(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | -134.27%-624.16M | -1.91%1.82B | 2,463.44%1.86B | -94.19%72.42M | 444.75%1.25B | -117.16%-361.38M | 1,338.06%2.11B | 122.78%146.43M | 19.82%-642.84M | -567.79%-801.78M |
Net profit before non-cash adjustment | 377.93%3.37B | 17.66%704.46M | 59.35%598.74M | 103.78%375.75M | 11.10%184.39M | -68.77%165.96M | 215.49%531.38M | -664.56%-460.11M | 103.87%81.5M | -94.73%-2.11B |
Total adjustment of non-cash items | -289.38%-1.19B | 22.03%629.14M | 85.45%515.57M | -37.84%278.01M | 289.78%447.23M | 118.04%114.74M | -251.16%-636.03M | 292.60%420.77M | -135.73%-218.47M | -35.50%611.43M |
-Depreciation and amortization | 20.37%550.63M | -9.84%457.43M | 0.38%507.33M | 20.79%505.44M | -1.96%418.45M | 4.68%426.84M | 19.02%407.77M | -8.96%342.61M | -19.81%376.35M | -10.04%469.34M |
-Reversal of impairment losses recognized in profit and loss | ---- | ---- | ---- | ---- | ---- | ---- | --107.26M | ---- | --8M | ---- |
-Assets reserve and write-off | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -1,932.94%-535.13M | -93.07%29.2M |
-Disposal profit | 852.03%580.57M | -3,137.02%-77.2M | 70.72%2.54M | 126.57%1.49M | -184.96%-5.6M | -86.21%6.6M | 774.54%47.85M | 90.93%-7.09M | -175.77%-78.17M | 1,429.97%103.17M |
-Net exchange gains and losses | ---- | ---- | ---- | ---- | ---- | -98.23%41K | --2.31M | ---- | ---- | ---- |
-Other non-cash items | -1,033.15%-2.32B | 4,269.86%248.91M | 102.49%5.7M | -765.89%-228.91M | 110.79%34.38M | 73.47%-318.74M | -1,509.04%-1.2B | 713.23%85.25M | 7.71%10.48M | -24.09%9.73M |
Changes in working capital | -674.31%-2.8B | -34.32%487.46M | 227.66%742.16M | -194.64%-581.34M | 195.67%614.25M | -129.05%-642.08M | 1,089.86%2.21B | 136.72%185.77M | -173.02%-505.87M | 127.13%692.81M |
-Change in receivables | -456.13%-2.17B | 243.30%609.35M | 159.28%177.5M | -72.68%-299.43M | -119.43%-173.4M | 4,456.21%892.38M | -97.53%19.59M | 893.90%793.85M | 85.46%-99.99M | -140.02%-687.69M |
-Change in inventory | -22.12%-2.38B | -795.63%-1.95B | 147.84%280.03M | -37.82%-585.35M | -428.06%-424.71M | 74.04%-80.43M | -172.35%-309.85M | -62.47%428.24M | 12,201.32%1.14B | 100.77%9.28M |
-Change in payables | 347.88%2.16B | -31.57%482.06M | 485.20%704.45M | -69.14%120.38M | 119.87%390.07M | -185.39%-1.96B | 364.14%2.3B | 49.28%-870.21M | -226.15%-1.72B | 1,885.02%1.36B |
-Provision for loans, leases and other losses | -161.72%-782.51M | 603.06%1.27B | -210.41%-252.02M | 119.31%228.27M | -77.12%104.08M | 288.78%454.94M | 640.32%117.02M | ---21.66M | ---- | ---- |
-Changes in other current assets | 389.49%372.91M | 145.40%76.18M | -309.31%-167.79M | -87.29%80.16M | 1,073.38%630.62M | -36.82%53.74M | 158.89%85.06M | -187.95%-144.45M | 3,552.10%164.24M | 120.34%4.5M |
-Changes in other current liabilities | ---- | ---- | ---- | -243.16%-125.37M | --87.57M | ---- | ---- | ---- | -30.57%4.56M | 105.68%6.57M |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | 22.21%-16.17M | 13.24%-20.78M | 16.14%-23.96M | 5.26%-28.57M | 5.89%-30.15M | 6.52%-32.04M | -75.45%-34.27M | -40.57%-19.53M | 7.48%-13.9M | 7.99%-15.02M |
Interest received (cash flow from operating activities) | 12.93%4.27M | 2.91%3.78M | 40.64%3.68M | -39.43%2.61M | 0.19%4.31M | 55.12%4.31M | -0.04%2.78M | -19.09%2.78M | -9.80%3.43M | 7.82%3.81M |
Tax refund paid | -147.00%-358.51M | -68.03%-145.15M | 29.72%-86.38M | 14.41%-122.92M | 4.78%-143.62M | -2,577.89%-150.82M | -23.59%-5.63M | 1.06%-4.56M | 6.36%-4.61M | -103.99%-4.92M |
Other operating cash inflow (outflow) | 64.68%1.39B | 1,469.40%841.45M | 5,361,700.00%53.62M | 0.00%-1K | -200.00%-1K | 200.00%1K | 0.00%-1K | 0.00%-1K | -150.00%-1K | 2K |
Operating cash flow | -84.36%391.13M | 38.65%2.5B | 2,459.05%1.8B | -107.10%-76.45M | 299.36%1.08B | -126.10%-539.93M | 1,553.37%2.07B | 119.02%125.12M | 19.56%-657.91M | -390.09%-817.91M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 35.64%-681.17M | -430.18%-1.06B | 80.84%-199.64M | -121.66%-1.04B | -516.19%-470.06M | 83.34%-76.29M | 11.56%-457.85M | -229.34%-517.71M | 868.77%400.27M | 82.62%-52.07M |
Net intangibles purchase and sale | -2,194.61%-85.22M | 92.98%-3.71M | -138.62%-52.93M | 28.20%-22.18M | 47.38%-30.89M | 69.29%-58.71M | -10,519.94%-191.16M | 82.47%-1.8M | -120.01%-10.27M | 15.16%-4.67M |
Net business purchase and sale | ---- | ---- | ---- | ---- | --63.39M | ---- | ---1.4B | ---- | ---- | ---- |
Net investment product transactions | ---- | ---- | ---4M | --0 | 77.69%5.29M | 796.96%2.98M | -2.64%-427K | -117.53%-416K | 443.91%2.37M | -23.88%-690K |
Repayment of advance payments to other parties and cash income from loans | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --1.58M | ---- | ---- |
Net changes in other investments | 74,550.00%4.48M | 100.05%6K | -22,147.46%-13.13M | -108.59%-59K | 118.28%687K | -1,409.41%-3.76M | 112.34%287K | -445.47%-2.33M | 103.39%673K | -154.25%-19.86M |
Investing cash flow | 28.27%-761.91M | -293.84%-1.06B | 74.66%-269.69M | -146.57%-1.06B | -217.87%-431.59M | 93.37%-135.78M | -293.56%-2.05B | -232.47%-520.67M | 608.59%393.04M | 75.35%-77.28M |
Financing cash flow | ||||||||||
Net issuance payments of debt | 158.82%636.98M | -1,735.83%-1.08B | -116.61%-58.99M | 211.03%355.08M | -140.78%-319.8M | 37.05%784.2M | 271.94%572.2M | -289.74%-332.8M | 133.02%175.4M | -878.89%-531.2M |
Net common stock issuance | -2,641.43%-1.92M | 52.70%-70K | -196.00%-148K | -149.02%-50K | 204.08%102K | 53.77%-98K | 44.50%-212K | -85.44%-382K | 4.19%-206K | -357.45%-215K |
Increase or decrease of lease financing | 26.18%-83.29M | 15.34%-112.83M | 9.07%-133.27M | -4,293.44%-146.57M | -207.34%-3.34M | -93.03%3.11M | -90.04%44.62M | 1,060.22%448.19M | -42.83%-46.68M | 40.94%-32.68M |
Cash dividends paid | -138.50%-162.3M | -22.83%-68.05M | 13.32%-55.4M | -53.23%-63.91M | 49.95%-41.71M | -50.90%-83.34M | -99.34%-55.23M | -9,902.53%-27.71M | 30.75%-277K | 10.31%-400K |
Net other fund-raising expenses | 0.00%-1K | ---1K | ---- | -100.00%-2K | 50.00%-1K | 33.33%-2K | -200.00%-3K | 0.00%-1K | 0.00%-1K | 50.00%-1K |
Financing cash flow | 130.81%389.47M | -410.04%-1.26B | -271.43%-247.81M | 139.63%144.55M | -151.82%-364.75M | 25.38%703.87M | 543.03%561.37M | -31.92%87.3M | 122.72%128.24M | -4,660.84%-564.5M |
Net cash flow | ||||||||||
Beginning cash position | 4.26%4.26B | 46.07%4.09B | -27.94%2.8B | 7.77%3.88B | 0.79%3.6B | 19.30%3.58B | -9.33%3B | -3.97%3.31B | -29.78%3.44B | -0.39%4.9B |
Current changes in cash | -89.28%18.68M | -86.45%174.27M | 229.10%1.29B | -455.66%-996.09M | 894.49%280.07M | -95.15%28.16M | 288.44%580.87M | -125.61%-308.25M | 90.64%-136.63M | -7,519.61%-1.46B |
Effect of exchange rate changes | ---- | ---- | -27.29%3.3M | --4.53M | ---- | 98.23%-41K | ---2.31M | ---- | ---- | ---- |
Cash adjustments other than cash changes | ---- | ---1K | ---- | ---- | ---- | ---1K | ---- | --1K | ---- | ---1K |
End cash Position | 0.44%4.28B | 4.26%4.26B | 41.33%4.09B | -25.53%2.89B | 7.77%3.88B | 0.79%3.6B | 19.30%3.58B | -9.33%3B | -3.97%3.31B | -29.78%3.44B |
Free cash flow | -126.34%-378.62M | -7.20%1.44B | 235.36%1.55B | -304.24%-1.14B | 182.96%560.24M | -147.78%-675.29M | 449.78%1.41B | 44.28%-404.09M | 29.44%-725.27M | -3,079.95%-1.03B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data
No Data