(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 2.98%784.89M | -28.55%608.62M | -7.27%841.44M | -8.63%769.68M | -26.41%762.21M | -2.70%851.82M | 0.36%907.37M | -7.93%842.4M | -15.54%1.04B | -39.79%875.46M |
Notes receivable and accounts receivable | 66.63%2.59B | 81.82%2.33B | 79.59%2.01B | 60.67%1.74B | 74.14%1.55B | 73.85%1.28B | 97.16%1.12B | 88.33%1.09B | 186.57%892.81M | 265.82%737.61M |
-Accounts receivable | 66.63%2.59B | 81.82%2.33B | 79.59%2.01B | 60.67%1.74B | 74.14%1.55B | 73.85%1.28B | 97.16%1.12B | 88.33%1.09B | 186.57%892.81M | 265.82%737.61M |
Other receivables (including interest and dividends) | -17.35%8.61M | -24.61%7.55M | -38.40%7.87M | -5.05%10.44M | 4.94%10.42M | -20.61%10.01M | -34.83%12.77M | -31.98%11M | -60.67%9.93M | -72.64%12.61M |
-Other receivable | ---- | -24.61%7.55M | ---- | ---- | ---- | -20.61%10.01M | ---- | -31.98%11M | ---- | -72.64%12.61M |
Contractual assets | 19.35%38.47M | -4.24%30.68M | -16.10%26.55M | -10.96%26.7M | 42.25%32.23M | 31.59%32.04M | 65.94%31.64M | 60.95%29.99M | 7.67%22.66M | 14.71%24.34M |
Advance payment | -52.55%534.37K | -76.01%661.26K | -65.26%544.07K | -26.99%736.98K | -57.90%1.13M | 44.27%2.76M | -32.25%1.57M | -74.02%1.01M | -34.33%2.67M | -39.23%1.91M |
Inventories | -63.16%27.71M | -62.58%28.19M | -58.60%31.02M | -56.71%31.22M | -2.35%75.24M | 2.81%75.33M | 1.47%74.93M | 5.03%72.13M | 11.46%77.05M | 12.78%73.28M |
Other current assets | -12.10%265.85M | -6.74%277.19M | -4.92%291.35M | -2.83%304.01M | 0.35%302.44M | 2.55%297.22M | 8.20%306.43M | 11.93%312.84M | 8.55%301.37M | 12.21%289.82M |
Total current assets | 35.73%3.72B | 28.72%3.28B | 30.72%3.2B | 22.60%2.89B | 16.91%2.74B | 26.62%2.55B | 31.20%2.45B | 25.38%2.36B | 21.05%2.34B | -1.68%2.02B |
Non Current assets | ||||||||||
Long-term equity investment | 1.93%8.19M | 1.93%8.19M | 0.41%8.06M | 33.71%8.06M | 479.35%8.03M | 479.35%8.03M | 301.58%8.03M | --6.03M | --1.39M | --1.39M |
Fixed assets | ---- | 13.32%14.15B | ---- | ---- | ---- | 10.30%12.49B | ---- | 9.03%12.25B | ---- | 25.52%11.32B |
Fixed assets liquidation | ---- | -72.18%645.28K | ---- | ---- | ---- | 33.92%2.32M | ---- | ---- | ---- | 15,647.75%1.73M |
Constru in process | ---- | -27.55%2.24B | ---- | ---- | ---- | 5.16%3.09B | ---- | 14.35%3.08B | ---- | -26.19%2.94B |
Construction materials | ---- | 40.44%40.41M | ---- | ---- | ---- | -14.07%28.78M | ---- | 30.71%28.56M | ---- | 27.50%33.49M |
Intangible assets | 7.82%1.52B | 8.11%1.53B | 15.21%1.56B | 8.98%1.48B | 8.12%1.41B | 22.87%1.41B | 25.51%1.36B | 25.59%1.36B | 26.54%1.3B | 24.07%1.15B |
Long deferred expense | 48.70%12.03M | 160.56%12.63M | 447.29%13.59M | 454.72%14.63M | 187.85%8.09M | 58.44%4.85M | -27.62%2.48M | 269.73%2.64M | -71.20%2.81M | -68.84%3.06M |
Deferred tax assets | 8.95%163.92M | 8.87%163.15M | 10.15%154.23M | 10.29%153.9M | 11.29%150.45M | 11.34%149.86M | 6.02%140.02M | 6.01%139.54M | 4.15%135.19M | 3.59%134.6M |
Usufruct assets | 53.54%38.41M | 49.32%38.49M | 47.66%39.49M | 47.10%40.62M | 42.73%25.01M | 60.02%25.78M | 66.10%26.74M | 64.29%27.61M | 1,711.77%17.53M | 1,740.77%16.11M |
Other non current assets | -6.07%182.52M | 5.64%195.34M | 31.64%189.06M | 228.36%248.4M | 2,729.65%194.32M | 2,806.97%184.92M | 2,076.55%143.62M | 279.82%75.65M | -49.13%6.87M | -39.42%6.36M |
Total non current assets | 5.12%18.46B | 5.64%18.37B | 6.43%18.31B | 7.44%18.24B | 8.27%17.56B | 11.46%17.39B | 12.12%17.21B | 11.63%16.97B | 9.86%16.22B | 10.64%15.6B |
Total assets | 9.25%22.18B | 8.60%21.66B | 9.46%21.52B | 9.29%21.12B | 9.36%20.3B | 13.20%19.94B | 14.19%19.66B | 13.14%19.33B | 11.16%18.56B | 9.08%17.62B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | --110.1M | --210.21M | ---- | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 10.24%1.42B | 14.48%1.5B | 17.04%1.55B | 12.00%1.76B | -7.55%1.29B | 11.04%1.31B | 22.70%1.32B | 24.84%1.58B | -1.15%1.4B | 3.03%1.18B |
-Accounts payable | 10.24%1.42B | 14.48%1.5B | 17.04%1.55B | 12.00%1.76B | -7.55%1.29B | 11.04%1.31B | 22.70%1.32B | 24.84%1.58B | -1.15%1.4B | 3.03%1.18B |
Contract liabilities | 19.04%77.87M | -6.38%63.21M | 4.55%65.02M | 9.47%63.17M | 14.64%65.42M | 16.47%67.52M | 15.58%62.19M | 11.33%57.7M | 14.07%57.07M | 20.10%57.97M |
Advance receipts | -14.02%33.43M | -4.28%39.06M | -19.61%41.12M | -21.19%37.91M | -39.12%38.88M | -38.23%40.81M | -13.24%51.16M | -12.99%48.1M | 12.33%63.86M | 18.83%66.07M |
Salaries payable | -8.83%108.46M | -9.13%108.94M | 28.14%87.56M | -7.95%89M | 6.16%118.97M | 11.71%119.89M | 6.42%68.33M | 0.38%96.69M | 61.89%112.06M | 51.56%107.33M |
Taxs payable | -2.89%36.73M | 47.71%24.99M | 24.70%24.1M | 134.82%24.14M | 37.53%37.82M | -17.59%16.92M | -31.01%19.33M | -77.40%10.28M | -7.39%27.5M | -29.71%20.53M |
Other payable (including interest and dividends) | 184.19%321.14M | 146.44%296.12M | 106.14%263.16M | 33.83%181M | -5.86%113M | -5.21%120.16M | 7.29%127.66M | -6.91%135.24M | -37.79%120.03M | -42.70%126.76M |
-Dividend payable | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | -93.73%2.95M | 0.00%2.95M | 0.00%2.95M | 0.00%2.95M | -43.48%47.08M |
-Other payable | ---- | 150.12%293.17M | ---- | ---- | ---- | 47.09%117.21M | ---- | -7.06%132.29M | ---- | -42.23%79.68M |
Non current liabilities due within one year | 12.96%2.42B | 101.24%3.73B | 9.14%2.75B | -5.02%2.11B | 46.97%2.14B | 53.19%1.86B | 141.90%2.52B | 116.17%2.22B | 35.55%1.46B | -38.72%1.21B |
Other current liabilities | -10.07%6.2M | -13.65%6.2M | -15.33%6.1M | -16.29%6.19M | -19.56%6.89M | -19.32%7.18M | -7.16%7.2M | -4.15%7.4M | 11.21%8.57M | 11.39%8.9M |
Total current liabilities | 16.06%4.43B | 63.15%5.77B | 17.15%4.9B | 8.05%4.48B | 17.61%3.81B | 27.33%3.54B | 70.48%4.18B | 54.21%4.15B | 12.04%3.24B | -21.84%2.78B |
Current liabilities | ||||||||||
Long term loan | 1.83%9.14B | 1.82%8.75B | 5.38%8.76B | 9.41%8.8B | 9.77%8.98B | 8.22%8.59B | 6.54%8.32B | 7.12%8.05B | 15.22%8.18B | 15.64%7.94B |
Bonds payable | 54.58%3B | -31.60%1.6B | 42.74%2.34B | 42.75%2.34B | 18.34%1.94B | 42.75%2.34B | 0.04%1.64B | 0.04%1.64B | 0.04%1.64B | 134.13%1.64B |
Long term account payable | ---- | 0.00%196M | ---- | ---- | ---- | --196M | ---- | --196M | ---- | --0 |
Specific account payable | ---- | -0.10%99.3M | ---- | ---- | ---- | -3.23%99.4M | ---- | -1.78%99.3M | ---- | -37.79%102.71M |
Deferred tax liabilities | --349.3K | --349.3K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Long term deferred income | -3.40%514.9M | -3.48%518.71M | -3.35%523.61M | -3.28%527.88M | -2.99%533.03M | -2.45%537.4M | -2.23%541.77M | -2.26%545.78M | 10.67%549.44M | 10.27%550.9M |
Lease liabilities | -78.61%357.99K | -79.97%343.79K | -80.60%362.02K | -50.39%1.66M | -56.78%1.67M | -48.92%1.72M | -51.69%1.87M | -23.96%3.35M | 566.12%3.87M | 470.74%3.36M |
Total non current liabilities | 10.24%12.95B | -5.12%11.16B | 10.45%11.92B | 13.65%11.97B | 10.13%11.75B | 14.96%11.77B | 6.82%10.79B | 7.30%10.53B | 13.46%10.67B | 24.35%10.24B |
Total liabilities | 11.67%17.38B | 10.66%16.94B | 12.32%16.82B | 12.07%16.45B | 11.88%15.56B | 17.60%15.31B | 19.25%14.97B | 17.39%14.68B | 13.13%13.91B | 10.41%13.01B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%882.97M | 0.00%882.97M | 0.00%882.97M | 0.00%882.97M | 0.00%882.97M | 0.00%882.97M | 0.00%882.97M | 0.00%882.97M | 0.00%882.97M | 0.00%882.97M |
Capital reserve funds | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | 0.00%1.52B | -0.17%1.52B | -0.20%1.52B | -0.17%1.52B | -0.17%1.52B |
Surplus reserve funds | 3.27%345.93M | 3.27%345.93M | 2.29%338.79M | 2.29%338.79M | 2.01%334.97M | 2.01%334.97M | 4.48%331.21M | 4.41%331.21M | 10.88%328.37M | 10.88%328.37M |
Retained profit | 1.87%2.04B | 3.78%1.97B | 0.35%1.95B | 0.86%1.93B | 4.11%2B | 1.49%1.9B | 0.70%1.95B | 3.22%1.92B | 12.92%1.92B | 12.56%1.87B |
Shareholders equity without minority interests | 1.02%4.79B | 1.79%4.72B | 0.31%4.7B | 0.52%4.68B | 1.84%4.74B | 0.75%4.64B | 0.54%4.68B | 1.55%4.65B | 5.66%4.65B | 5.46%4.6B |
Minority interests | --13.76M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total shareholder equity | 1.31%4.8B | 1.79%4.72B | 0.31%4.7B | 0.52%4.68B | 1.84%4.74B | 0.75%4.64B | 0.54%4.68B | 1.55%4.65B | 5.66%4.65B | 5.46%4.6B |
Total liabilityies and equity | 9.25%22.18B | 8.60%21.66B | 9.46%21.52B | 9.29%21.12B | 9.36%20.3B | 13.20%19.94B | 14.19%19.66B | 13.14%19.33B | 11.16%18.56B | 9.08%17.62B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- | -- | Grant Thornton Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data