(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 9.29%10.76B | 7.21%10.46B | 27.57%12.73B | 45.79%11.22B | 52.74%9.84B | 72.27%9.76B | 48.19%9.98B | 27.52%7.7B | 26.78%6.44B | -18.23%5.67B |
Transactional financial assets | -94.86%10.81M | -75.05%48.1M | 30.33%335.13M | -9.47%245.56M | 259.21%210.27M | 98.50%192.76M | 154.41%257.14M | 181.14%271.24M | -88.08%58.54M | -14.02%97.11M |
Notes receivable and accounts receivable | 2.02%11B | 2.82%9.29B | 1.64%8.21B | -9.62%10.09B | -25.66%10.79B | -14.83%9.03B | -13.38%8.07B | -10.96%11.16B | 44.14%14.51B | 27.25%10.6B |
-Notes receivable | 2.13%52.82M | 25.24%60.14M | 8.80%63.93M | 43.65%65.55M | 78.26%51.72M | -34.67%48.02M | 200.38%58.75M | -42.22%45.63M | -16.38%29.01M | 16.97%73.5M |
-Accounts receivable | 2.02%10.95B | 2.70%9.23B | 1.59%8.14B | -9.84%10.03B | -25.87%10.73B | -14.69%8.98B | -13.83%8.01B | -10.76%11.12B | 44.35%14.48B | 27.33%10.53B |
Other receivables (including interest and dividends) | -20.51%146.29M | 40.58%224.94M | 97.46%207.34M | 101.21%275.67M | 10.19%184.04M | 5.43%160.01M | -22.55%105M | 6.00%137.01M | 6.21%167.01M | 33.14%151.77M |
-Dividend receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --27.2M | ---- | ---- |
-Other receivable | ---- | 40.58%224.94M | ---- | ---- | ---- | 5.43%160.01M | ---- | -15.04%109.81M | ---- | 44.10%151.77M |
Advance payment | 18.59%69M | 87.62%105.2M | 10.84%79.42M | -24.17%55.65M | -10.59%58.19M | -29.91%56.07M | 43.41%71.65M | 42.59%73.39M | 25.00%65.07M | 84.71%79.99M |
Inventories | -7.21%9.48B | -12.25%8.41B | -17.57%8.22B | -23.70%8.32B | -18.56%10.21B | -18.58%9.58B | -5.71%9.97B | 20.72%10.91B | 19.13%12.54B | 32.58%11.77B |
Non-current assets due within one year | -50.26%128.48K | -56.06%126.96K | -55.57%125.47K | -61.59%123.99K | -39.34%258.32K | -66.80%288.95K | -71.76%282.4K | -67.43%322.82K | -60.02%425.81K | 15.33%870.26K |
Other current assets | 12.85%920.78M | 20.42%1.04B | 24.73%942.83M | 39.81%838.26M | 31.49%815.92M | 37.36%863.53M | 24.35%755.89M | -1.12%599.58M | -10.48%620.52M | 0.14%628.68M |
Total current assets | 0.85%32.38B | -0.24%29.57B | 5.16%30.72B | 0.64%31.05B | -6.67%32.11B | 2.24%29.64B | 6.14%29.22B | 8.27%30.85B | 27.09%34.4B | 15.81%28.99B |
Non Current assets | ||||||||||
Other equity investment | -42.64%28M | -20.68%33.98M | -24.27%33.76M | 1.34%38.94M | 26.41%48.81M | -7.47%42.83M | -27.47%44.58M | -49.42%38.42M | -36.55%38.62M | -14.12%46.29M |
Other non-current financial assets | 1.37%204.89M | 3.23%212.93M | -1.40%181.69M | 14.03%193.99M | -28.17%202.13M | -27.57%206.27M | -25.55%184.26M | -28.21%170.13M | 51.29%281.4M | 55.46%284.78M |
Investment real estate | -6.37%4.11M | --4.18M | --4.25M | --4.32M | --4.39M | ---- | ---- | ---- | ---- | ---- |
Long-term equity investment | 4.02%513.7M | 1.96%499.9M | 1.17%498.43M | -18.45%498.27M | -16.83%493.86M | -12.52%490.3M | -10.56%492.65M | 12.62%611.01M | 11.67%593.82M | 5.30%560.45M |
Long term receivable account | 11.30%14.32M | 3.05%13.7M | 7.66%13.49M | 10.19%13.65M | 15.94%12.87M | 19.40%13.3M | 14.11%12.53M | 10.94%12.39M | 8.25%11.1M | 14.29%11.14M |
Fixed assets | ---- | -2.22%4.48B | ---- | ---- | ---- | 19.36%4.59B | ---- | 29.47%4.46B | ---- | 37.02%3.84B |
Constru in process | ---- | 119.98%966.43M | ---- | ---- | ---- | -33.38%439.33M | ---- | -61.98%303.43M | ---- | -9.71%659.46M |
Intangible assets | -11.92%332.27M | -17.36%334.87M | -13.75%348.73M | -11.27%368.3M | -8.82%377.24M | -2.54%405.23M | -5.64%404.34M | -8.46%415.1M | -9.64%413.72M | -14.11%415.78M |
Goodwill | 3.64%612.22M | -2.57%593.34M | 2.87%596.25M | 5.97%611.17M | 9.43%590.73M | 12.38%609.03M | 6.15%579.64M | 3.17%576.73M | -7.05%539.82M | -8.61%541.94M |
Long deferred expense | -9.25%169.49M | 10.55%176.28M | 13.26%196.65M | 20.93%212.63M | 2.43%186.77M | -18.97%159.47M | -16.59%173.63M | -22.74%175.84M | -19.02%182.34M | -18.54%196.79M |
Deferred tax assets | 17.17%437.08M | 18.61%411.25M | 6.69%385.63M | 7.89%387.27M | -0.73%373.03M | -0.11%346.72M | 16.92%361.46M | 13.85%358.96M | 31.32%375.76M | 24.69%347.1M |
Usufruct assets | 19.39%469.44M | 14.03%501.31M | 23.29%564.52M | 26.27%605.95M | -20.84%393.18M | -16.53%439.62M | -14.44%457.88M | -14.76%479.87M | -9.10%496.72M | -8.73%526.67M |
Other non current assets | 59.11%183.45M | -1.85%147.27M | 84.67%259.19M | -45.21%68.27M | -31.50%115.3M | -33.64%150.04M | -34.27%140.35M | -8.92%124.61M | -56.15%168.32M | -40.09%226.1M |
Total non current assets | 5.95%8.35B | 6.23%8.38B | 8.98%8.34B | 8.19%8.36B | 0.90%7.88B | 2.99%7.89B | 3.85%7.66B | 4.91%7.72B | 9.49%7.81B | 11.56%7.66B |
Total assets | 1.86%40.73B | 1.12%37.95B | 5.95%39.07B | 2.15%39.4B | -5.27%39.99B | 2.40%37.53B | 5.65%36.87B | 7.58%38.57B | 23.42%42.21B | 14.90%36.65B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -23.43%3.89B | -19.69%3.69B | 11.35%5.06B | -2.69%4.38B | 7.73%5.08B | 22.55%4.6B | 69.46%4.54B | 81.39%4.5B | 116.73%4.72B | 173.19%3.75B |
Notes payable and accounts payable | 1.26%12.14B | 1.95%10.23B | 2.27%9.4B | -4.36%10.57B | -22.55%11.99B | -14.62%10.03B | -21.94%9.19B | -11.96%11.06B | 28.04%15.48B | 12.38%11.75B |
-Accounts payable | 1.26%12.14B | 1.95%10.23B | 2.27%9.4B | -4.36%10.57B | -22.55%11.99B | -14.62%10.03B | -21.94%9.19B | -11.96%11.06B | 28.04%15.48B | 12.38%11.75B |
Contract liabilities | 28.84%445.35M | 3.75%439.47M | -11.31%429.83M | -15.42%348.38M | 33.78%345.67M | 52.10%423.57M | 70.03%484.65M | 32.02%411.9M | -13.80%258.39M | -1.68%278.47M |
Salaries payable | -7.56%800.42M | -10.15%729.18M | -9.60%905.05M | -20.57%922.91M | -1.25%865.92M | 14.29%811.56M | 26.63%1B | 39.79%1.16B | 33.45%876.85M | 14.86%710.12M |
Taxs payable | -3.97%341.73M | -13.41%342.25M | -3.75%343.53M | -8.54%354.95M | -0.72%355.87M | 67.85%395.26M | 79.93%356.92M | 62.60%388.09M | 204.51%358.44M | 107.22%235.48M |
Other payable (including interest and dividends) | 0.21%808.27M | 12.36%909.23M | 51.33%1.09B | 55.33%1.11B | 26.74%806.56M | -16.38%809.22M | 55.95%719.72M | 69.28%716.93M | 49.36%636.4M | 132.64%967.72M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | 195.36%28.16M | ---- | 102.79%20.27M | --14.4M | --9.54M |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --415.89M |
-Other payable | ---- | 16.41%909.23M | ---- | ---- | ---- | 44.03%781.05M | ---- | 68.47%696.66M | ---- | 30.37%542.3M |
Non current liabilities due within one year | -95.08%171.8M | -69.86%156.36M | -66.50%170.38M | 603.21%3.56B | 2,352.13%3.49B | 251.93%518.79M | 280.81%508.61M | -29.66%506.82M | -71.43%142.41M | -86.48%147.41M |
Other current liabilities | 5,678.53%128.06M | 56.79%3.91M | 239.59%3.94M | 7.73%3.94M | -98.48%2.22M | -96.83%2.49M | --1.16M | --3.66M | --145.73M | --78.62M |
Total current liabilities | -18.36%18.73B | -6.21%16.5B | 3.58%17.41B | 13.40%21.26B | 1.44%22.94B | -1.83%17.6B | 2.89%16.8B | 6.73%18.75B | 39.00%22.62B | 24.85%17.92B |
Current liabilities | ||||||||||
Long term loan | -28.58%35.4M | -29.91%38.62M | -24.53%42.3M | -20.26%47.39M | -93.01%49.57M | -94.82%55.1M | -94.78%56.05M | -94.60%59.43M | -53.71%709.39M | -30.32%1.06B |
Bonds payable | --3.44B | 3.88%3.43B | 3.61%3.39B | ---- | --0 | 3.94%3.3B | 4.04%3.27B | 4.10%3.24B | 4.12%3.21B | 4.15%3.18B |
Long term account payable | ---- | -28.42%18.23M | ---- | ---- | ---- | -34.04%25.46M | ---- | -31.74%31.11M | ---- | 2.82%38.6M |
Long term salaries pay | 25.64%253.51M | 17.88%246.42M | 24.60%248.8M | 38.17%275.44M | -29.16%201.77M | -27.48%209.04M | -30.79%199.68M | -32.96%199.34M | -10.29%284.84M | -10.84%288.24M |
Estimate liabilities | 1,442.89%83.96M | 679.67%54.65M | 653.56%50.23M | 556.83%48.28M | -4.79%5.44M | 5.08%7.01M | -15.54%6.67M | -26.84%7.35M | -40.60%5.72M | -36.84%6.67M |
Deferred tax liabilities | 12.13%91.68M | -14.83%73.5M | -9.19%77.16M | 20.97%106M | -3.42%81.77M | -2.08%86.29M | -8.50%84.96M | -10.74%87.63M | -21.01%84.66M | -23.01%88.13M |
Long term deferred income | -14.33%50.34M | -8.30%57.07M | 0.58%61.91M | -5.24%59.89M | 11.13%58.76M | 18.25%62.24M | 13.48%61.55M | 5.69%63.2M | 27.35%52.88M | 113.62%52.63M |
Lease liabilities | 31.85%386.17M | 22.04%406.94M | 28.17%456.22M | 27.52%486.78M | -26.88%292.9M | -22.88%333.45M | -20.17%355.94M | -19.66%381.73M | -13.29%400.56M | -11.77%432.4M |
Other non current liabilities | 110.07%4.1M | 24.65%3.96M | -60.61%1.27M | -71.65%1.05M | -49.79%1.95M | -12.24%3.18M | -9.00%3.22M | -34.56%3.69M | -5.74%3.88M | -31.60%3.62M |
Total non current liabilities | 509.27%4.37B | 6.01%4.33B | 6.93%4.35B | -74.23%1.05B | -85.02%716.67M | -20.70%4.09B | -21.08%4.07B | -21.73%4.08B | -14.52%4.78B | -7.73%5.15B |
Total liabilities | -2.38%23.09B | -3.91%20.84B | 4.23%21.76B | -2.25%22.31B | -13.66%23.66B | -6.04%21.68B | -2.86%20.87B | 0.22%22.82B | 25.30%27.4B | 15.73%23.08B |
Shareholders equity | ||||||||||
Paid-in capital | 0.19%2.21B | 0.16%2.21B | 0.14%2.21B | 0.14%2.21B | 0.19%2.21B | -0.14%2.21B | -0.15%2.21B | -0.15%2.21B | -0.28%2.2B | 0.04%2.21B |
Other equity instruments | -0.00%409.89M | -0.00%409.89M | -0.00%409.89M | -0.00%409.89M | -0.00%409.89M | -0.00%409.89M | -0.00%409.89M | -0.00%409.9M | -0.00%409.9M | -0.00%409.9M |
Capital reserve funds | 3.61%2.33B | 2.99%2.31B | 2.52%2.3B | 2.21%2.28B | 2.74%2.25B | -0.72%2.24B | -0.53%2.24B | -0.35%2.23B | -1.12%2.19B | 2.43%2.26B |
Surplus reserve funds | 12.15%966.8M | 12.15%966.8M | 12.15%966.8M | 12.15%966.8M | 16.81%862.08M | 16.81%862.08M | 16.81%862.08M | 16.81%862.08M | 36.01%738M | 36.01%738M |
Retained profit | 10.79%11.89B | 12.57%11.37B | 9.11%11.51B | 8.80%11.18B | 12.81%10.73B | 19.94%10.1B | 26.46%10.55B | 29.97%10.28B | 29.11%9.51B | 23.98%8.42B |
Less:Treasury stock | 28.95%421.78M | 28.71%420.98M | -0.11%326.73M | -8.44%321.73M | -6.92%327.08M | -29.19%327.08M | -11.23%327.08M | 2.98%351.39M | -3.04%351.39M | 242.89%461.9M |
Other composite income | -44.29%110.06M | -59.63%140.6M | 168.09%148.59M | 136.38%264.39M | 77.83%197.57M | 6,037.29%348.28M | 131.77%55.42M | 233.79%111.85M | 337.68%111.1M | 91.79%-5.87M |
Shareholders equity without minority interests | 7.14%17.49B | 7.22%16.99B | 7.62%17.22B | 7.90%16.99B | 10.24%16.33B | 16.74%15.85B | 19.30%16B | 20.39%15.75B | 20.09%14.81B | 13.53%13.58B |
Minority interests | 31,482.15%140.7M | 26,611.79%125.24M | 20,231.52%93.14M | 22,441.91%100.3M | 11.22%445.5K | 15.81%468.87K | 17.05%458.11K | 9.90%444.97K | 1.87%400.57K | -76.24%404.87K |
Total shareholder equity | 7.99%17.63B | 8.00%17.12B | 8.20%17.31B | 8.53%17.09B | 10.24%16.33B | 16.74%15.85B | 19.30%16B | 20.39%15.75B | 20.09%14.81B | 13.52%13.58B |
Total liabilityies and equity | 1.86%40.73B | 1.12%37.95B | 5.95%39.07B | 2.15%39.4B | -5.27%39.99B | 2.40%37.53B | 5.65%36.87B | 7.58%38.57B | 23.42%42.21B | 14.90%36.65B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data