MY Stock MarketDetailed Quotes

6012 MAXIS

Watchlist
  • 3.610
  • -0.120-3.22%
15min DelayNot Open Nov 6 16:50 CST
28.28BMarket Cap26.74P/E (TTM)

MAXIS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities
5.74%1.07B
140.30%1.12B
-7.99%3.39B
-29.97%799M
32.42%1.11B
-10.13%1.01B
-19.16%464M
-9.03%3.68B
-7.01%1.14B
-28.47%839M
Net profit before non-cash adjustment
8.21%356M
10.31%353M
-13.81%992M
-75.86%56M
-6.82%287M
5.11%329M
7.38%320M
-12.00%1.15B
-19.72%232M
-5.23%308M
Total adjustment of non-cash items
9.04%784M
1.15%793M
4.63%3.05B
53.08%845M
-11.70%702M
-8.52%719M
0.26%784M
6.04%2.92B
-9.51%552M
15.38%795M
-Depreciation and amortization
----
----
10.58%1.9B
----
----
----
----
4.37%1.72B
----
----
-Reversal of impairment losses recognized in profit and loss
----
----
124.68%346M
----
----
----
----
413.33%154M
----
----
-Assets reserve and write-off
----
----
-600.00%-7M
----
----
----
----
66.67%-1M
----
----
-Disposal profit
----
----
---1M
----
----
----
----
--0
----
----
-Net exchange gains and losses
----
----
200.00%1M
----
----
----
----
-150.00%-1M
----
----
-Remuneration paid in stock
----
----
-128.13%-9M
----
----
----
----
18.52%32M
----
----
-Pension and employee benefit expenses
----
----
400.00%15M
----
----
----
----
-62.50%3M
----
----
-Deferred income tax
2.42%127M
15.60%126M
-30.57%452M
-30.29%122M
-39.38%97M
-31.87%124M
-18.66%109M
43.39%651M
84.21%175M
37.93%160M
-Other non-cash items
10.42%657M
-1.19%667M
-1.69%350M
0.39%-1.53B
-4.72%605M
-1.49%595M
4.17%675M
-38.73%356M
-27.69%-1.53B
10.82%635M
Changes in working capital
-91.89%-71M
95.16%-31M
-69.77%-657M
-128.57%-102M
146.21%122M
-242.31%-37M
-26.48%-640M
-2,876.92%-387M
8.84%357M
-266.04%-264M
-Change in receivables
----
----
27.04%-645M
----
----
----
----
-11,150.00%-884M
----
----
-Change in inventory
----
----
-366.67%-14M
----
----
----
----
-50.00%-3M
----
----
-Change in payables
----
----
-93.96%30M
----
----
----
----
1,653.13%497M
----
----
-Changes in other current assets
----
----
-1,033.33%-28M
----
----
----
----
-76.92%3M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
0
0
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities)
0.00%8M
60.00%8M
-10.00%27M
-11.11%8M
-25.00%6M
14.29%8M
-16.67%5M
42.86%30M
28.57%9M
33.33%8M
Tax refund paid
11.59%-61M
20.93%-136M
-46.91%-595M
4.53%-295M
-68.57%-59M
-109.09%-69M
-514.29%-172M
-34.55%-405M
-100.65%-309M
-35M
Other operating cash inflow (outflow)
0
-12.07%-130M
0.00%-1M
-10.08%116M
-1M
0
10.77%-116M
0.00%-1M
15.18%129M
0
Operating cash flow
6.95%1.02B
373.48%857M
-14.74%2.82B
-35.26%628M
30.17%1.06B
-13.56%950M
-57.11%181M
-12.22%3.3B
-18.62%970M
-28.33%812M
Investing cash flow
Net PPE purchase and sale
23.75%-199M
34.76%-137M
33.72%-1.14B
26.26%-396M
76.94%-273M
-187.00%-261M
29.77%-210M
-5.33%-1.72B
34.67%-537M
-180.57%-1.18B
Net business purchase and sale
--0
37.50%-5M
88.29%-13M
--0
--0
-400.00%-5M
92.52%-8M
-1,010.00%-111M
---3M
--0
Net investment product transactions
----
----
---2M
----
----
----
----
----
----
----
Advance cash and loans provided to other parties
----
----
--0
----
----
----
----
--0
----
----
Dividends received (cash flow from investment activities)
----
----
--0
----
----
----
----
--0
----
----
Net changes in other investments
-20.31%51M
159.38%83M
-26.92%391M
-16.03%131M
-8.89%164M
-53.28%64M
-48.39%32M
274.13%535M
81.40%156M
372.73%180M
Investing cash flow
36.14%-129M
68.28%-59M
41.05%-764M
30.47%-267M
68.86%-109M
7.34%-202M
45.93%-186M
13.43%-1.3B
47.61%-384M
29.58%-350M
Financing cash flow
Net issuance payments of debt
-966.67%-800M
0.00%300M
84.00%-40M
--0
-166.25%-265M
---75M
300.00%300M
-200.00%-250M
---500M
233.33%400M
Net common stock issuance
----
----
83.33%-1M
--0
----
----
----
14.29%-6M
--1M
----
Increase or decrease of lease financing
6.58%-71M
6.49%-72M
-0.63%-322M
-1.18%-86M
-18.57%-83M
-13.43%-76M
21.43%-77M
-21.21%-320M
-39.34%-85M
1.41%-70M
Cash dividends paid
0.00%-313M
20.15%-313M
15.01%-1.33B
20.15%-313M
20.15%-313M
19.95%-313M
-0.26%-392M
-17.74%-1.57B
-25.24%-392M
-25.24%-392M
Interest paid (cash flow from financing activities)
-15.60%-126M
0.00%-114M
2.10%-419M
27.42%-90M
-1.92%-106M
-7.92%-109M
-15.15%-114M
6.14%-428M
-19.23%-124M
-4.00%-104M
Financing cash flow
-128.62%-1.31B
29.68%-199M
17.78%-2.11B
55.55%-489M
-343.93%-768M
-2.50%-573M
61.65%-283M
-42.22%-2.57B
-130.13%-1.1B
78.13%-173M
Net cash flow
Beginning cash position
263.90%1.14B
-10.15%540M
-48.37%601M
-40.09%668M
-40.92%488M
-37.90%313M
-48.37%601M
65.11%1.16B
-5.75%1.12B
-38.27%826M
Current changes in cash
-341.71%-423M
307.99%599M
89.17%-61M
75.10%-128M
-37.72%180M
-45.65%175M
56.36%-288M
-222.66%-563M
-2,605.26%-514M
286.45%289M
End cash Position
46.72%716M
263.90%1.14B
-10.15%540M
-10.15%540M
-40.09%668M
-40.92%488M
-37.90%313M
-48.37%601M
-48.37%601M
-5.75%1.12B
Free cash flow
18.60%816M
2,582.76%720M
5.81%1.68B
-46.42%232M
177.03%784M
-7.53%688M
-123.58%-29M
-25.68%1.58B
16.71%433M
-60.20%283M
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Operating cash flow (Indirect Method)
Cash from operating activities 5.74%1.07B140.30%1.12B-7.99%3.39B-29.97%799M32.42%1.11B-10.13%1.01B-19.16%464M-9.03%3.68B-7.01%1.14B-28.47%839M
Net profit before non-cash adjustment 8.21%356M10.31%353M-13.81%992M-75.86%56M-6.82%287M5.11%329M7.38%320M-12.00%1.15B-19.72%232M-5.23%308M
Total adjustment of non-cash items 9.04%784M1.15%793M4.63%3.05B53.08%845M-11.70%702M-8.52%719M0.26%784M6.04%2.92B-9.51%552M15.38%795M
-Depreciation and amortization --------10.58%1.9B----------------4.37%1.72B--------
-Reversal of impairment losses recognized in profit and loss --------124.68%346M----------------413.33%154M--------
-Assets reserve and write-off ---------600.00%-7M----------------66.67%-1M--------
-Disposal profit -----------1M------------------0--------
-Net exchange gains and losses --------200.00%1M-----------------150.00%-1M--------
-Remuneration paid in stock ---------128.13%-9M----------------18.52%32M--------
-Pension and employee benefit expenses --------400.00%15M-----------------62.50%3M--------
-Deferred income tax 2.42%127M15.60%126M-30.57%452M-30.29%122M-39.38%97M-31.87%124M-18.66%109M43.39%651M84.21%175M37.93%160M
-Other non-cash items 10.42%657M-1.19%667M-1.69%350M0.39%-1.53B-4.72%605M-1.49%595M4.17%675M-38.73%356M-27.69%-1.53B10.82%635M
Changes in working capital -91.89%-71M95.16%-31M-69.77%-657M-128.57%-102M146.21%122M-242.31%-37M-26.48%-640M-2,876.92%-387M8.84%357M-266.04%-264M
-Change in receivables --------27.04%-645M-----------------11,150.00%-884M--------
-Change in inventory ---------366.67%-14M-----------------50.00%-3M--------
-Change in payables ---------93.96%30M----------------1,653.13%497M--------
-Changes in other current assets ---------1,033.33%-28M-----------------76.92%3M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities) 00
Interest paid (cash flow from operating activities)
Interest received (cash flow from operating activities) 0.00%8M60.00%8M-10.00%27M-11.11%8M-25.00%6M14.29%8M-16.67%5M42.86%30M28.57%9M33.33%8M
Tax refund paid 11.59%-61M20.93%-136M-46.91%-595M4.53%-295M-68.57%-59M-109.09%-69M-514.29%-172M-34.55%-405M-100.65%-309M-35M
Other operating cash inflow (outflow) 0-12.07%-130M0.00%-1M-10.08%116M-1M010.77%-116M0.00%-1M15.18%129M0
Operating cash flow 6.95%1.02B373.48%857M-14.74%2.82B-35.26%628M30.17%1.06B-13.56%950M-57.11%181M-12.22%3.3B-18.62%970M-28.33%812M
Investing cash flow
Net PPE purchase and sale 23.75%-199M34.76%-137M33.72%-1.14B26.26%-396M76.94%-273M-187.00%-261M29.77%-210M-5.33%-1.72B34.67%-537M-180.57%-1.18B
Net business purchase and sale --037.50%-5M88.29%-13M--0--0-400.00%-5M92.52%-8M-1,010.00%-111M---3M--0
Net investment product transactions -----------2M----------------------------
Advance cash and loans provided to other parties ----------0------------------0--------
Dividends received (cash flow from investment activities) ----------0------------------0--------
Net changes in other investments -20.31%51M159.38%83M-26.92%391M-16.03%131M-8.89%164M-53.28%64M-48.39%32M274.13%535M81.40%156M372.73%180M
Investing cash flow 36.14%-129M68.28%-59M41.05%-764M30.47%-267M68.86%-109M7.34%-202M45.93%-186M13.43%-1.3B47.61%-384M29.58%-350M
Financing cash flow
Net issuance payments of debt -966.67%-800M0.00%300M84.00%-40M--0-166.25%-265M---75M300.00%300M-200.00%-250M---500M233.33%400M
Net common stock issuance --------83.33%-1M--0------------14.29%-6M--1M----
Increase or decrease of lease financing 6.58%-71M6.49%-72M-0.63%-322M-1.18%-86M-18.57%-83M-13.43%-76M21.43%-77M-21.21%-320M-39.34%-85M1.41%-70M
Cash dividends paid 0.00%-313M20.15%-313M15.01%-1.33B20.15%-313M20.15%-313M19.95%-313M-0.26%-392M-17.74%-1.57B-25.24%-392M-25.24%-392M
Interest paid (cash flow from financing activities) -15.60%-126M0.00%-114M2.10%-419M27.42%-90M-1.92%-106M-7.92%-109M-15.15%-114M6.14%-428M-19.23%-124M-4.00%-104M
Financing cash flow -128.62%-1.31B29.68%-199M17.78%-2.11B55.55%-489M-343.93%-768M-2.50%-573M61.65%-283M-42.22%-2.57B-130.13%-1.1B78.13%-173M
Net cash flow
Beginning cash position 263.90%1.14B-10.15%540M-48.37%601M-40.09%668M-40.92%488M-37.90%313M-48.37%601M65.11%1.16B-5.75%1.12B-38.27%826M
Current changes in cash -341.71%-423M307.99%599M89.17%-61M75.10%-128M-37.72%180M-45.65%175M56.36%-288M-222.66%-563M-2,605.26%-514M286.45%289M
End cash Position 46.72%716M263.90%1.14B-10.15%540M-10.15%540M-40.09%668M-40.92%488M-37.90%313M-48.37%601M-48.37%601M-5.75%1.12B
Free cash flow 18.60%816M2,582.76%720M5.81%1.68B-46.42%232M177.03%784M-7.53%688M-123.58%-29M-25.68%1.58B16.71%433M-60.20%283M
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data