MY Stock MarketDetailed Quotes

6012 MAXIS

Watchlist
  • 3.520
  • +0.100+2.92%
15min DelayNot Open Feb 18 16:52 CST
27.57BMarket Cap24.44P/E (TTM)

MAXIS Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(Q4)Dec 31, 2024
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
Total revenue
3.62%10.49B
1.17%2.76B
5.72%2.57B
4.81%2.57B
3.10%2.59B
3.43%10.13B
5.13%2.73B
1.59%2.43B
1.91%2.46B
4.97%2.51B
Cost of revenue
3.89%5.02B
2.48%1.41B
7.85%1.18B
4.63%1.2B
1.23%1.24B
4.93%4.84B
11.35%1.37B
1.01%1.1B
2.14%1.14B
4.71%1.22B
Gross profit
3.38%5.47B
-0.15%1.35B
3.98%1.39B
4.96%1.38B
4.88%1.35B
2.10%5.29B
-0.51%1.36B
2.07%1.33B
1.71%1.31B
5.22%1.29B
Operating expense
-8.15%3.06B
-24.29%798M
-6.33%770M
4.85%756M
0.27%731M
15.53%3.33B
32.58%1.05B
14.01%822M
5.87%721M
6.89%729M
Staff costs
-4.66%839M
11.94%225M
-26.35%204M
2.97%208M
1.00%202M
8.24%880M
-6.94%201M
43.52%277M
4.12%202M
-4.76%200M
Selling and administrative expenses
8.59%177M
26.32%48M
-2.27%43M
9.30%47M
2.63%39M
-13.76%163M
-26.92%38M
-8.33%44M
-14.00%43M
-2.56%38M
-Selling and marketing expense
8.59%177M
26.32%48M
-2.27%43M
9.30%47M
2.63%39M
-13.76%163M
-26.92%38M
-8.33%44M
-14.00%43M
-2.56%38M
Depreciation and amortization
-6.46%1.78B
-26.11%450M
2.55%443M
1.86%439M
3.94%448M
10.58%1.9B
30.97%609M
1.17%432M
4.61%431M
3.36%431M
-Depreciation
-6.46%1.78B
-26.11%450M
2.55%443M
1.86%439M
3.94%448M
35.06%1.9B
298.04%609M
1.17%432M
4.61%431M
3.36%431M
Other operating expenses
-14.35%537M
-46.18%155M
24.56%142M
16.19%122M
-1.67%118M
37.20%627M
111.76%288M
-0.87%114M
-7.89%105M
30.43%120M
Total other operating income
12.55%278M
-2.44%80M
37.78%62M
0.00%60M
26.67%76M
-17.94%247M
10.81%82M
-27.42%45M
-32.58%60M
-21.05%60M
Operating profit
22.91%2.41B
84.39%555M
20.55%616M
5.08%620M
10.85%623M
-14.68%1.96B
-46.91%301M
-12.65%511M
-2.96%590M
3.12%562M
Net non-operating interest income (expenses)
-0.22%-447M
1.80%-109M
-1.85%-110M
2.61%-112M
-3.57%-116M
-15.84%-446M
-24.72%-111M
-1.89%-108M
-16.16%-115M
-23.08%-112M
Non-operating interest income
25.93%34M
11.11%10M
60.00%8M
-12.50%7M
80.00%9M
-10.00%27M
0.00%9M
-37.50%5M
60.00%8M
-37.50%5M
Non-operating interest expense
1.69%481M
-0.83%119M
4.42%118M
-3.25%119M
6.84%125M
15.37%473M
29.03%120M
-0.88%113M
18.27%123M
18.18%117M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-3.88%-134M
-11.54%-29M
15.63%-27M
-2.70%-38M
-17.65%-40M
-20.56%-129M
-18.18%-26M
-28.00%-32M
-42.31%-37M
0.00%-34M
Less:Write off
3.88%134M
11.54%29M
-15.63%27M
2.70%38M
17.65%40M
20.56%129M
18.18%26M
28.00%32M
42.31%37M
0.00%34M
Other non-operating income (expenses)
-20.00%44M
-21.43%11M
-38.46%8M
-13.33%13M
-7.69%12M
55M
14M
-7.14%13M
0.00%15M
8.33%13M
Income before tax
29.99%1.88B
140.45%428M
26.82%487M
6.62%483M
11.66%479M
-19.87%1.44B
-56.27%178M
-17.95%384M
-9.04%453M
-0.69%429M
Income tax
6.42%481M
-12.30%107M
24.74%121M
2.42%127M
15.60%126M
-30.57%452M
-30.29%122M
-39.38%97M
-29.55%124M
-18.66%109M
Net income
40.73%1.4B
473.21%321M
27.53%366M
8.21%356M
10.31%353M
-13.81%992M
-75.86%56M
-6.82%287M
2.17%329M
7.38%320M
Net income continuous operations
40.73%1.4B
473.21%321M
27.53%366M
8.21%356M
10.31%353M
-13.81%992M
-75.86%56M
-6.82%287M
2.17%329M
7.38%320M
Noncontrolling interests
0.00%-1M
-1M
Net income attributable to the company
40.58%1.4B
473.21%321M
27.53%366M
7.88%356M
10.31%353M
-13.80%993M
-75.97%56M
-6.82%287M
2.48%330M
7.38%320M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
40.58%1.4B
473.21%321M
27.53%366M
7.88%356M
10.31%353M
-13.80%993M
-75.97%56M
-6.82%287M
2.48%330M
7.38%320M
Gross dividend payment
Basic earnings per share
40.16%0.178
485.71%0.041
24.32%0.046
9.52%0.046
9.76%0.045
-13.61%0.127
-76.67%0.007
-5.13%0.037
2.44%0.042
7.89%0.041
Diluted earnings per share
40.16%0.178
485.71%0.041
24.32%0.046
9.52%0.046
9.76%0.045
-13.61%0.127
-76.67%0.007
-5.13%0.037
2.44%0.042
7.89%0.041
Dividend per share
-5.88%0.16
0.00%0.04
0.00%0.04
0.00%0.04
-20.00%0.04
-10.53%0.17
-20.00%0.04
-20.00%0.04
-20.00%0.04
25.00%0.05
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(Q4)Dec 31, 2024(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023
Total revenue 3.62%10.49B1.17%2.76B5.72%2.57B4.81%2.57B3.10%2.59B3.43%10.13B5.13%2.73B1.59%2.43B1.91%2.46B4.97%2.51B
Cost of revenue 3.89%5.02B2.48%1.41B7.85%1.18B4.63%1.2B1.23%1.24B4.93%4.84B11.35%1.37B1.01%1.1B2.14%1.14B4.71%1.22B
Gross profit 3.38%5.47B-0.15%1.35B3.98%1.39B4.96%1.38B4.88%1.35B2.10%5.29B-0.51%1.36B2.07%1.33B1.71%1.31B5.22%1.29B
Operating expense -8.15%3.06B-24.29%798M-6.33%770M4.85%756M0.27%731M15.53%3.33B32.58%1.05B14.01%822M5.87%721M6.89%729M
Staff costs -4.66%839M11.94%225M-26.35%204M2.97%208M1.00%202M8.24%880M-6.94%201M43.52%277M4.12%202M-4.76%200M
Selling and administrative expenses 8.59%177M26.32%48M-2.27%43M9.30%47M2.63%39M-13.76%163M-26.92%38M-8.33%44M-14.00%43M-2.56%38M
-Selling and marketing expense 8.59%177M26.32%48M-2.27%43M9.30%47M2.63%39M-13.76%163M-26.92%38M-8.33%44M-14.00%43M-2.56%38M
Depreciation and amortization -6.46%1.78B-26.11%450M2.55%443M1.86%439M3.94%448M10.58%1.9B30.97%609M1.17%432M4.61%431M3.36%431M
-Depreciation -6.46%1.78B-26.11%450M2.55%443M1.86%439M3.94%448M35.06%1.9B298.04%609M1.17%432M4.61%431M3.36%431M
Other operating expenses -14.35%537M-46.18%155M24.56%142M16.19%122M-1.67%118M37.20%627M111.76%288M-0.87%114M-7.89%105M30.43%120M
Total other operating income 12.55%278M-2.44%80M37.78%62M0.00%60M26.67%76M-17.94%247M10.81%82M-27.42%45M-32.58%60M-21.05%60M
Operating profit 22.91%2.41B84.39%555M20.55%616M5.08%620M10.85%623M-14.68%1.96B-46.91%301M-12.65%511M-2.96%590M3.12%562M
Net non-operating interest income (expenses) -0.22%-447M1.80%-109M-1.85%-110M2.61%-112M-3.57%-116M-15.84%-446M-24.72%-111M-1.89%-108M-16.16%-115M-23.08%-112M
Non-operating interest income 25.93%34M11.11%10M60.00%8M-12.50%7M80.00%9M-10.00%27M0.00%9M-37.50%5M60.00%8M-37.50%5M
Non-operating interest expense 1.69%481M-0.83%119M4.42%118M-3.25%119M6.84%125M15.37%473M29.03%120M-0.88%113M18.27%123M18.18%117M
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -3.88%-134M-11.54%-29M15.63%-27M-2.70%-38M-17.65%-40M-20.56%-129M-18.18%-26M-28.00%-32M-42.31%-37M0.00%-34M
Less:Write off 3.88%134M11.54%29M-15.63%27M2.70%38M17.65%40M20.56%129M18.18%26M28.00%32M42.31%37M0.00%34M
Other non-operating income (expenses) -20.00%44M-21.43%11M-38.46%8M-13.33%13M-7.69%12M55M14M-7.14%13M0.00%15M8.33%13M
Income before tax 29.99%1.88B140.45%428M26.82%487M6.62%483M11.66%479M-19.87%1.44B-56.27%178M-17.95%384M-9.04%453M-0.69%429M
Income tax 6.42%481M-12.30%107M24.74%121M2.42%127M15.60%126M-30.57%452M-30.29%122M-39.38%97M-29.55%124M-18.66%109M
Net income 40.73%1.4B473.21%321M27.53%366M8.21%356M10.31%353M-13.81%992M-75.86%56M-6.82%287M2.17%329M7.38%320M
Net income continuous operations 40.73%1.4B473.21%321M27.53%366M8.21%356M10.31%353M-13.81%992M-75.86%56M-6.82%287M2.17%329M7.38%320M
Noncontrolling interests 0.00%-1M-1M
Net income attributable to the company 40.58%1.4B473.21%321M27.53%366M7.88%356M10.31%353M-13.80%993M-75.97%56M-6.82%287M2.48%330M7.38%320M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 40.58%1.4B473.21%321M27.53%366M7.88%356M10.31%353M-13.80%993M-75.97%56M-6.82%287M2.48%330M7.38%320M
Gross dividend payment
Basic earnings per share 40.16%0.178485.71%0.04124.32%0.0469.52%0.0469.76%0.045-13.61%0.127-76.67%0.007-5.13%0.0372.44%0.0427.89%0.041
Diluted earnings per share 40.16%0.178485.71%0.04124.32%0.0469.52%0.0469.76%0.045-13.61%0.127-76.67%0.007-5.13%0.0372.44%0.0427.89%0.041
Dividend per share -5.88%0.160.00%0.040.00%0.040.00%0.04-20.00%0.04-10.53%0.17-20.00%0.04-20.00%0.04-20.00%0.0425.00%0.05
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.