MY Stock MarketDetailed Quotes

6012 MAXIS

Watchlist
  • 3.540
  • -0.020-0.56%
15min DelayMarket Closed Dec 13 16:54 CST
27.73BMarket Cap24.58P/E (TTM)

MAXIS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments
18.99%827M
41.17%727M
243.53%1.17B
-9.39%569M
-9.39%569M
-39.14%695M
-39.62%515M
-35.97%340M
-47.27%628M
-47.27%628M
-Cash and cash equivalents
18.99%827M
41.17%727M
243.53%1.17B
-9.39%569M
-9.39%569M
-39.14%695M
-39.62%515M
-35.97%340M
-47.27%628M
-47.27%628M
-Including:Cash
----
----
----
17.81%258M
17.81%258M
----
----
----
--219M
--219M
-Including:Cash equivalents
----
----
----
-23.96%311M
-23.96%311M
----
----
----
--409M
--409M
Receivables
10.93%2.1B
8.69%2.03B
0.42%1.9B
0.83%1.82B
0.83%1.82B
13.14%1.89B
20.34%1.86B
31.71%1.89B
9.19%1.81B
9.19%1.81B
-Accounts receivable
10.93%1.34B
10.30%1.31B
11.85%1.29B
18.61%1.28B
18.61%1.28B
21.53%1.21B
24.11%1.18B
26.34%1.16B
-34.70%1.08B
-34.70%1.08B
-Gross accounts receivable
----
----
----
26.04%1.54B
26.04%1.54B
----
----
----
--1.23B
--1.23B
-Bad debt provision
----
----
----
-81.38%-263M
-81.38%-263M
----
----
----
---145M
---145M
-Other receivables
10.93%761M
5.88%720M
-17.57%605M
-25.62%540M
-25.62%540M
0.88%686M
14.29%680M
41.15%734M
--726M
--726M
Inventory
-27.27%24M
-29.63%19M
-31.03%20M
175.00%22M
175.00%22M
450.00%33M
350.00%27M
625.00%29M
60.00%8M
60.00%8M
Prepaid assets
5.92%179M
25.57%221M
141.24%468M
150.00%455M
150.00%455M
4.32%169M
-8.33%176M
-18.14%194M
--182M
--182M
Tax assets-Current
----
----
----
--0
--0
----
----
----
----
----
Deferred assets-current
-6.51%158M
7.93%177M
9.94%177M
10.83%174M
10.83%174M
9.03%169M
3.80%164M
-1.23%161M
--157M
--157M
Hedging assets-current
----
----
0.00%1M
--0
--0
-71.43%2M
50.00%6M
--1M
----
----
Total current assets
11.04%3.29B
15.19%3.17B
42.72%3.73B
9.35%3.04B
9.35%3.04B
-5.88%2.96B
-0.47%2.75B
10.06%2.62B
-2.42%2.78B
-2.42%2.78B
Non current assets
Net PPE
-7.31%6.83B
-6.87%6.89B
-5.69%7.02B
-4.20%7.21B
-4.20%7.21B
2.43%7.36B
4.51%7.4B
5.33%7.45B
6.80%7.53B
6.80%7.53B
-Gross PP&E
-7.31%6.83B
-6.87%6.89B
-5.69%7.02B
2.30%16.84B
2.30%16.84B
2.43%7.36B
4.51%7.4B
5.33%7.45B
133.63%16.46B
133.63%16.46B
-Accumulated depreciation
----
----
----
-7.76%-9.63B
-7.76%-9.63B
----
----
----
---8.94B
---8.94B
Prepaid assets-non current
--233M
--233M
----
----
----
----
----
----
----
----
Total investment
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
-Long-term equity investment
----
----
----
--0
--0
----
----
----
--0
--0
-Financial asset investment
----
----
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
-Including:Available-for-sale securities
----
----
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
0.00%4M
Long-term accounts receivable and other receivables
-1.65%1.25B
0.70%1.29B
5.18%1.34B
8.73%1.33B
8.73%1.33B
9.68%1.27B
11.84%1.29B
12.94%1.27B
14.79%1.23B
14.79%1.23B
Goodwill and other intangible assets
-1.95%11.1B
-2.47%11.09B
-2.62%11.14B
-2.73%11.19B
-2.73%11.19B
-2.31%11.32B
-1.32%11.38B
-0.90%11.44B
0.29%11.51B
0.29%11.51B
-Goodwill
--9.68B
--9.68B
----
-0.02%9.69B
-0.02%9.69B
----
----
----
--9.69B
--9.69B
-Other intangible assets
--1.41B
--1.41B
----
-17.14%1.51B
-17.14%1.51B
----
----
----
--1.82B
--1.82B
Deferred tax assets-non current
0.00%1M
0.00%1M
----
--0
--0
0.00%1M
0.00%1M
--1M
--1M
--1M
Total non current assets
-2.74%19.41B
-2.73%19.52B
-3.27%19.51B
-2.59%19.74B
-2.59%19.74B
0.10%19.96B
1.53%20.06B
2.13%20.17B
3.42%20.26B
3.42%20.26B
Total assets
-0.96%22.7B
-0.57%22.69B
2.01%23.24B
-1.15%22.78B
-1.15%22.78B
-0.72%22.92B
1.29%22.81B
2.98%22.78B
2.68%23.05B
2.68%23.05B
Liabilities
Current liabilities
Financial liabilities
41.14%1.21B
13.18%1.19B
299.66%1.16B
197.58%860M
197.58%860M
11.57%858M
37.01%1.06B
-62.53%290M
-85.85%289M
-85.85%289M
-Financial or other derivative investment liabilities
--12M
----
----
-50.00%3M
-50.00%3M
--0
--0
-66.67%2M
-33.33%6M
-33.33%6M
-Current debt and capital lease obligation
39.74%1.2B
13.18%1.19B
302.43%1.16B
202.83%857M
202.83%857M
11.72%858M
37.55%1.06B
-62.50%288M
-86.09%283M
-86.09%283M
-Including:Current debt
59.02%908M
18.25%907M
--870M
--569M
--569M
14.20%571M
53.40%767M
--0
--0
--0
-Including:Current capital Lease obligation
1.39%291M
-0.35%287M
0.35%289M
1.77%288M
1.77%288M
7.09%287M
7.87%288M
7.46%288M
--283M
--283M
Payables
6.57%4.73B
19.02%4.83B
28.93%4.62B
0.64%3.77B
0.64%3.77B
16.59%4.44B
-9.64%4.06B
-11.68%3.58B
13.85%3.74B
13.85%3.74B
-accounts payable
10.70%4.48B
16.32%4.45B
25.78%4.33B
-15.49%2.55B
-15.49%2.55B
18.61%4.05B
-8.52%3.82B
-12.38%3.44B
18.47%3.02B
18.47%3.02B
-Total tax payable
-36.90%236M
72.56%371M
131.40%280M
54.97%265M
54.97%265M
-0.53%374M
-25.09%215M
10.00%121M
800.00%171M
800.00%171M
-Other payable
-15.00%17M
-40.00%12M
-40.91%13M
72.50%947M
72.50%947M
-4.76%20M
-20.00%20M
4.76%22M
-23.43%549M
-23.43%549M
Current provisions
11.67%134M
12.36%100M
14.29%64M
11.11%160M
11.11%160M
7.14%120M
7.23%89M
9.80%56M
5.11%144M
5.11%144M
Accrued and deferred income
----
----
----
-0.16%637M
-0.16%637M
----
----
----
-0.31%638M
-0.31%638M
Current liabilities
12.16%6.08B
17.72%6.13B
48.70%5.84B
12.68%5.42B
12.68%5.42B
15.54%5.42B
-2.66%5.2B
-19.52%3.93B
-21.19%4.81B
-21.19%4.81B
Non current liabilities
Non current financial liabilities
-9.19%8.09B
-10.51%8.06B
-9.76%8.91B
-6.96%8.92B
-6.96%8.92B
-6.37%8.91B
-1.36%9B
7.72%9.87B
18.94%9.58B
18.94%9.58B
-Long term debt and capital lease obligation
-9.19%8.09B
-10.51%8.06B
-9.76%8.91B
-6.96%8.92B
-6.96%8.92B
-6.37%8.91B
-1.36%9B
7.72%9.87B
18.94%9.58B
18.94%9.58B
-Including:Long term debt
-11.59%6.4B
-12.40%6.4B
-11.00%7.23B
-7.58%7.23B
-7.58%7.23B
-7.55%7.23B
-1.58%7.3B
9.56%8.13B
--7.83B
--7.83B
-Including:Long term capital lease obligation
1.13%1.7B
-2.41%1.66B
-3.96%1.67B
-4.22%1.68B
-4.22%1.68B
-0.89%1.68B
-0.41%1.7B
-0.11%1.74B
--1.76B
--1.76B
Long term accounts payable and other payables
10.50%442M
13.94%466M
20.80%482M
29.61%499M
29.61%499M
36.99%400M
76.29%409M
125.42%399M
165.52%385M
165.52%385M
Long term provisions
3.79%411M
5.71%407M
7.51%401M
8.20%396M
8.20%396M
11.86%396M
11.27%385M
10.03%373M
9.25%366M
9.25%366M
Non current deferred liabilities
-25.21%540M
-27.96%608M
-34.88%633M
-26.56%658M
-26.56%658M
-21.18%722M
-4.42%844M
5.31%972M
12.28%896M
12.28%896M
Non current accrued and deferred income
18.32%1.25B
27.68%1.19B
26.39%1.18B
25.63%1.15B
25.63%1.15B
33.21%1.06B
--932M
--936M
72.92%913M
72.92%913M
Total non current liabilities
-6.53%10.74B
-7.30%10.73B
-7.52%11.61B
-4.34%11.62B
-4.34%11.62B
-3.25%11.49B
9.30%11.57B
18.38%12.55B
23.12%12.14B
23.12%12.14B
Total liabilities
-0.54%16.82B
0.46%16.85B
5.89%17.45B
0.49%17.04B
0.49%17.04B
2.07%16.91B
5.29%16.77B
6.43%16.48B
6.17%16.95B
6.17%16.95B
Shareholders'equity
Share capital
0.15%2.6B
0.00%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.82%2.59B
0.82%2.59B
0.82%2.59B
-common stock
0.15%2.6B
0.00%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.31%2.59B
0.82%2.59B
0.82%2.59B
0.82%2.59B
Retained earnings
----
--3.18B
--3.13B
----
----
----
----
----
----
----
Other reserves
-3.89%3.28B
-98.14%64M
-98.25%65M
-10.10%3.15B
-10.10%3.15B
-13.10%3.42B
-13.96%3.45B
5,062.50%3.72B
-10.41%3.5B
-10.41%3.5B
Total stockholders'equity
-2.15%5.88B
-3.41%5.83B
-8.11%5.79B
-5.68%5.74B
-5.68%5.74B
-7.78%6.01B
-8.36%6.04B
-5.09%6.3B
-5.96%6.09B
-5.96%6.09B
Noncontrolling interests
0.00%1M
0.00%1M
-50.00%1M
-50.00%1M
-50.00%1M
-66.67%1M
-66.67%1M
--2M
--2M
--2M
Total equity
-2.15%5.88B
-3.41%5.83B
-8.12%5.79B
-5.70%5.74B
-5.70%5.74B
-7.81%6.01B
-8.39%6.04B
-5.06%6.3B
-5.93%6.09B
-5.93%6.09B
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Assets
Current assets
Cash, cash equivalents and short term investments 18.99%827M41.17%727M243.53%1.17B-9.39%569M-9.39%569M-39.14%695M-39.62%515M-35.97%340M-47.27%628M-47.27%628M
-Cash and cash equivalents 18.99%827M41.17%727M243.53%1.17B-9.39%569M-9.39%569M-39.14%695M-39.62%515M-35.97%340M-47.27%628M-47.27%628M
-Including:Cash ------------17.81%258M17.81%258M--------------219M--219M
-Including:Cash equivalents -------------23.96%311M-23.96%311M--------------409M--409M
Receivables 10.93%2.1B8.69%2.03B0.42%1.9B0.83%1.82B0.83%1.82B13.14%1.89B20.34%1.86B31.71%1.89B9.19%1.81B9.19%1.81B
-Accounts receivable 10.93%1.34B10.30%1.31B11.85%1.29B18.61%1.28B18.61%1.28B21.53%1.21B24.11%1.18B26.34%1.16B-34.70%1.08B-34.70%1.08B
-Gross accounts receivable ------------26.04%1.54B26.04%1.54B--------------1.23B--1.23B
-Bad debt provision -------------81.38%-263M-81.38%-263M---------------145M---145M
-Other receivables 10.93%761M5.88%720M-17.57%605M-25.62%540M-25.62%540M0.88%686M14.29%680M41.15%734M--726M--726M
Inventory -27.27%24M-29.63%19M-31.03%20M175.00%22M175.00%22M450.00%33M350.00%27M625.00%29M60.00%8M60.00%8M
Prepaid assets 5.92%179M25.57%221M141.24%468M150.00%455M150.00%455M4.32%169M-8.33%176M-18.14%194M--182M--182M
Tax assets-Current --------------0--0--------------------
Deferred assets-current -6.51%158M7.93%177M9.94%177M10.83%174M10.83%174M9.03%169M3.80%164M-1.23%161M--157M--157M
Hedging assets-current --------0.00%1M--0--0-71.43%2M50.00%6M--1M--------
Total current assets 11.04%3.29B15.19%3.17B42.72%3.73B9.35%3.04B9.35%3.04B-5.88%2.96B-0.47%2.75B10.06%2.62B-2.42%2.78B-2.42%2.78B
Non current assets
Net PPE -7.31%6.83B-6.87%6.89B-5.69%7.02B-4.20%7.21B-4.20%7.21B2.43%7.36B4.51%7.4B5.33%7.45B6.80%7.53B6.80%7.53B
-Gross PP&E -7.31%6.83B-6.87%6.89B-5.69%7.02B2.30%16.84B2.30%16.84B2.43%7.36B4.51%7.4B5.33%7.45B133.63%16.46B133.63%16.46B
-Accumulated depreciation -------------7.76%-9.63B-7.76%-9.63B---------------8.94B---8.94B
Prepaid assets-non current --233M--233M--------------------------------
Total investment 0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M
-Long-term equity investment --------------0--0--------------0--0
-Financial asset investment --------0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M
-Including:Available-for-sale securities --------0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M0.00%4M
Long-term accounts receivable and other receivables -1.65%1.25B0.70%1.29B5.18%1.34B8.73%1.33B8.73%1.33B9.68%1.27B11.84%1.29B12.94%1.27B14.79%1.23B14.79%1.23B
Goodwill and other intangible assets -1.95%11.1B-2.47%11.09B-2.62%11.14B-2.73%11.19B-2.73%11.19B-2.31%11.32B-1.32%11.38B-0.90%11.44B0.29%11.51B0.29%11.51B
-Goodwill --9.68B--9.68B-----0.02%9.69B-0.02%9.69B--------------9.69B--9.69B
-Other intangible assets --1.41B--1.41B-----17.14%1.51B-17.14%1.51B--------------1.82B--1.82B
Deferred tax assets-non current 0.00%1M0.00%1M------0--00.00%1M0.00%1M--1M--1M--1M
Total non current assets -2.74%19.41B-2.73%19.52B-3.27%19.51B-2.59%19.74B-2.59%19.74B0.10%19.96B1.53%20.06B2.13%20.17B3.42%20.26B3.42%20.26B
Total assets -0.96%22.7B-0.57%22.69B2.01%23.24B-1.15%22.78B-1.15%22.78B-0.72%22.92B1.29%22.81B2.98%22.78B2.68%23.05B2.68%23.05B
Liabilities
Current liabilities
Financial liabilities 41.14%1.21B13.18%1.19B299.66%1.16B197.58%860M197.58%860M11.57%858M37.01%1.06B-62.53%290M-85.85%289M-85.85%289M
-Financial or other derivative investment liabilities --12M---------50.00%3M-50.00%3M--0--0-66.67%2M-33.33%6M-33.33%6M
-Current debt and capital lease obligation 39.74%1.2B13.18%1.19B302.43%1.16B202.83%857M202.83%857M11.72%858M37.55%1.06B-62.50%288M-86.09%283M-86.09%283M
-Including:Current debt 59.02%908M18.25%907M--870M--569M--569M14.20%571M53.40%767M--0--0--0
-Including:Current capital Lease obligation 1.39%291M-0.35%287M0.35%289M1.77%288M1.77%288M7.09%287M7.87%288M7.46%288M--283M--283M
Payables 6.57%4.73B19.02%4.83B28.93%4.62B0.64%3.77B0.64%3.77B16.59%4.44B-9.64%4.06B-11.68%3.58B13.85%3.74B13.85%3.74B
-accounts payable 10.70%4.48B16.32%4.45B25.78%4.33B-15.49%2.55B-15.49%2.55B18.61%4.05B-8.52%3.82B-12.38%3.44B18.47%3.02B18.47%3.02B
-Total tax payable -36.90%236M72.56%371M131.40%280M54.97%265M54.97%265M-0.53%374M-25.09%215M10.00%121M800.00%171M800.00%171M
-Other payable -15.00%17M-40.00%12M-40.91%13M72.50%947M72.50%947M-4.76%20M-20.00%20M4.76%22M-23.43%549M-23.43%549M
Current provisions 11.67%134M12.36%100M14.29%64M11.11%160M11.11%160M7.14%120M7.23%89M9.80%56M5.11%144M5.11%144M
Accrued and deferred income -------------0.16%637M-0.16%637M-------------0.31%638M-0.31%638M
Current liabilities 12.16%6.08B17.72%6.13B48.70%5.84B12.68%5.42B12.68%5.42B15.54%5.42B-2.66%5.2B-19.52%3.93B-21.19%4.81B-21.19%4.81B
Non current liabilities
Non current financial liabilities -9.19%8.09B-10.51%8.06B-9.76%8.91B-6.96%8.92B-6.96%8.92B-6.37%8.91B-1.36%9B7.72%9.87B18.94%9.58B18.94%9.58B
-Long term debt and capital lease obligation -9.19%8.09B-10.51%8.06B-9.76%8.91B-6.96%8.92B-6.96%8.92B-6.37%8.91B-1.36%9B7.72%9.87B18.94%9.58B18.94%9.58B
-Including:Long term debt -11.59%6.4B-12.40%6.4B-11.00%7.23B-7.58%7.23B-7.58%7.23B-7.55%7.23B-1.58%7.3B9.56%8.13B--7.83B--7.83B
-Including:Long term capital lease obligation 1.13%1.7B-2.41%1.66B-3.96%1.67B-4.22%1.68B-4.22%1.68B-0.89%1.68B-0.41%1.7B-0.11%1.74B--1.76B--1.76B
Long term accounts payable and other payables 10.50%442M13.94%466M20.80%482M29.61%499M29.61%499M36.99%400M76.29%409M125.42%399M165.52%385M165.52%385M
Long term provisions 3.79%411M5.71%407M7.51%401M8.20%396M8.20%396M11.86%396M11.27%385M10.03%373M9.25%366M9.25%366M
Non current deferred liabilities -25.21%540M-27.96%608M-34.88%633M-26.56%658M-26.56%658M-21.18%722M-4.42%844M5.31%972M12.28%896M12.28%896M
Non current accrued and deferred income 18.32%1.25B27.68%1.19B26.39%1.18B25.63%1.15B25.63%1.15B33.21%1.06B--932M--936M72.92%913M72.92%913M
Total non current liabilities -6.53%10.74B-7.30%10.73B-7.52%11.61B-4.34%11.62B-4.34%11.62B-3.25%11.49B9.30%11.57B18.38%12.55B23.12%12.14B23.12%12.14B
Total liabilities -0.54%16.82B0.46%16.85B5.89%17.45B0.49%17.04B0.49%17.04B2.07%16.91B5.29%16.77B6.43%16.48B6.17%16.95B6.17%16.95B
Shareholders'equity
Share capital 0.15%2.6B0.00%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.82%2.59B0.82%2.59B0.82%2.59B
-common stock 0.15%2.6B0.00%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.31%2.59B0.82%2.59B0.82%2.59B0.82%2.59B
Retained earnings ------3.18B--3.13B----------------------------
Other reserves -3.89%3.28B-98.14%64M-98.25%65M-10.10%3.15B-10.10%3.15B-13.10%3.42B-13.96%3.45B5,062.50%3.72B-10.41%3.5B-10.41%3.5B
Total stockholders'equity -2.15%5.88B-3.41%5.83B-8.11%5.79B-5.68%5.74B-5.68%5.74B-7.78%6.01B-8.36%6.04B-5.09%6.3B-5.96%6.09B-5.96%6.09B
Noncontrolling interests 0.00%1M0.00%1M-50.00%1M-50.00%1M-50.00%1M-66.67%1M-66.67%1M--2M--2M--2M
Total equity -2.15%5.88B-3.41%5.83B-8.12%5.79B-5.70%5.74B-5.70%5.74B-7.81%6.01B-8.39%6.04B-5.06%6.3B-5.93%6.09B-5.93%6.09B
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Heat List
MY
Overall
Symbol
Price
% Chg

No Data