MY Stock MarketDetailed Quotes

6012 MAXIS

Watchlist

3.540
-0.020-0.56%

15min DelayMarket Closed Dec 13 16:54 CST

27.73BMarket Cap24.58P/E (TTM)

MAXIS Key Stats

Cash Flow

Quarterly+Annual

YOY

Hide blank lines

(Q3)Sep 30, 2024

(Q2)Jun 30, 2024

(Q1)Mar 31, 2024

(FY)Dec 31, 2023

(Q4)Dec 31, 2023

(Q3)Sep 30, 2023

(Q2)Jun 30, 2023

(Q1)Mar 31, 2023

(FY)Dec 31, 2022

(Q4)Dec 31, 2022

Total revenue

5.72%2.57B

4.81%2.57B

3.10%2.59B

3.99%10.18B

7.24%2.78B

1.59%2.43B

1.91%2.46B

4.97%2.51B

5.93%9.79B

4.13%2.6B

Cost of revenue

7.85%1.18B

4.63%1.2B

1.23%1.24B

4.93%4.84B

11.35%1.37B

1.01%1.1B

2.14%1.14B

4.71%1.22B

9.14%4.61B

-0.16%1.23B

Gross profit

3.98%1.39B

4.96%1.38B

4.88%1.35B

3.17%5.35B

3.52%1.41B

2.07%1.33B

1.71%1.31B

5.22%1.29B

3.23%5.18B

8.35%1.36B

Operating expense

-6.33%770M

4.85%756M

0.27%731M

16.05%3.34B

34.47%1.07B

14.01%822M

5.87%721M

6.89%729M

2.78%2.88B

6.28%795M

Staff costs

-26.35%204M

2.97%208M

1.00%202M

8.24%880M

-6.94%201M

43.52%277M

4.12%202M

-4.76%200M

10.61%813M

13.09%216M

Selling and administrative expenses

-2.27%43M

9.30%47M

2.63%39M

-13.76%163M

-26.92%38M

-8.33%44M

-14.00%43M

-2.56%38M

5.00%189M

8.33%52M

-Selling and marketing expense

-2.27%43M

9.30%47M

2.63%39M

-13.76%163M

-26.92%38M

-8.33%44M

-14.00%43M

-2.56%38M

5.00%189M

8.33%52M

Depreciation and amortization

2.55%443M

1.86%439M

3.94%448M

10.58%1.9B

30.97%609M

1.17%432M

4.61%431M

3.36%431M

4.37%1.72B

6.90%465M

-Depreciation

2.55%443M

1.86%439M

3.94%448M

8.23%1.53B

50.98%231M

1.17%432M

4.61%431M

3.36%431M

-4.02%1.41B

-39.76%153M

-Amortization

----

21.15%378M

----

72.38%312M

----

Other operating expenses

24.56%142M

16.19%122M

-1.67%118M

40.48%642M

122.79%303M

-0.87%114M

-7.89%105M

30.43%120M

-10.04%457M

-14.47%136M

Total other operating income

37.78%62M

0.00%60M

26.67%76M

-17.94%247M

10.81%82M

-27.42%45M

-32.58%60M

-21.05%60M

11.07%301M

-12.94%74M

Operating profit

20.55%616M

5.08%620M

10.85%623M

-12.95%2B

-39.86%341M

-12.65%511M

-2.96%590M

3.12%562M

3.79%2.3B

11.39%567M

Net non-operating interest income (expenses)

-1.85%-110M

2.61%-112M

-3.57%-116M

-11.95%-431M

-7.87%-96M

-1.89%-108M

-16.16%-115M

-23.08%-112M

10.47%-385M

-8.54%-89M

Non-operating interest income

60.00%8M

-12.50%7M

80.00%9M

-10.00%27M

0.00%9M

-37.50%5M

60.00%8M

-37.50%5M

36.36%30M

12.50%9M

Non-operating interest expense

4.42%118M

-3.25%119M

6.84%125M

10.49%453M

7.53%100M

-0.88%113M

18.27%123M

18.18%117M

-8.89%410M

5.68%93M

Total other finance cost

----

0.00%5M

----

150.00%5M

----

Net investment income

Gain(Loss) on financial instruments designated as cash flow hedges

11.11%-8M

Gain(Loss) on derecognition of available-for-sale financial assets

Income from associates and other participating interests

Special income (charges)

15.63%-27M

-2.70%-38M

-17.65%-40M

-20.56%-129M

-18.18%-26M

-28.00%-32M

-42.31%-37M

0.00%-34M

-529.41%-107M

-1,200.00%-22M

Less:Write off

-15.63%27M

2.70%38M

17.65%40M

20.56%129M

18.18%26M

28.00%32M

42.31%37M

0.00%34M

529.41%107M

1,200.00%22M

Other non-operating income (expenses)

-38.46%8M

-13.33%13M

-7.69%12M

-7.14%13M

0.00%15M

8.33%13M

Income before tax

26.82%487M

6.62%483M

11.66%479M

-19.87%1.44B

-56.27%178M

-17.95%384M

-9.04%453M

-0.69%429M

2.27%1.8B

5.99%407M

Income tax

24.74%121M

2.42%127M

15.60%126M

-30.57%452M

-30.29%122M

-39.38%97M

-29.55%124M

-18.66%109M

43.39%651M

84.21%175M

Net income

27.53%366M

8.21%356M

10.31%353M

-13.81%992M

-75.86%56M

-6.82%287M

2.17%329M

7.38%320M

-12.00%1.15B

-19.72%232M

Net income continuous operations

27.53%366M

8.21%356M

10.31%353M

-13.81%992M

-75.86%56M

-6.82%287M

2.17%329M

7.38%320M

-12.00%1.15B

-19.72%232M

Noncontrolling interests

0.00%-1M

-1M

Net income attributable to the company

27.53%366M

7.88%356M

10.31%353M

-13.80%993M

-75.97%56M

-6.82%287M

2.48%330M

7.38%320M

-11.93%1.15B

-19.38%233M

Preferred stock dividends

Other under preferred stock dividend

Net income attributable to common stockholders

27.53%366M

7.88%356M

10.31%353M

-13.80%993M

-75.97%56M

-6.82%287M

2.48%330M

7.38%320M

-11.93%1.15B

-19.38%233M

Gross dividend payment

Basic earnings per share

24.32%0.046

9.52%0.046

9.76%0.045

-13.61%0.127

-76.67%0.007

-5.13%0.037

2.44%0.042

7.89%0.041

-11.98%0.147

-18.92%0.03

Diluted earnings per share

24.32%0.046

9.52%0.046

9.76%0.045

-13.61%0.127

-76.67%0.007

-5.13%0.037

2.44%0.042

7.89%0.041

-11.98%0.147

-18.92%0.03

Dividend per share

0.00%0.04

-20.00%0.04

-10.53%0.17

-20.00%0.04

25.00%0.05

18.75%0.19

25.00%0.05

Accounting Standards

NonUS-GAAP

	(Q3)Sep 30, 2024	(Q2)Jun 30, 2024	(Q1)Mar 31, 2024	(FY)Dec 31, 2023	(Q4)Dec 31, 2023	(Q3)Sep 30, 2023	(Q2)Jun 30, 2023	(Q1)Mar 31, 2023	(FY)Dec 31, 2022	(Q4)Dec 31, 2022
Total revenue	5.72%2.57B	4.81%2.57B	3.10%2.59B	3.99%10.18B	7.24%2.78B	1.59%2.43B	1.91%2.46B	4.97%2.51B	5.93%9.79B	4.13%2.6B
Cost of revenue	7.85%1.18B	4.63%1.2B	1.23%1.24B	4.93%4.84B	11.35%1.37B	1.01%1.1B	2.14%1.14B	4.71%1.22B	9.14%4.61B	-0.16%1.23B
Gross profit	3.98%1.39B	4.96%1.38B	4.88%1.35B	3.17%5.35B	3.52%1.41B	2.07%1.33B	1.71%1.31B	5.22%1.29B	3.23%5.18B	8.35%1.36B
Operating expense	-6.33%770M	4.85%756M	0.27%731M	16.05%3.34B	34.47%1.07B	14.01%822M	5.87%721M	6.89%729M	2.78%2.88B	6.28%795M
Staff costs	-26.35%204M	2.97%208M	1.00%202M	8.24%880M	-6.94%201M	43.52%277M	4.12%202M	-4.76%200M	10.61%813M	13.09%216M
Selling and administrative expenses	-2.27%43M	9.30%47M	2.63%39M	-13.76%163M	-26.92%38M	-8.33%44M	-14.00%43M	-2.56%38M	5.00%189M	8.33%52M
-Selling and marketing expense	-2.27%43M	9.30%47M	2.63%39M	-13.76%163M	-26.92%38M	-8.33%44M	-14.00%43M	-2.56%38M	5.00%189M	8.33%52M
Depreciation and amortization	2.55%443M	1.86%439M	3.94%448M	10.58%1.9B	30.97%609M	1.17%432M	4.61%431M	3.36%431M	4.37%1.72B	6.90%465M
-Depreciation	2.55%443M	1.86%439M	3.94%448M	8.23%1.53B	50.98%231M	1.17%432M	4.61%431M	3.36%431M	-4.02%1.41B	-39.76%153M
-Amortization	----	----	----	21.15%378M	----	----	----	----	72.38%312M	----
Other operating expenses	24.56%142M	16.19%122M	-1.67%118M	40.48%642M	122.79%303M	-0.87%114M	-7.89%105M	30.43%120M	-10.04%457M	-14.47%136M
Total other operating income	37.78%62M	0.00%60M	26.67%76M	-17.94%247M	10.81%82M	-27.42%45M	-32.58%60M	-21.05%60M	11.07%301M	-12.94%74M
Operating profit	20.55%616M	5.08%620M	10.85%623M	-12.95%2B	-39.86%341M	-12.65%511M	-2.96%590M	3.12%562M	3.79%2.3B	11.39%567M
Net non-operating interest income (expenses)	-1.85%-110M	2.61%-112M	-3.57%-116M	-11.95%-431M	-7.87%-96M	-1.89%-108M	-16.16%-115M	-23.08%-112M	10.47%-385M	-8.54%-89M
Non-operating interest income	60.00%8M	-12.50%7M	80.00%9M	-10.00%27M	0.00%9M	-37.50%5M	60.00%8M	-37.50%5M	36.36%30M	12.50%9M
Non-operating interest expense	4.42%118M	-3.25%119M	6.84%125M	10.49%453M	7.53%100M	-0.88%113M	18.27%123M	18.18%117M	-8.89%410M	5.68%93M
Total other finance cost	----	----	----	0.00%5M	----	----	----	----	150.00%5M	----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges				0					11.11%-8M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)	15.63%-27M	-2.70%-38M	-17.65%-40M	-20.56%-129M	-18.18%-26M	-28.00%-32M	-42.31%-37M	0.00%-34M	-529.41%-107M	-1,200.00%-22M
Less:Write off	-15.63%27M	2.70%38M	17.65%40M	20.56%129M	18.18%26M	28.00%32M	42.31%37M	0.00%34M	529.41%107M	1,200.00%22M
Other non-operating income (expenses)	-38.46%8M	-13.33%13M	-7.69%12M			-7.14%13M	0.00%15M	8.33%13M
Income before tax	26.82%487M	6.62%483M	11.66%479M	-19.87%1.44B	-56.27%178M	-17.95%384M	-9.04%453M	-0.69%429M	2.27%1.8B	5.99%407M
Income tax	24.74%121M	2.42%127M	15.60%126M	-30.57%452M	-30.29%122M	-39.38%97M	-29.55%124M	-18.66%109M	43.39%651M	84.21%175M
Net income	27.53%366M	8.21%356M	10.31%353M	-13.81%992M	-75.86%56M	-6.82%287M	2.17%329M	7.38%320M	-12.00%1.15B	-19.72%232M
Net income continuous operations	27.53%366M	8.21%356M	10.31%353M	-13.81%992M	-75.86%56M	-6.82%287M	2.17%329M	7.38%320M	-12.00%1.15B	-19.72%232M
Noncontrolling interests				0.00%-1M	0		-1M		-1M
Net income attributable to the company	27.53%366M	7.88%356M	10.31%353M	-13.80%993M	-75.97%56M	-6.82%287M	2.48%330M	7.38%320M	-11.93%1.15B	-19.38%233M
Preferred stock dividends
Other under preferred stock dividend	0	0	0	0	0	0	0	0	0	0
Net income attributable to common stockholders	27.53%366M	7.88%356M	10.31%353M	-13.80%993M	-75.97%56M	-6.82%287M	2.48%330M	7.38%320M	-11.93%1.15B	-19.38%233M
Gross dividend payment
Basic earnings per share	24.32%0.046	9.52%0.046	9.76%0.045	-13.61%0.127	-76.67%0.007	-5.13%0.037	2.44%0.042	7.89%0.041	-11.98%0.147	-18.92%0.03
Diluted earnings per share	24.32%0.046	9.52%0.046	9.76%0.045	-13.61%0.127	-76.67%0.007	-5.13%0.037	2.44%0.042	7.89%0.041	-11.98%0.147	-18.92%0.03
Dividend per share	0.00%0.04	0.00%0.04	-20.00%0.04	-10.53%0.17	-20.00%0.04	-20.00%0.04	-20.00%0.04	25.00%0.05	18.75%0.19	25.00%0.05
Accounting Standards	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP	NonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Symbol Price % Chg