MY Stock MarketDetailed Quotes

6012 MAXIS

Watchlist
  • 3.570
  • +0.050+1.42%
15min DelayMarket Closed Nov 8 16:52 CST
27.96BMarket Cap24.79P/E (TTM)

MAXIS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q3)Sep 30, 2024
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
Total revenue
5.72%2.57B
4.81%2.57B
3.10%2.59B
3.99%10.18B
7.24%2.78B
1.59%2.43B
1.91%2.46B
4.97%2.51B
5.93%9.79B
4.13%2.6B
Cost of revenue
7.85%1.18B
4.63%1.2B
1.23%1.24B
4.93%4.84B
11.35%1.37B
1.01%1.1B
2.14%1.14B
4.71%1.22B
9.14%4.61B
-0.16%1.23B
Gross profit
3.98%1.39B
4.96%1.38B
4.88%1.35B
3.17%5.35B
3.52%1.41B
2.07%1.33B
1.71%1.31B
5.22%1.29B
3.23%5.18B
8.35%1.36B
Operating expense
-6.33%770M
4.85%756M
0.27%731M
16.05%3.34B
34.47%1.07B
14.01%822M
5.87%721M
6.89%729M
2.78%2.88B
6.28%795M
Staff costs
-26.35%204M
2.97%208M
1.00%202M
8.24%880M
-6.94%201M
43.52%277M
4.12%202M
-4.76%200M
10.61%813M
13.09%216M
Selling and administrative expenses
-2.27%43M
9.30%47M
2.63%39M
-13.76%163M
-26.92%38M
-8.33%44M
-14.00%43M
-2.56%38M
5.00%189M
8.33%52M
-Selling and marketing expense
-2.27%43M
9.30%47M
2.63%39M
-13.76%163M
-26.92%38M
-8.33%44M
-14.00%43M
-2.56%38M
5.00%189M
8.33%52M
Depreciation and amortization
2.55%443M
1.86%439M
3.94%448M
10.58%1.9B
30.97%609M
1.17%432M
4.61%431M
3.36%431M
4.37%1.72B
6.90%465M
-Depreciation
2.55%443M
1.86%439M
3.94%448M
8.23%1.53B
50.98%231M
1.17%432M
4.61%431M
3.36%431M
-4.02%1.41B
-39.76%153M
-Amortization
----
----
----
21.15%378M
----
----
----
----
72.38%312M
----
Other operating expenses
24.56%142M
16.19%122M
-1.67%118M
40.48%642M
122.79%303M
-0.87%114M
-7.89%105M
30.43%120M
-10.04%457M
-14.47%136M
Total other operating income
37.78%62M
0.00%60M
26.67%76M
-17.94%247M
10.81%82M
-27.42%45M
-32.58%60M
-21.05%60M
11.07%301M
-12.94%74M
Operating profit
20.55%616M
5.08%620M
10.85%623M
-12.95%2B
-39.86%341M
-12.65%511M
-2.96%590M
3.12%562M
3.79%2.3B
11.39%567M
Net non-operating interest income (expenses)
-1.85%-110M
2.61%-112M
-3.57%-116M
-11.95%-431M
-7.87%-96M
-1.89%-108M
-16.16%-115M
-23.08%-112M
10.47%-385M
-8.54%-89M
Non-operating interest income
60.00%8M
-12.50%7M
80.00%9M
-10.00%27M
0.00%9M
-37.50%5M
60.00%8M
-37.50%5M
36.36%30M
12.50%9M
Non-operating interest expense
4.42%118M
-3.25%119M
6.84%125M
10.49%453M
7.53%100M
-0.88%113M
18.27%123M
18.18%117M
-8.89%410M
5.68%93M
Total other finance cost
----
----
----
0.00%5M
----
----
----
----
150.00%5M
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
0
11.11%-8M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
15.63%-27M
-2.70%-38M
-17.65%-40M
-20.56%-129M
-18.18%-26M
-28.00%-32M
-42.31%-37M
0.00%-34M
-529.41%-107M
-1,200.00%-22M
Less:Write off
-15.63%27M
2.70%38M
17.65%40M
20.56%129M
18.18%26M
28.00%32M
42.31%37M
0.00%34M
529.41%107M
1,200.00%22M
Other non-operating income (expenses)
-38.46%8M
-13.33%13M
-7.69%12M
-7.14%13M
0.00%15M
8.33%13M
Income before tax
26.82%487M
6.62%483M
11.66%479M
-19.87%1.44B
-56.27%178M
-17.95%384M
-9.04%453M
-0.69%429M
2.27%1.8B
5.99%407M
Income tax
24.74%121M
2.42%127M
15.60%126M
-30.57%452M
-30.29%122M
-39.38%97M
-29.55%124M
-18.66%109M
43.39%651M
84.21%175M
Net income
27.53%366M
8.21%356M
10.31%353M
-13.81%992M
-75.86%56M
-6.82%287M
2.17%329M
7.38%320M
-12.00%1.15B
-19.72%232M
Net income continuous operations
27.53%366M
8.21%356M
10.31%353M
-13.81%992M
-75.86%56M
-6.82%287M
2.17%329M
7.38%320M
-12.00%1.15B
-19.72%232M
Noncontrolling interests
0.00%-1M
0
-1M
-1M
Net income attributable to the company
27.53%366M
7.88%356M
10.31%353M
-13.80%993M
-75.97%56M
-6.82%287M
2.48%330M
7.38%320M
-11.93%1.15B
-19.38%233M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
27.53%366M
7.88%356M
10.31%353M
-13.80%993M
-75.97%56M
-6.82%287M
2.48%330M
7.38%320M
-11.93%1.15B
-19.38%233M
Gross dividend payment
Basic earnings per share
24.32%0.046
9.52%0.046
9.76%0.045
-13.61%0.127
-76.67%0.007
-5.13%0.037
2.44%0.042
7.89%0.041
-11.98%0.147
-18.92%0.03
Diluted earnings per share
24.32%0.046
9.52%0.046
9.76%0.045
-13.61%0.127
-76.67%0.007
-5.13%0.037
2.44%0.042
7.89%0.041
-11.98%0.147
-18.92%0.03
Dividend per share
0.00%0.04
0.00%0.04
-20.00%0.04
-10.53%0.17
-20.00%0.04
-20.00%0.04
-20.00%0.04
25.00%0.05
18.75%0.19
25.00%0.05
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q3)Sep 30, 2024(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022
Total revenue 5.72%2.57B4.81%2.57B3.10%2.59B3.99%10.18B7.24%2.78B1.59%2.43B1.91%2.46B4.97%2.51B5.93%9.79B4.13%2.6B
Cost of revenue 7.85%1.18B4.63%1.2B1.23%1.24B4.93%4.84B11.35%1.37B1.01%1.1B2.14%1.14B4.71%1.22B9.14%4.61B-0.16%1.23B
Gross profit 3.98%1.39B4.96%1.38B4.88%1.35B3.17%5.35B3.52%1.41B2.07%1.33B1.71%1.31B5.22%1.29B3.23%5.18B8.35%1.36B
Operating expense -6.33%770M4.85%756M0.27%731M16.05%3.34B34.47%1.07B14.01%822M5.87%721M6.89%729M2.78%2.88B6.28%795M
Staff costs -26.35%204M2.97%208M1.00%202M8.24%880M-6.94%201M43.52%277M4.12%202M-4.76%200M10.61%813M13.09%216M
Selling and administrative expenses -2.27%43M9.30%47M2.63%39M-13.76%163M-26.92%38M-8.33%44M-14.00%43M-2.56%38M5.00%189M8.33%52M
-Selling and marketing expense -2.27%43M9.30%47M2.63%39M-13.76%163M-26.92%38M-8.33%44M-14.00%43M-2.56%38M5.00%189M8.33%52M
Depreciation and amortization 2.55%443M1.86%439M3.94%448M10.58%1.9B30.97%609M1.17%432M4.61%431M3.36%431M4.37%1.72B6.90%465M
-Depreciation 2.55%443M1.86%439M3.94%448M8.23%1.53B50.98%231M1.17%432M4.61%431M3.36%431M-4.02%1.41B-39.76%153M
-Amortization ------------21.15%378M----------------72.38%312M----
Other operating expenses 24.56%142M16.19%122M-1.67%118M40.48%642M122.79%303M-0.87%114M-7.89%105M30.43%120M-10.04%457M-14.47%136M
Total other operating income 37.78%62M0.00%60M26.67%76M-17.94%247M10.81%82M-27.42%45M-32.58%60M-21.05%60M11.07%301M-12.94%74M
Operating profit 20.55%616M5.08%620M10.85%623M-12.95%2B-39.86%341M-12.65%511M-2.96%590M3.12%562M3.79%2.3B11.39%567M
Net non-operating interest income (expenses) -1.85%-110M2.61%-112M-3.57%-116M-11.95%-431M-7.87%-96M-1.89%-108M-16.16%-115M-23.08%-112M10.47%-385M-8.54%-89M
Non-operating interest income 60.00%8M-12.50%7M80.00%9M-10.00%27M0.00%9M-37.50%5M60.00%8M-37.50%5M36.36%30M12.50%9M
Non-operating interest expense 4.42%118M-3.25%119M6.84%125M10.49%453M7.53%100M-0.88%113M18.27%123M18.18%117M-8.89%410M5.68%93M
Total other finance cost ------------0.00%5M----------------150.00%5M----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges 011.11%-8M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) 15.63%-27M-2.70%-38M-17.65%-40M-20.56%-129M-18.18%-26M-28.00%-32M-42.31%-37M0.00%-34M-529.41%-107M-1,200.00%-22M
Less:Write off -15.63%27M2.70%38M17.65%40M20.56%129M18.18%26M28.00%32M42.31%37M0.00%34M529.41%107M1,200.00%22M
Other non-operating income (expenses) -38.46%8M-13.33%13M-7.69%12M-7.14%13M0.00%15M8.33%13M
Income before tax 26.82%487M6.62%483M11.66%479M-19.87%1.44B-56.27%178M-17.95%384M-9.04%453M-0.69%429M2.27%1.8B5.99%407M
Income tax 24.74%121M2.42%127M15.60%126M-30.57%452M-30.29%122M-39.38%97M-29.55%124M-18.66%109M43.39%651M84.21%175M
Net income 27.53%366M8.21%356M10.31%353M-13.81%992M-75.86%56M-6.82%287M2.17%329M7.38%320M-12.00%1.15B-19.72%232M
Net income continuous operations 27.53%366M8.21%356M10.31%353M-13.81%992M-75.86%56M-6.82%287M2.17%329M7.38%320M-12.00%1.15B-19.72%232M
Noncontrolling interests 0.00%-1M0-1M-1M
Net income attributable to the company 27.53%366M7.88%356M10.31%353M-13.80%993M-75.97%56M-6.82%287M2.48%330M7.38%320M-11.93%1.15B-19.38%233M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 27.53%366M7.88%356M10.31%353M-13.80%993M-75.97%56M-6.82%287M2.48%330M7.38%320M-11.93%1.15B-19.38%233M
Gross dividend payment
Basic earnings per share 24.32%0.0469.52%0.0469.76%0.045-13.61%0.127-76.67%0.007-5.13%0.0372.44%0.0427.89%0.041-11.98%0.147-18.92%0.03
Diluted earnings per share 24.32%0.0469.52%0.0469.76%0.045-13.61%0.127-76.67%0.007-5.13%0.0372.44%0.0427.89%0.041-11.98%0.147-18.92%0.03
Dividend per share 0.00%0.040.00%0.04-20.00%0.04-10.53%0.17-20.00%0.04-20.00%0.04-20.00%0.0425.00%0.0518.75%0.1925.00%0.05
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg

No Data