MY Stock MarketDetailed Quotes

6012 MAXIS

Watchlist
  • 3.580
  • +0.050+1.42%
15min DelayNot Open Jul 1 16:54 CST
28.04BMarket Cap27.33P/E (TTM)

MAXIS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
(Q2)Jun 30, 2022
Total revenue
3.10%2.59B
3.99%10.18B
7.24%2.78B
1.59%2.43B
1.91%2.46B
4.97%2.51B
5.93%9.79B
4.13%2.6B
5.84%2.39B
6.50%2.41B
Cost of revenue
1.23%1.24B
4.93%4.84B
11.35%1.37B
1.01%1.1B
2.14%1.14B
4.71%1.22B
9.14%4.61B
-0.16%1.23B
8.61%1.09B
11.11%1.12B
Gross profit
4.88%1.35B
3.17%5.35B
3.52%1.41B
2.07%1.33B
1.71%1.31B
5.22%1.29B
3.23%5.18B
8.35%1.36B
3.65%1.31B
2.79%1.29B
Operating expense
0.27%731M
16.05%3.34B
34.47%1.07B
14.01%822M
5.87%721M
6.89%729M
2.78%2.88B
6.28%795M
-0.41%721M
3.81%681M
Staff costs
1.00%202M
8.24%880M
-6.94%201M
43.52%277M
4.12%202M
-4.76%200M
10.61%813M
13.09%216M
5.46%193M
8.99%194M
Selling and administrative expenses
2.63%39M
-13.76%163M
-26.92%38M
-8.33%44M
-14.00%43M
-2.56%38M
5.00%189M
8.33%52M
-2.04%48M
19.05%50M
-Selling and marketing expense
2.63%39M
-13.76%163M
-26.92%38M
-8.33%44M
-14.00%43M
-2.56%38M
5.00%189M
8.33%52M
-2.04%48M
19.05%50M
Depreciation and amortization
3.94%448M
10.58%1.9B
30.97%609M
1.17%432M
4.61%431M
3.36%431M
4.37%1.72B
6.90%465M
-1.84%427M
4.83%412M
-Depreciation
3.94%448M
8.23%1.53B
50.98%231M
1.17%432M
4.61%431M
3.36%431M
-4.02%1.41B
-39.76%153M
-1.84%427M
4.83%412M
-Amortization
----
21.15%378M
----
----
----
----
72.38%312M
----
----
----
Other operating expenses
-1.67%118M
40.48%642M
122.79%303M
-0.87%114M
-7.89%105M
30.43%120M
-10.04%457M
-14.47%136M
-3.36%115M
-6.56%114M
Total other operating income
26.67%76M
-17.94%247M
10.81%82M
-27.42%45M
-32.58%60M
-21.05%60M
11.07%301M
-12.94%74M
0.00%62M
12.66%89M
Operating profit
10.85%623M
-12.95%2B
-39.86%341M
-12.65%511M
-2.96%590M
3.12%562M
3.79%2.3B
11.39%567M
9.14%585M
1.67%608M
Net non-operating interest income (expenses)
-3.57%-116M
-11.95%-431M
-7.87%-96M
-1.89%-108M
-16.16%-115M
-23.08%-112M
10.47%-385M
-8.54%-89M
0.93%-106M
17.50%-99M
Non-operating interest income
80.00%9M
-10.00%27M
0.00%9M
-37.50%5M
60.00%8M
-37.50%5M
36.36%30M
12.50%9M
60.00%8M
0.00%5M
Non-operating interest expense
6.84%125M
10.49%453M
7.53%100M
-0.88%113M
18.27%123M
18.18%117M
-8.89%410M
5.68%93M
1.79%114M
-16.80%104M
Total other finance cost
----
0.00%5M
----
----
----
----
150.00%5M
----
----
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
0
11.11%-8M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-17.65%-40M
-20.56%-129M
-18.18%-26M
-28.00%-32M
-42.31%-37M
0.00%-34M
-529.41%-107M
-1,200.00%-22M
-25M
-333.33%-26M
Less:Write off
17.65%40M
20.56%129M
18.18%26M
28.00%32M
42.31%37M
0.00%34M
529.41%107M
1,200.00%22M
--25M
333.33%26M
Other non-operating income (expenses)
-7.69%12M
-7.14%13M
0.00%15M
8.33%13M
16.67%14M
25.00%15M
Income before tax
11.66%479M
-19.87%1.44B
-56.27%178M
-17.95%384M
-9.04%453M
-0.69%429M
2.27%1.8B
5.99%407M
6.12%468M
2.89%498M
Income tax
15.60%126M
-30.57%452M
-30.29%122M
-39.38%97M
-29.55%124M
-18.66%109M
43.39%651M
84.21%175M
37.93%160M
41.94%176M
Net income
10.31%353M
-13.81%992M
-75.86%56M
-6.82%287M
2.17%329M
7.38%320M
-12.00%1.15B
-19.72%232M
-5.23%308M
-10.56%322M
Net income continuous operations
10.31%353M
-13.81%992M
-75.86%56M
-6.82%287M
2.17%329M
7.38%320M
-12.00%1.15B
-19.72%232M
-5.23%308M
-10.56%322M
Noncontrolling interests
0.00%-1M
0
-1M
-1M
0
Net income attributable to the company
10.31%353M
-13.80%993M
-75.97%56M
-6.82%287M
2.48%330M
7.38%320M
-11.93%1.15B
-19.38%233M
-5.23%308M
-10.56%322M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
10.31%353M
-13.80%993M
-75.97%56M
-6.82%287M
2.48%330M
7.38%320M
-11.93%1.15B
-19.38%233M
-5.23%308M
-10.56%322M
Gross dividend payment
Basic earnings per share
9.76%0.045
-13.61%0.127
-76.67%0.007
-5.13%0.037
2.44%0.042
7.89%0.041
-11.98%0.147
-18.92%0.03
-7.14%0.039
-10.87%0.041
Diluted earnings per share
9.76%0.045
-13.61%0.127
-76.67%0.007
-5.13%0.037
2.44%0.042
7.89%0.041
-11.98%0.147
-18.92%0.03
-7.14%0.039
-10.87%0.041
Dividend per share
-20.00%0.04
-10.53%0.17
-20.00%0.04
-20.00%0.04
-20.00%0.04
25.00%0.05
18.75%0.19
25.00%0.05
25.00%0.05
25.00%0.05
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022(Q2)Jun 30, 2022
Total revenue 3.10%2.59B3.99%10.18B7.24%2.78B1.59%2.43B1.91%2.46B4.97%2.51B5.93%9.79B4.13%2.6B5.84%2.39B6.50%2.41B
Cost of revenue 1.23%1.24B4.93%4.84B11.35%1.37B1.01%1.1B2.14%1.14B4.71%1.22B9.14%4.61B-0.16%1.23B8.61%1.09B11.11%1.12B
Gross profit 4.88%1.35B3.17%5.35B3.52%1.41B2.07%1.33B1.71%1.31B5.22%1.29B3.23%5.18B8.35%1.36B3.65%1.31B2.79%1.29B
Operating expense 0.27%731M16.05%3.34B34.47%1.07B14.01%822M5.87%721M6.89%729M2.78%2.88B6.28%795M-0.41%721M3.81%681M
Staff costs 1.00%202M8.24%880M-6.94%201M43.52%277M4.12%202M-4.76%200M10.61%813M13.09%216M5.46%193M8.99%194M
Selling and administrative expenses 2.63%39M-13.76%163M-26.92%38M-8.33%44M-14.00%43M-2.56%38M5.00%189M8.33%52M-2.04%48M19.05%50M
-Selling and marketing expense 2.63%39M-13.76%163M-26.92%38M-8.33%44M-14.00%43M-2.56%38M5.00%189M8.33%52M-2.04%48M19.05%50M
Depreciation and amortization 3.94%448M10.58%1.9B30.97%609M1.17%432M4.61%431M3.36%431M4.37%1.72B6.90%465M-1.84%427M4.83%412M
-Depreciation 3.94%448M8.23%1.53B50.98%231M1.17%432M4.61%431M3.36%431M-4.02%1.41B-39.76%153M-1.84%427M4.83%412M
-Amortization ----21.15%378M----------------72.38%312M------------
Other operating expenses -1.67%118M40.48%642M122.79%303M-0.87%114M-7.89%105M30.43%120M-10.04%457M-14.47%136M-3.36%115M-6.56%114M
Total other operating income 26.67%76M-17.94%247M10.81%82M-27.42%45M-32.58%60M-21.05%60M11.07%301M-12.94%74M0.00%62M12.66%89M
Operating profit 10.85%623M-12.95%2B-39.86%341M-12.65%511M-2.96%590M3.12%562M3.79%2.3B11.39%567M9.14%585M1.67%608M
Net non-operating interest income (expenses) -3.57%-116M-11.95%-431M-7.87%-96M-1.89%-108M-16.16%-115M-23.08%-112M10.47%-385M-8.54%-89M0.93%-106M17.50%-99M
Non-operating interest income 80.00%9M-10.00%27M0.00%9M-37.50%5M60.00%8M-37.50%5M36.36%30M12.50%9M60.00%8M0.00%5M
Non-operating interest expense 6.84%125M10.49%453M7.53%100M-0.88%113M18.27%123M18.18%117M-8.89%410M5.68%93M1.79%114M-16.80%104M
Total other finance cost ----0.00%5M----------------150.00%5M------------
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges 011.11%-8M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -17.65%-40M-20.56%-129M-18.18%-26M-28.00%-32M-42.31%-37M0.00%-34M-529.41%-107M-1,200.00%-22M-25M-333.33%-26M
Less:Write off 17.65%40M20.56%129M18.18%26M28.00%32M42.31%37M0.00%34M529.41%107M1,200.00%22M--25M333.33%26M
Other non-operating income (expenses) -7.69%12M-7.14%13M0.00%15M8.33%13M16.67%14M25.00%15M
Income before tax 11.66%479M-19.87%1.44B-56.27%178M-17.95%384M-9.04%453M-0.69%429M2.27%1.8B5.99%407M6.12%468M2.89%498M
Income tax 15.60%126M-30.57%452M-30.29%122M-39.38%97M-29.55%124M-18.66%109M43.39%651M84.21%175M37.93%160M41.94%176M
Net income 10.31%353M-13.81%992M-75.86%56M-6.82%287M2.17%329M7.38%320M-12.00%1.15B-19.72%232M-5.23%308M-10.56%322M
Net income continuous operations 10.31%353M-13.81%992M-75.86%56M-6.82%287M2.17%329M7.38%320M-12.00%1.15B-19.72%232M-5.23%308M-10.56%322M
Noncontrolling interests 0.00%-1M0-1M-1M0
Net income attributable to the company 10.31%353M-13.80%993M-75.97%56M-6.82%287M2.48%330M7.38%320M-11.93%1.15B-19.38%233M-5.23%308M-10.56%322M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 10.31%353M-13.80%993M-75.97%56M-6.82%287M2.48%330M7.38%320M-11.93%1.15B-19.38%233M-5.23%308M-10.56%322M
Gross dividend payment
Basic earnings per share 9.76%0.045-13.61%0.127-76.67%0.007-5.13%0.0372.44%0.0427.89%0.041-11.98%0.147-18.92%0.03-7.14%0.039-10.87%0.041
Diluted earnings per share 9.76%0.045-13.61%0.127-76.67%0.007-5.13%0.0372.44%0.0427.89%0.041-11.98%0.147-18.92%0.03-7.14%0.039-10.87%0.041
Dividend per share -20.00%0.04-10.53%0.17-20.00%0.04-20.00%0.04-20.00%0.0425.00%0.0518.75%0.1925.00%0.0525.00%0.0525.00%0.05
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
%Chg