(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.63%1.16B | -19.49%730.47M | -16.19%708.22M | -1.76%713.56M | 45.95%1.33B | 17.33%907.25M | 2.49%845M | -2.45%726.34M | -28.33%912.4M | 1.11%773.27M |
Notes receivable and accounts receivable | -25.66%289.91M | -2.83%288.66M | -34.96%280.56M | -46.51%232.32M | 57.44%389.98M | -35.46%297.07M | 48.43%431.39M | 61.46%434.29M | -17.79%247.69M | 75.20%460.3M |
-Notes receivable | --850K | ---- | --999.84K | --1.1M | ---- | ---- | ---- | ---- | ---- | ---- |
-Accounts receivable | -25.88%289.06M | -2.83%288.66M | -35.20%279.56M | -46.76%231.22M | 57.44%389.98M | -35.46%297.07M | 48.43%431.39M | 61.46%434.29M | -17.79%247.69M | 75.20%460.3M |
Other receivables (including interest and dividends) | -2.74%185.47M | -8.52%172.92M | -29.86%152.51M | -14.88%143.84M | -47.70%190.71M | -25.51%189.03M | --217.45M | -58.00%168.99M | 254.26%364.66M | 107.77%253.76M |
-Dividend receivable | ---- | ---- | ---- | --555.5K | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | -8.52%172.92M | ---- | ---- | ---- | -25.51%189.03M | ---- | -58.00%168.99M | ---- | 107.77%253.76M |
Advance payment | 10.46%611.17M | 15.92%568.29M | 51.37%696.05M | 16.45%709.91M | -15.65%553.28M | -1.88%490.25M | -11.96%459.84M | 6.19%609.61M | 27.98%655.95M | 18.03%499.64M |
Inventories | 11.44%2.42B | 13.98%2.39B | 9.70%2.35B | 2.04%2.56B | 27.76%2.17B | 33.51%2.1B | 30.65%2.14B | 32.96%2.51B | 3.90%1.7B | -5.26%1.57B |
Receivable financing | ---- | ---- | ---- | ---- | -18.78%1.25M | -82.18%500K | 29.14%3.9M | -36.54%4.38M | -14.34%1.54M | 3.92%2.81M |
Other current assets | -22.06%392.21M | -22.18%408.29M | -12.74%404.04M | -24.48%404.27M | 0.46%503.21M | -17.90%524.66M | -30.98%463.05M | -22.55%535.34M | -30.83%500.9M | 3.90%639.08M |
Total current assets | -1.55%5.06B | 1.18%4.56B | 0.63%4.59B | -4.49%4.77B | 17.31%5.14B | 7.30%4.51B | 8.68%4.56B | 9.03%4.99B | -3.72%4.38B | 9.11%4.2B |
Non Current assets | ||||||||||
Other equity investment | 4.67%26.12M | 4.67%26.12M | 4.67%26.12M | 4.67%26.12M | 5.86%24.95M | 5.86%24.95M | 5.86%24.95M | 5.86%24.95M | 10.63%23.57M | 10.63%23.57M |
Investment real estate | -1.67%471.47M | -1.49%476.29M | -0.43%481.44M | -1.37%486.6M | -4.30%479.46M | -3.95%483.51M | -5.38%483.54M | -0.45%493.38M | 4.15%500.99M | 3.65%503.39M |
Fixed assets | ---- | 4.03%6.43B | ---- | ---- | ---- | -0.51%6.18B | ---- | 5.56%6.34B | ---- | 17.01%6.21B |
Constru in process | ---- | -57.09%477.6M | ---- | ---- | ---- | 25.77%1.11B | ---- | -9.51%1.02B | ---- | -45.37%884.91M |
Intangible assets | -11.60%1.02B | -11.52%1.03B | -10.23%1.04B | -11.55%1.05B | -1.64%1.16B | -3.04%1.17B | -2.88%1.16B | -1.75%1.19B | 0.26%1.18B | 0.36%1.2B |
Long deferred expense | -10.89%427.17M | -14.68%430.41M | -16.46%442.69M | -17.10%464.33M | -18.72%479.36M | -15.06%504.48M | -10.93%529.9M | -7.43%560.12M | 11.83%589.77M | 12.37%593.93M |
Deferred tax assets | 193.37%305.45M | 203.29%314.88M | 219.52%332.69M | -6.62%325.36M | 11.66%104.12M | 11.45%103.82M | 12.95%104.12M | 279.84%348.44M | -8.40%93.25M | -9.60%93.16M |
Usufruct assets | -17.37%1.73B | -19.46%1.73B | -9.35%1.94B | -13.76%1.92B | -1.74%2.09B | 5.21%2.14B | -0.89%2.14B | 1.66%2.22B | 47.76%2.13B | 38.53%2.04B |
Other non current assets | 0.12%513.45M | 0.12%513.45M | -0.51%510.54M | -1.07%514.76M | -53.76%512.83M | -34.11%512.83M | -33.64%513.18M | -16.71%520.3M | 203.76%1.11B | 653.39%778.31M |
Total non current assets | -6.53%11.34B | -6.59%11.43B | -3.54%11.75B | -7.00%11.83B | -4.19%12.13B | -0.79%12.24B | -1.66%12.18B | 2.81%12.72B | 12.85%12.67B | 13.74%12.33B |
Total assets | -5.05%16.4B | -4.50%15.99B | -2.41%16.34B | -6.29%16.6B | 1.34%17.27B | 1.27%16.74B | 0.96%16.74B | 4.49%17.71B | 8.07%17.05B | 12.53%16.53B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 9.84%4.16B | 3.27%3.94B | -7.46%3.5B | -2.32%3.69B | 0.95%3.79B | 6.10%3.82B | 10.15%3.78B | 19.17%3.77B | 23.66%3.75B | 35.69%3.6B |
Notes payable and accounts payable | -26.67%1.11B | -23.58%1.09B | -0.00%1.39B | -12.43%1.38B | -2.22%1.51B | -12.33%1.43B | -4.03%1.39B | -6.98%1.57B | -5.19%1.54B | 1.84%1.63B |
-Notes payable | -18.91%330.21M | -28.83%318.94M | 18.25%498.26M | 5.47%499.08M | -29.41%407.23M | -1.08%448.17M | -3.73%421.35M | -6.99%473.2M | 32.70%576.88M | 8.82%453.05M |
-Accounts payable | -29.53%776M | -21.17%771.33M | -7.91%896.44M | -20.14%877.51M | 14.01%1.1B | -16.67%978.47M | -4.15%973.4M | -6.97%1.1B | -19.00%965.9M | -0.62%1.17B |
Contract liabilities | -22.62%769.65M | 11.88%717.77M | 35.06%843.47M | 50.48%853.65M | 77.22%994.59M | 32.18%641.54M | 27.14%624.53M | 3.27%567.31M | 12.49%561.21M | -3.31%485.35M |
Advance receipts | 5.45%84.38M | 5.42%88.47M | 6.06%88.34M | 27.39%90.12M | -10.98%80.02M | 32.51%83.93M | 21.12%83.29M | -7.16%70.74M | 26.54%89.89M | -13.09%63.34M |
Salaries payable | -9.98%92.8M | -25.95%91.04M | -22.31%94.99M | -36.19%91.66M | 8.89%103.09M | 33.17%122.94M | 29.55%122.27M | 53.39%143.64M | -1.20%94.67M | -6.23%92.32M |
Taxs payable | -9.66%59.7M | -20.77%49.54M | -5.86%74.61M | 10.20%70.22M | 3.41%66.08M | -21.90%62.52M | -36.64%79.25M | -56.81%63.72M | -53.69%63.9M | -11.99%80.06M |
Other payable (including interest and dividends) | -10.13%1.61B | -21.53%1.25B | -18.87%1.33B | -32.66%1.45B | -1.67%1.79B | 3.10%1.6B | -4.05%1.64B | 13.86%2.15B | 11.67%1.82B | 44.27%1.55B |
-Dividend payable | ---- | ---- | ---- | ---- | ---- | -33.34%84.96M | ---- | ---- | ---- | --127.46M |
-Other payable | ---- | -17.12%1.25B | ---- | ---- | ---- | 6.37%1.51B | ---- | 13.86%2.15B | ---- | 32.40%1.42B |
Non current liabilities due within one year | -10.07%286.25M | -25.17%286.13M | -24.64%284.15M | -30.55%294.86M | -20.69%318.29M | -4.72%382.36M | -6.05%377.05M | 5.25%424.56M | 32.33%401.31M | 32.37%401.29M |
Other current liabilities | -21.61%98.96M | 32.38%105.29M | 35.14%108.07M | 42.59%106.21M | 80.68%126.24M | 29.43%79.54M | 28.97%79.97M | 5.79%74.49M | 7.72%69.87M | -5.83%61.45M |
Total current liabilities | -5.78%8.27B | -7.18%7.63B | -5.67%7.71B | -9.31%8.02B | 4.51%8.77B | 3.21%8.22B | 4.39%8.18B | 9.33%8.84B | 12.50%8.4B | 23.27%7.96B |
Current liabilities | ||||||||||
Long term loan | -10.29%81.11M | 14.46%76.88M | 62.72%84.16M | 48.57%84.16M | 101.00%90.41M | 4.81%67.17M | -19.32%51.72M | -55.81%56.65M | -64.91%44.98M | -66.67%64.09M |
Bonds payable | -12.18%1.52B | 2.10%1.75B | 2.12%1.74B | 2.62%1.75B | 2.62%1.73B | 2.62%1.72B | 2.62%1.7B | 3.03%1.7B | 3.03%1.69B | 3.03%1.67B |
Estimate liabilities | -81.50%2.85M | -87.54%2.85M | -89.51%2.85M | -89.51%2.85M | 150.51%15.41M | 217.67%22.87M | 277.29%27.16M | 277.29%27.16M | 115.79%6.15M | 152.63%7.2M |
Deferred tax liabilities | 107.82%376M | 111.48%388.24M | 1,450.43%400.58M | -8.27%395.06M | -5.15%180.92M | -5.05%183.58M | -86.82%25.84M | 116.88%430.67M | -5.19%190.74M | -5.13%193.35M |
Long term deferred income | 26.09%35.47M | 25.46%35.76M | -80.95%35.48M | 33.62%34.95M | 28.53%28.13M | 48.93%28.5M | 1,001.25%186.24M | 49.47%26.15M | 77.23%21.89M | 48.27%19.14M |
Lease liabilities | -16.83%1.85B | -19.30%1.85B | -7.97%2.12B | -12.34%2.08B | -2.70%2.23B | 3.38%2.29B | -0.67%2.3B | 1.55%2.37B | 36.44%2.29B | 32.82%2.21B |
Total non current liabilities | -9.48%3.87B | -4.74%4.11B | 1.97%4.38B | -5.89%4.35B | 0.79%4.28B | 3.29%4.31B | 0.81%4.29B | 6.35%4.62B | 15.86%4.24B | 12.65%4.17B |
Total liabilities | -6.99%12.14B | -6.34%11.73B | -3.04%12.09B | -8.14%12.37B | 3.26%13.05B | 3.24%12.53B | 3.13%12.47B | 8.29%13.46B | 13.61%12.64B | 19.40%12.13B |
Shareholders equity | ||||||||||
Paid-in capital | 1.48%862.2M | 0.01%849.68M | -0.01%849.63M | -0.01%849.63M | -0.01%849.63M | -1.27%849.63M | -1.25%849.73M | -1.25%849.73M | -1.25%849.73M | 0.00%860.53M |
Other equity instruments | -13.98%197.71M | -0.02%229.8M | -0.00%229.85M | -0.00%229.85M | -0.00%229.85M | -0.00%229.85M | -0.00%229.85M | -0.00%229.85M | -0.00%229.85M | -0.00%229.85M |
Capital reserve funds | 4.41%1.78B | 0.50%1.72B | 0.43%1.72B | 0.43%1.72B | 0.15%1.71B | 0.15%1.71B | 0.17%1.71B | 0.17%1.71B | 0.00%1.71B | 0.00%1.71B |
Surplus reserve funds | 4.00%449.76M | 4.00%449.76M | 4.00%449.76M | 4.00%449.76M | 1.49%432.45M | 1.49%432.45M | 1.49%432.45M | 1.49%432.45M | 4.19%426.1M | 4.19%426.1M |
Retained profit | -1.53%980.39M | -1.60%976.19M | -7.43%992.2M | -6.89%979.99M | -20.31%995.67M | -20.29%992.03M | -19.64%1.07B | -22.56%1.05B | -10.84%1.25B | -5.84%1.24B |
Less:Treasury stock | 47.59%44.83M | ---- | -50.34%30.37M | -50.34%30.37M | -67.16%30.37M | -70.59%30.37M | -40.77%61.17M | -40.77%61.17M | --92.48M | --103.27M |
Other composite income | 306.93%2.56M | 1,170.92%3.41M | 10.52%2.59M | 14.53%2.55M | 188.48%629.45K | 245.63%268.28K | 1,973.86%2.34M | 51.53%2.22M | 31.28%-711.39K | 80.08%-184.21K |
Ordinary risk reserve funds | -6.83%1.01M | 1.96%1.12M | 24.63%1.1M | 4.71%1.08M | 2.35%1.09M | 3.99%1.1M | -14.92%882.72K | 3.23%1.04M | 5.26%1.06M | --1.06M |
Shareholders equity without minority interests | 1.08%4.23B | 1.04%4.23B | -0.56%4.21B | -0.40%4.2B | -4.15%4.19B | -4.15%4.18B | -4.92%4.23B | -5.92%4.22B | -5.16%4.37B | -3.57%4.36B |
Minority interests | -12.51%29.87M | -6.94%31.83M | 0.20%34.55M | -4.94%33.43M | -7.17%34.14M | -6.22%34.2M | -2.76%34.48M | -10.54%35.17M | -7.24%36.78M | 586.65%36.47M |
Total shareholder equity | 0.97%4.26B | 0.98%4.26B | -0.55%4.25B | -0.43%4.23B | -4.18%4.22B | -4.17%4.22B | -4.90%4.27B | -5.96%4.25B | -5.18%4.41B | -2.88%4.4B |
Total liabilityies and equity | -5.05%16.4B | -4.50%15.99B | -2.41%16.34B | -6.29%16.6B | 1.34%17.27B | 1.27%16.74B | 0.96%16.74B | 4.49%17.71B | 8.07%17.05B | 12.53%16.53B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data