MY Stock MarketDetailed Quotes

6012 MAXIS

Watchlist
  • 3.870
  • +0.030+0.78%
15min DelayMarket Closed Aug 29 16:50 CST
30.31BMarket Cap28.67P/E (TTM)

MAXIS Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(Q2)Jun 30, 2024
(Q1)Mar 31, 2024
(FY)Dec 31, 2023
(Q4)Dec 31, 2023
(Q3)Sep 30, 2023
(Q2)Jun 30, 2023
(Q1)Mar 31, 2023
(FY)Dec 31, 2022
(Q4)Dec 31, 2022
(Q3)Sep 30, 2022
Total revenue
4.81%2.57B
3.10%2.59B
3.99%10.18B
7.24%2.78B
1.59%2.43B
1.91%2.46B
4.97%2.51B
5.93%9.79B
4.13%2.6B
5.84%2.39B
Cost of revenue
4.63%1.2B
1.23%1.24B
4.93%4.84B
11.35%1.37B
1.01%1.1B
2.14%1.14B
4.71%1.22B
9.14%4.61B
-0.16%1.23B
8.61%1.09B
Gross profit
4.96%1.38B
4.88%1.35B
3.17%5.35B
3.52%1.41B
2.07%1.33B
1.71%1.31B
5.22%1.29B
3.23%5.18B
8.35%1.36B
3.65%1.31B
Operating expense
4.85%756M
0.27%731M
16.05%3.34B
34.47%1.07B
14.01%822M
5.87%721M
6.89%729M
2.78%2.88B
6.28%795M
-0.41%721M
Staff costs
2.97%208M
1.00%202M
8.24%880M
-6.94%201M
43.52%277M
4.12%202M
-4.76%200M
10.61%813M
13.09%216M
5.46%193M
Selling and administrative expenses
9.30%47M
2.63%39M
-13.76%163M
-26.92%38M
-8.33%44M
-14.00%43M
-2.56%38M
5.00%189M
8.33%52M
-2.04%48M
-Selling and marketing expense
9.30%47M
2.63%39M
-13.76%163M
-26.92%38M
-8.33%44M
-14.00%43M
-2.56%38M
5.00%189M
8.33%52M
-2.04%48M
Depreciation and amortization
1.86%439M
3.94%448M
10.58%1.9B
30.97%609M
1.17%432M
4.61%431M
3.36%431M
4.37%1.72B
6.90%465M
-1.84%427M
-Depreciation
1.86%439M
3.94%448M
8.23%1.53B
50.98%231M
1.17%432M
4.61%431M
3.36%431M
-4.02%1.41B
-39.76%153M
-1.84%427M
-Amortization
----
----
21.15%378M
----
----
----
----
72.38%312M
----
----
Other operating expenses
16.19%122M
-1.67%118M
40.48%642M
122.79%303M
-0.87%114M
-7.89%105M
30.43%120M
-10.04%457M
-14.47%136M
-3.36%115M
Total other operating income
0.00%60M
26.67%76M
-17.94%247M
10.81%82M
-27.42%45M
-32.58%60M
-21.05%60M
11.07%301M
-12.94%74M
0.00%62M
Operating profit
5.08%620M
10.85%623M
-12.95%2B
-39.86%341M
-12.65%511M
-2.96%590M
3.12%562M
3.79%2.3B
11.39%567M
9.14%585M
Net non-operating interest income (expenses)
2.61%-112M
-3.57%-116M
-11.95%-431M
-7.87%-96M
-1.89%-108M
-16.16%-115M
-23.08%-112M
10.47%-385M
-8.54%-89M
0.93%-106M
Non-operating interest income
-12.50%7M
80.00%9M
-10.00%27M
0.00%9M
-37.50%5M
60.00%8M
-37.50%5M
36.36%30M
12.50%9M
60.00%8M
Non-operating interest expense
-3.25%119M
6.84%125M
10.49%453M
7.53%100M
-0.88%113M
18.27%123M
18.18%117M
-8.89%410M
5.68%93M
1.79%114M
Total other finance cost
----
----
0.00%5M
----
----
----
----
150.00%5M
----
----
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges
0
11.11%-8M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges)
-2.70%-38M
-17.65%-40M
-20.56%-129M
-18.18%-26M
-28.00%-32M
-42.31%-37M
0.00%-34M
-529.41%-107M
-1,200.00%-22M
-25M
Less:Write off
2.70%38M
17.65%40M
20.56%129M
18.18%26M
28.00%32M
42.31%37M
0.00%34M
529.41%107M
1,200.00%22M
--25M
Other non-operating income (expenses)
-13.33%13M
-7.69%12M
-7.14%13M
0.00%15M
8.33%13M
16.67%14M
Income before tax
6.62%483M
11.66%479M
-19.87%1.44B
-56.27%178M
-17.95%384M
-9.04%453M
-0.69%429M
2.27%1.8B
5.99%407M
6.12%468M
Income tax
2.42%127M
15.60%126M
-30.57%452M
-30.29%122M
-39.38%97M
-29.55%124M
-18.66%109M
43.39%651M
84.21%175M
37.93%160M
Net income
8.21%356M
10.31%353M
-13.81%992M
-75.86%56M
-6.82%287M
2.17%329M
7.38%320M
-12.00%1.15B
-19.72%232M
-5.23%308M
Net income continuous operations
8.21%356M
10.31%353M
-13.81%992M
-75.86%56M
-6.82%287M
2.17%329M
7.38%320M
-12.00%1.15B
-19.72%232M
-5.23%308M
Noncontrolling interests
0.00%-1M
0
-1M
-1M
Net income attributable to the company
7.88%356M
10.31%353M
-13.80%993M
-75.97%56M
-6.82%287M
2.48%330M
7.38%320M
-11.93%1.15B
-19.38%233M
-5.23%308M
Preferred stock dividends
Other under preferred stock dividend
0
0
0
0
0
0
0
0
0
0
Net income attributable to common stockholders
7.88%356M
10.31%353M
-13.80%993M
-75.97%56M
-6.82%287M
2.48%330M
7.38%320M
-11.93%1.15B
-19.38%233M
-5.23%308M
Gross dividend payment
Basic earnings per share
9.52%0.046
9.76%0.045
-13.61%0.127
-76.67%0.007
-5.13%0.037
2.44%0.042
7.89%0.041
-11.98%0.147
-18.92%0.03
-7.14%0.039
Diluted earnings per share
9.52%0.046
9.76%0.045
-13.61%0.127
-76.67%0.007
-5.13%0.037
2.44%0.042
7.89%0.041
-11.98%0.147
-18.92%0.03
-7.14%0.039
Dividend per share
0.00%0.04
-20.00%0.04
-10.53%0.17
-20.00%0.04
-20.00%0.04
-20.00%0.04
25.00%0.05
18.75%0.19
25.00%0.05
25.00%0.05
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(Q2)Jun 30, 2024(Q1)Mar 31, 2024(FY)Dec 31, 2023(Q4)Dec 31, 2023(Q3)Sep 30, 2023(Q2)Jun 30, 2023(Q1)Mar 31, 2023(FY)Dec 31, 2022(Q4)Dec 31, 2022(Q3)Sep 30, 2022
Total revenue 4.81%2.57B3.10%2.59B3.99%10.18B7.24%2.78B1.59%2.43B1.91%2.46B4.97%2.51B5.93%9.79B4.13%2.6B5.84%2.39B
Cost of revenue 4.63%1.2B1.23%1.24B4.93%4.84B11.35%1.37B1.01%1.1B2.14%1.14B4.71%1.22B9.14%4.61B-0.16%1.23B8.61%1.09B
Gross profit 4.96%1.38B4.88%1.35B3.17%5.35B3.52%1.41B2.07%1.33B1.71%1.31B5.22%1.29B3.23%5.18B8.35%1.36B3.65%1.31B
Operating expense 4.85%756M0.27%731M16.05%3.34B34.47%1.07B14.01%822M5.87%721M6.89%729M2.78%2.88B6.28%795M-0.41%721M
Staff costs 2.97%208M1.00%202M8.24%880M-6.94%201M43.52%277M4.12%202M-4.76%200M10.61%813M13.09%216M5.46%193M
Selling and administrative expenses 9.30%47M2.63%39M-13.76%163M-26.92%38M-8.33%44M-14.00%43M-2.56%38M5.00%189M8.33%52M-2.04%48M
-Selling and marketing expense 9.30%47M2.63%39M-13.76%163M-26.92%38M-8.33%44M-14.00%43M-2.56%38M5.00%189M8.33%52M-2.04%48M
Depreciation and amortization 1.86%439M3.94%448M10.58%1.9B30.97%609M1.17%432M4.61%431M3.36%431M4.37%1.72B6.90%465M-1.84%427M
-Depreciation 1.86%439M3.94%448M8.23%1.53B50.98%231M1.17%432M4.61%431M3.36%431M-4.02%1.41B-39.76%153M-1.84%427M
-Amortization --------21.15%378M----------------72.38%312M--------
Other operating expenses 16.19%122M-1.67%118M40.48%642M122.79%303M-0.87%114M-7.89%105M30.43%120M-10.04%457M-14.47%136M-3.36%115M
Total other operating income 0.00%60M26.67%76M-17.94%247M10.81%82M-27.42%45M-32.58%60M-21.05%60M11.07%301M-12.94%74M0.00%62M
Operating profit 5.08%620M10.85%623M-12.95%2B-39.86%341M-12.65%511M-2.96%590M3.12%562M3.79%2.3B11.39%567M9.14%585M
Net non-operating interest income (expenses) 2.61%-112M-3.57%-116M-11.95%-431M-7.87%-96M-1.89%-108M-16.16%-115M-23.08%-112M10.47%-385M-8.54%-89M0.93%-106M
Non-operating interest income -12.50%7M80.00%9M-10.00%27M0.00%9M-37.50%5M60.00%8M-37.50%5M36.36%30M12.50%9M60.00%8M
Non-operating interest expense -3.25%119M6.84%125M10.49%453M7.53%100M-0.88%113M18.27%123M18.18%117M-8.89%410M5.68%93M1.79%114M
Total other finance cost --------0.00%5M----------------150.00%5M--------
Net investment income
Gain(Loss) on financial instruments designated as cash flow hedges 011.11%-8M
Gain(Loss) on derecognition of available-for-sale financial assets
Income from associates and other participating interests
Special income (charges) -2.70%-38M-17.65%-40M-20.56%-129M-18.18%-26M-28.00%-32M-42.31%-37M0.00%-34M-529.41%-107M-1,200.00%-22M-25M
Less:Write off 2.70%38M17.65%40M20.56%129M18.18%26M28.00%32M42.31%37M0.00%34M529.41%107M1,200.00%22M--25M
Other non-operating income (expenses) -13.33%13M-7.69%12M-7.14%13M0.00%15M8.33%13M16.67%14M
Income before tax 6.62%483M11.66%479M-19.87%1.44B-56.27%178M-17.95%384M-9.04%453M-0.69%429M2.27%1.8B5.99%407M6.12%468M
Income tax 2.42%127M15.60%126M-30.57%452M-30.29%122M-39.38%97M-29.55%124M-18.66%109M43.39%651M84.21%175M37.93%160M
Net income 8.21%356M10.31%353M-13.81%992M-75.86%56M-6.82%287M2.17%329M7.38%320M-12.00%1.15B-19.72%232M-5.23%308M
Net income continuous operations 8.21%356M10.31%353M-13.81%992M-75.86%56M-6.82%287M2.17%329M7.38%320M-12.00%1.15B-19.72%232M-5.23%308M
Noncontrolling interests 0.00%-1M0-1M-1M
Net income attributable to the company 7.88%356M10.31%353M-13.80%993M-75.97%56M-6.82%287M2.48%330M7.38%320M-11.93%1.15B-19.38%233M-5.23%308M
Preferred stock dividends
Other under preferred stock dividend 0000000000
Net income attributable to common stockholders 7.88%356M10.31%353M-13.80%993M-75.97%56M-6.82%287M2.48%330M7.38%320M-11.93%1.15B-19.38%233M-5.23%308M
Gross dividend payment
Basic earnings per share 9.52%0.0469.76%0.045-13.61%0.127-76.67%0.007-5.13%0.0372.44%0.0427.89%0.041-11.98%0.147-18.92%0.03-7.14%0.039
Diluted earnings per share 9.52%0.0469.76%0.045-13.61%0.127-76.67%0.007-5.13%0.0372.44%0.0427.89%0.041-11.98%0.147-18.92%0.03-7.14%0.039
Dividend per share 0.00%0.04-20.00%0.04-10.53%0.17-20.00%0.04-20.00%0.04-20.00%0.0425.00%0.0518.75%0.1925.00%0.0525.00%0.05
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
MY
Overall
Symbol
Latest Price
% Chg