(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -19.67%4.45B | -20.85%4.25B | -27.20%4.66B | -34.08%4.63B | -23.71%5.55B | -15.39%5.36B | -5.05%6.4B | 6.40%7.03B | 28.37%7.27B | 34.96%6.34B |
Notes receivable and accounts receivable | 26.20%146.9M | -19.44%110.26M | -50.63%95.85M | -43.51%66.3M | -23.27%116.4M | -14.12%136.87M | 37.52%194.14M | 64.36%117.36M | 68.28%151.7M | 75.26%159.37M |
-Notes receivable | 166.87%40.92M | -64.45%14.56M | -84.20%10.91M | -75.70%12.28M | -64.71%15.33M | 12.02%40.95M | 335.75%69.05M | 666.96%50.55M | 247.55%43.44M | 157.39%36.55M |
-Accounts receivable | 4.87%105.99M | -0.23%95.71M | -32.09%84.95M | -19.15%54.02M | -6.64%101.07M | -21.90%95.93M | -0.19%125.09M | 3.08%66.81M | 39.42%108.25M | 60.06%122.82M |
Other receivables (including interest and dividends) | 81.26%23.13M | 40.17%14.42M | 41.32%12.86M | 48.54%13.37M | 59.99%12.76M | 35.75%10.29M | 16.99%9.1M | 17.83%9M | 3.24%7.98M | 7.03%7.58M |
-Other receivable | ---- | 40.17%14.42M | ---- | ---- | ---- | 35.75%10.29M | ---- | 17.83%9M | ---- | 7.03%7.58M |
Advance payment | -74.74%125.93M | -69.94%95.07M | -51.50%114.82M | -18.82%133.55M | 105.72%498.45M | 80.43%316.27M | 81.61%236.75M | 36.46%164.51M | 85.27%242.29M | 127.10%175.28M |
Inventories | -44.15%345.05M | -36.36%612.61M | -29.42%782.01M | -36.28%486.13M | 6.95%617.76M | 49.48%962.66M | 61.94%1.11B | 34.71%762.9M | 11.32%577.62M | 33.78%644.02M |
Receivable financing | -58.10%548.6M | 1.87%1.14B | -39.49%823.03M | 1.45%1.08B | 55.84%1.31B | -15.00%1.12B | -10.26%1.36B | -41.88%1.06B | -67.08%840.09M | -63.05%1.32B |
Other current assets | -75.03%27.08M | -87.61%11.58M | -5.32%57.41M | 38.65%48.42M | 168.88%108.45M | 101.72%93.43M | 1,236.96%60.64M | 206.65%34.92M | 316.11%40.33M | 234.10%46.32M |
Total current assets | -30.91%5.67B | -22.13%6.23B | -30.14%6.54B | -29.64%6.46B | -10.09%8.21B | -7.90%8B | 1.57%9.37B | -0.34%9.18B | 1.75%9.13B | -2.68%8.69B |
Non Current assets | ||||||||||
Fixed assets | ---- | -3.61%6.18B | ---- | ---- | ---- | -4.53%6.42B | ---- | -6.13%6.6B | ---- | -6.94%6.72B |
Fixed assets liquidation | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --4.04M |
Constru in process | ---- | 49.93%1.07B | ---- | ---- | ---- | 108.88%715.7M | ---- | 223.08%482.21M | ---- | 92.63%342.63M |
Construction materials | ---- | 1,326.87%49.57M | ---- | ---- | ---- | --3.47M | ---- | --4.88M | ---- | ---- |
Intangible assets | 3.12%196.77M | 5.60%200.58M | 2.91%197.93M | 3.11%201.1M | -2.83%190.82M | -5.66%189.94M | -6.48%192.34M | -7.15%195.03M | -8.16%196.38M | -5.53%201.34M |
Long deferred expense | 82.18%59.6M | 55.06%51.43M | 35.62%39.46M | 36.11%40M | --32.71M | --33.17M | --29.1M | --29.39M | ---- | ---- |
Deferred tax assets | 0.21%126.26M | -4.82%126.03M | 1.91%131.17M | -3.03%126.57M | 166.07%125.99M | 204.84%132.42M | 152.99%128.71M | 158.85%130.52M | 10.00%47.35M | 0.54%43.44M |
Usufruct assets | 924.48%68.95M | 835.73%70.4M | 741.11%72.03M | 652.67%72.42M | -36.98%6.73M | -35.91%7.52M | -33.08%8.56M | -30.55%9.62M | -28.39%10.68M | -26.50%11.74M |
Other non current assets | 649.98%669.89M | 533.07%598.42M | 365.87%464.63M | 339.24%460.92M | -19.08%89.32M | -18.25%94.53M | -17.56%99.73M | -16.86%104.94M | -16.03%110.38M | -15.63%115.63M |
Total non current assets | 18.46%9.09B | 10.02%8.35B | 9.93%8.25B | 10.23%8.33B | 3.15%7.67B | 2.06%7.59B | 0.32%7.51B | -0.32%7.56B | -3.02%7.44B | -4.74%7.44B |
Total assets | -7.06%14.76B | -6.47%14.59B | -12.31%14.79B | -11.64%14.79B | -4.14%15.88B | -3.30%15.6B | 1.01%16.87B | -0.33%16.74B | -0.45%16.57B | -3.64%16.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | --121.53M | --88.12M | --234.41M | --110.33M | ---- | ---- | ---- | ---- | ---- | ---- |
Transactional financial liabilities | 114.59%82.18M | 76.78%67.66M | 60.76%53.29M | 57.40%48.46M | --38.29M | --38.28M | --33.15M | --30.79M | ---- | ---- |
Notes payable and accounts payable | 12.94%2.08B | 1.89%1.87B | -14.06%1.91B | -6.24%2.01B | -7.63%1.84B | 6.00%1.83B | 27.72%2.22B | -9.84%2.15B | -19.76%1.99B | -43.28%1.73B |
-Notes payable | 41.41%870.64M | -26.90%542.34M | -49.92%530.45M | -28.64%642.12M | -25.03%615.69M | 10.39%741.9M | 25.97%1.06B | -40.27%899.77M | -54.07%821.27M | -68.62%672.05M |
-Accounts payable | -1.35%1.21B | 21.44%1.33B | 18.72%1.38B | 9.89%1.37B | 4.56%1.23B | 3.22%1.09B | 29.37%1.16B | 42.47%1.25B | 68.38%1.17B | 16.39%1.06B |
Contract liabilities | -27.15%220.56M | -34.23%146.16M | -20.36%188.68M | -38.71%155.78M | -1.08%302.78M | 33.42%222.24M | 19.14%236.9M | 7.58%254.19M | 4.15%306.08M | 9.59%166.57M |
Salaries payable | -21.76%182.34M | -27.26%167.17M | -25.93%159.5M | -22.50%216.27M | 5.09%233.07M | 3.96%229.83M | 1.89%215.33M | 12.09%279.06M | -10.41%221.78M | 6.72%221.07M |
Taxs payable | -38.11%61.72M | 2.07%87.56M | -15.88%49.06M | 33.41%57.18M | 5.17%99.73M | -56.59%85.78M | -68.94%58.32M | -43.81%42.86M | -25.63%94.83M | -4.16%197.62M |
Other payable (including interest and dividends) | -33.14%106.19M | 122.10%358.11M | -29.23%120.12M | -18.15%145.5M | -24.94%158.84M | -40.84%161.23M | -30.89%169.75M | -28.17%177.77M | -14.25%211.63M | 10.07%272.52M |
-Dividend payable | ---- | --246.13M | ---- | ---- | ---- | ---- | ---- | 932.74%8.32M | 1,252.40%10.89M | 2,840.00%23.68M |
-Other payable | ---- | -30.55%111.97M | ---- | ---- | ---- | -35.21%161.23M | ---- | -31.31%169.45M | ---- | 0.83%248.84M |
Non current liabilities due within one year | --21.45M | --21.45M | --40.2M | 11,272.85%39.8M | ---- | ---- | ---- | -48.53%350K | --350K | --680K |
Other current liabilities | -27.15%28.67M | -34.23%19M | -20.36%24.53M | -38.71%20.25M | -1.08%39.36M | 33.42%28.89M | 19.14%30.8M | 7.58%33.05M | 4.15%39.79M | 9.59%21.65M |
Total current liabilities | 7.04%2.9B | 8.60%2.82B | -6.29%2.78B | -5.35%2.81B | -5.39%2.71B | -0.38%2.6B | 13.64%2.96B | -7.97%2.97B | -16.59%2.87B | -32.78%2.61B |
Current liabilities | ||||||||||
Estimate liabilities | 878.15%20.76M | 655.06%14.35M | 51.90%2.55M | 59.58%2.33M | 68.08%2.12M | -41.30%1.9M | -44.48%1.68M | -48.25%1.46M | 16.20%1.26M | 295.22%3.24M |
Deferred tax liabilities | 23.16%91.19M | 41.38%105.28M | 29.48%95.69M | 31.98%97.85M | 6.14%74.04M | 5.89%74.47M | 8.42%73.9M | 7.87%74.14M | 104.66%69.76M | 98.92%70.33M |
Long term deferred income | 90.46%76.96M | 97.53%78.51M | 93.72%78.7M | 43.19%59.38M | -4.62%40.41M | 1.69%39.74M | 10.19%40.63M | 56.72%41.47M | 57.08%42.37M | 44.12%39.08M |
Lease liabilities | --20.05M | --21.72M | --21.29M | --20.57M | ---- | ---- | ---- | ---- | ---- | ---- |
Total non current liabilities | 79.26%208.98M | 89.35%219.86M | 70.59%198.23M | 53.87%180.14M | 2.81%116.58M | 3.07%116.11M | 7.54%116.2M | 19.01%117.08M | 79.49%113.39M | 74.24%112.65M |
Total liabilities | 10.01%3.11B | 12.05%3.04B | -3.39%2.97B | -3.10%2.99B | -5.07%2.83B | -0.24%2.72B | 13.40%3.08B | -7.17%3.08B | -14.85%2.98B | -31.03%2.72B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B | 0.00%3.97B | 10.00%3.97B | 10.00%3.97B | 10.00%3.97B | 10.00%3.97B |
Capital reserve funds | 0.00%3.82B | 0.00%3.82B | 0.00%3.82B | 0.00%3.82B | 0.00%3.82B | 0.00%3.82B | -8.63%3.82B | -8.63%3.82B | -8.63%3.82B | -8.63%3.82B |
Surplus reserve funds | 3.56%987.75M | 3.56%987.75M | 3.56%987.75M | 3.56%987.75M | 17.52%953.82M | 17.52%953.82M | 17.52%953.82M | 17.52%953.82M | 28.57%811.61M | 28.57%811.61M |
Retained profit | -33.50%2.86B | -33.23%2.76B | -39.82%3.03B | -38.46%3.02B | -13.61%4.3B | -13.93%4.13B | -6.27%5.04B | 0.84%4.9B | 5.62%4.98B | 9.98%4.8B |
Specific reserves | 539.34%3.34M | 15,205.50%969.14K | 46.06%516.11K | ---- | --521.87K | -101.30%-6.42K | -45.28%353.35K | ---- | ---- | 615.18%492.01K |
Shareholders equity without minority interests | -10.76%11.65B | -10.38%11.54B | -14.31%11.82B | -13.56%11.8B | -3.94%13.05B | -3.93%12.88B | -1.39%13.79B | 1.36%13.65B | 3.39%13.59B | 4.82%13.4B |
Total shareholder equity | -10.76%11.65B | -10.38%11.54B | -14.31%11.82B | -13.56%11.8B | -3.94%13.05B | -3.93%12.88B | -1.39%13.79B | 1.36%13.65B | 3.39%13.59B | 4.82%13.4B |
Total liabilityies and equity | -7.06%14.76B | -6.47%14.59B | -12.31%14.79B | -11.64%14.79B | -4.14%15.88B | -3.30%15.6B | 1.01%16.87B | -0.33%16.74B | -0.45%16.57B | -3.64%16.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- | -- | Sigma Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data