91.9M-4.10%413.81M-15.73%297.65M-18.36%195.34M-26.60%84.39M14.81%431.51M16.32%353.21M28.07%239.28M21.62%114.98M14.79%375.84M
-Commission income -10.03%125.43M9.74%671.9M3.87%490.57M6.41%331.6M-1.76%139.41M8.14%612.28M6.49%472.28M8.58%311.61M16.45%141.91M18.59%566.2M
-Less:Commission expense -39.06%33.53M42.77%258.08M62.02%192.92M88.37%136.26M104.28%55.03M-5.04%180.77M-14.85%119.07M-27.77%72.33M-1.45%26.94M26.89%190.36M
Invest income 545.19%279.9M-25.01%464.08M-49.18%272.41M-55.48%145.41M-67.47%43.38M5.82%618.82M77.79%536.05M136.15%326.64M475.96%133.38M-33.18%584.8M
Exchange income 4,671.03%45.76M-54.00%45.63M-104.66%-6.27M-51.16%43.8M-103.46%-1M165.27%99.2M265.96%134.4M247.12%89.67M329.16%28.94M-49.53%-151.98M
Asset deal income 89.29%-129K350.64%28.43M139.02%12.38M1,712.30%8.83M-156.95%-1.2M288.62%6.31M1,071.86%5.18M224.97%487.29K874.36%2.11M-110.01%-3.34M
Other revenue -76.41%30.21M32.60%250.6M215.04%226.58M361.54%173.83M769.91%128.08M154.97%188.99M40.91%71.92M31.74%37.66M-3.06%14.72M146.03%74.12M
Adjustment items of operating revenue -----------------200.00%-1K-------1K------1K----
Operating payout 13.85%684.78M-13.66%2.96B-24.66%1.96B-15.64%1.31B-11.15%601.47M16.21%3.42B18.44%2.61B23.10%1.55B16.90%676.91M-20.70%2.95B
Operating and admin expense -0.02%535.61M9.86%2.22B9.62%1.64B14.00%1.08B14.62%535.73M10.08%2.02B13.66%1.5B23.47%949.12M24.81%467.39M15.52%1.84B
Operating tax surcharges -2.25%15.8M-6.34%85.52M-5.88%67.34M-5.55%35.95M8.50%16.17M53.68%91.3M73.33%71.55M38.19%38.06M32.66%14.9M-17.65%59.41M
Credit Impairment Loss 169.34%133.2M-51.34%635.62M-75.39%255.56M-66.29%189.82M-74.57%49.45M29.02%1.31B27.36%1.04B29.24%563.03M0.70%194.45M-49.23%1.01B
Asset Impairment Loss ----186.58%14.24M-------------86.94%4.97M-------------34.76%38.06M
Other operating cost 42.86%170K5.04%560.91K6.51%442K9.11%322.12K-32.39%119K-13.14%533.99K-3.94%415K26.11%295.21K-21.78%176K-63.05%614.8K
Adjustment items of total operating cost ------------------------0.00%-1K------------
Operating profit -3.64%803.88M7.10%2.65B26.42%2.33B26.47%1.65B20.88%834.29M4.30%2.47B11.37%1.84B12.80%1.3B19.53%690.2M28.76%2.37B
Add:Nonoperating income 24.06%923K-59.33%8.55M-17.65%4.17M-38.57%1.38M22.77%744K81.35%21.02M-30.74%5.07M-60.86%2.24M-86.83%606K32.86%11.59M
Less:Nonoperating expense 8.53%1.36M-24.99%12.59M-8.94%4.77M-13.12%3.51M7.27%1.25M-7.92%16.78M-56.97%5.24M116.28%4.04M-22.84%1.17M41.58%18.23M
Total profit -3.64%803.45M6.76%2.64B26.40%2.33B26.48%1.65B20.90%833.77M4.77%2.47B11.69%1.84B12.27%1.3B18.80%689.64M28.69%2.36B
Less:Income tax cost -63.70%33.44M-13.91%-110.64M6,474.13%186M323.11%172.33M97.24%92.13M-165.21%-97.13M-102.64%-2.92M-44.54%40.73M22.43%46.71M819.06%148.94M
Add:Adjusted items effecting net profit ---1K-------1K----------------------------
Net profit 3.82%770M7.03%2.75B16.11%2.14B16.90%1.48B15.35%741.64M16.21%2.57B19.89%1.84B16.11%1.26B18.54%642.93M19.23%2.21B
Net profit from continuing operation 3.82%770M7.03%2.75B16.11%2.14B16.90%1.48B15.35%741.64M16.21%2.57B19.89%1.84B16.11%1.26B18.54%642.93M19.23%2.21B
Less:Minority Profit -14.62%17.56M34.87%88.53M76.10%78.44M58.21%46.57M30.03%20.57M48.12%65.64M71.86%44.54M82.52%29.44M281.82%15.82M32.54%44.32M
Net profit of parent company owners 4.35%752.44M6.30%2.66B14.63%2.06B15.92%1.43B14.98%721.07M15.56%2.51B19.00%1.8B15.11%1.23B16.52%627.11M18.99%2.17B
Add:Adjusted items effecting net profit of parent company owners -----------1K----------------------------
Earning per share
Basic earning per share 4.00%0.266.67%0.9615.38%0.7515.91%0.5119.05%0.2512.50%0.914.04%0.657.32%0.445.00%0.216.67%0.8
Diluted earning per share 4.00%0.266.67%0.9615.38%0.7515.91%0.5119.05%0.2512.50%0.914.04%0.657.32%0.445.00%0.216.67%0.8
Other composite income 18.18%235.58M238.38%403.49M1,794.95%326.82M687.32%355.73M478.47%199.33M-217.74%-291.59M-112.25%-19.28M-233.52%-60.57M7.99%-52.67M197.01%247.65M
Other composite income of parent company owners ----238.38%403.49M----687.32%355.73M-----217.74%-291.59M-----233.52%-60.57M----197.01%247.65M
Add:Adjusted items effecting composite income ----------1K--------------------0.00%1K----
Total composite income 6.87%1.01B38.41%3.16B35.24%2.47B52.42%1.83B59.42%940.97M-7.33%2.28B7.63%1.83B6.11%1.2B21.68%590.26M53.72%2.46B
Total composite income of parent company owners 7.35%988.02M38.51%3.07B34.22%2.39B52.27%1.78B60.23%920.41M-8.35%2.21B6.63%1.78B5.00%1.17B19.44%574.44M54.17%2.42B
Total composite income of minority owners -14.62%17.56M34.87%88.53M76.10%78.44M58.21%46.57M30.03%20.57M48.12%65.64M71.86%44.54M82.52%29.44M281.82%15.82M32.54%44.32M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg