(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 53.05%1.53B | -1.47%1.29B | 23.98%1.08B | -26.39%1.2B | -53.00%999.3M | -34.71%1.31B | -30.86%867.87M | -23.46%1.63B | 14.33%2.13B | 25.45%2B |
Transactional financial assets | 5,480.52%22.49M | 4,563.07%18.95M | --20.92M | --21.85M | --402.95K | --406.41K | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | 1.76%3.4B | -27.31%3.11B | -21.68%3.33B | -18.69%3.26B | -11.47%3.34B | 36.00%4.28B | 23.85%4.25B | 32.92%4.01B | 25.24%3.78B | 0.63%3.15B |
-Notes receivable | 80.20%135.8M | -13.20%80.49M | -31.31%131.59M | -72.63%96.88M | -18.77%75.36M | -2.01%92.73M | 73.73%191.58M | 112.66%353.93M | -60.25%92.77M | -59.31%94.63M |
-Accounts receivable | -0.05%3.27B | -27.62%3.03B | -21.22%3.2B | -13.48%3.17B | -11.28%3.27B | 37.18%4.19B | 22.19%4.06B | 28.27%3.66B | 32.41%3.68B | 5.45%3.05B |
Other receivables (including interest and dividends) | 97.49%181.86M | 72.55%151.45M | -14.36%113.35M | 2.28%74.65M | 8.55%92.08M | 9.17%87.77M | 80.08%132.36M | 14.53%72.99M | -2.07%84.83M | -25.76%80.4M |
-Dividend receivable | --8.01M | --51.01M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | ---- | 14.43%100.44M | ---- | ---- | ---- | 9.17%87.77M | ---- | 14.53%72.99M | ---- | -25.76%80.4M |
Contractual assets | -9.11%669.85M | 12.92%705.28M | 20.79%716.29M | 3.36%606.82M | -9.62%737M | -25.22%624.61M | 13.80%592.99M | 31.12%587.08M | 84.83%815.45M | 63.99%835.29M |
Advance payment | -11.83%452.47M | -1.42%440.75M | 27.81%522.55M | 11.37%365.93M | 59.75%513.17M | 47.59%447.1M | 38.10%408.86M | 27.19%328.57M | -12.98%321.23M | -4.14%302.93M |
Inventories | -1.00%4.35B | 4.78%4.8B | -11.27%4.42B | -6.24%4.57B | -12.61%4.4B | -12.44%4.58B | -5.83%4.98B | -11.27%4.88B | -7.65%5.03B | 1.33%5.24B |
Receivable financing | -4.16%310.62M | -39.86%347.93M | 8.93%380.54M | 33.87%485.87M | -38.71%324.12M | -12.28%578.55M | -54.03%349.36M | -54.91%362.95M | -24.99%528.8M | 8.03%659.52M |
Other current assets | 3,311.84%420.45M | 4.45%32.87M | -17.02%17.85M | -66.43%16.2M | -60.38%12.32M | 89.43%31.47M | -36.94%21.51M | 25.79%48.27M | -67.68%31.1M | -72.08%16.61M |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 |
Total current assets | 8.86%11.34B | -8.72%10.9B | -8.69%10.6B | -11.02%10.61B | -18.06%10.42B | -2.77%11.94B | -0.48%11.6B | -2.77%11.92B | 5.77%12.71B | 6.84%12.28B |
Non Current assets | ||||||||||
Other equity investment | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M | 0.00%400M |
Other non-current financial assets | -19.63%82.79M | -19.98%82.79M | -22.12%82.79M | -23.57%82.79M | 0.59%103.01M | 3.39%103.46M | 6.07%106.3M | 2.35%108.33M | -42.13%102.4M | -58.35%100.07M |
Investment real estate | -18.99%95.1M | -41.01%95.82M | --115.61M | --116.54M | --117.39M | --162.45M | ---- | ---- | ---- | ---- |
Long-term equity investment | -0.79%855.48M | 2.09%853.24M | 4.64%872.86M | 5.48%876.81M | 4.65%862.32M | 13.09%835.76M | 11.21%834.13M | 11.08%831.29M | 121.24%824.03M | 100.67%738.99M |
Fixed assets | ---- | -1.80%3.75B | ---- | ---- | ---- | -4.44%3.82B | ---- | -0.87%3.98B | ---- | 2.44%4B |
Constru in process | ---- | 8.16%182.78M | ---- | ---- | ---- | -79.31%168.99M | ---- | -73.32%230.21M | ---- | -20.71%816.73M |
Intangible assets | 14.11%973.57M | 11.80%976.73M | 7.63%975.53M | 6.29%986.17M | -8.51%853.16M | -7.14%873.61M | -4.93%906.41M | -4.05%927.78M | -4.51%932.53M | -5.02%940.81M |
Development expenditure | -3.78%77.93M | 29.99%44.54M | --27.8M | --23.08M | --80.99M | --34.26M | ---- | ---- | ---- | ---- |
Goodwill | -0.21%653.72M | -0.79%649.75M | 1.36%654.5M | 1.64%654.5M | 3.39%655.09M | 3.29%654.93M | 1.55%645.74M | 0.75%643.93M | -1.99%633.6M | -2.50%634.07M |
Long deferred expense | -21.50%31.24M | 3.75%32.24M | 2.48%37.26M | 7.32%35.17M | 177.97%39.79M | 68.24%31.07M | 63.23%36.36M | 71.26%32.77M | -22.25%14.31M | 7.77%18.47M |
Deferred tax assets | -1.46%232.23M | -2.69%226.96M | 10.07%234.07M | 9.66%235.44M | 36.74%235.68M | 22.68%233.23M | 13.13%212.65M | 15.04%214.7M | -8.16%172.35M | 1.35%190.1M |
Usufruct assets | -34.47%40.53M | -34.34%45.39M | -31.49%51.75M | 178.73%55.28M | 108.68%61.84M | 89.39%69.13M | 69.36%75.54M | -57.42%19.83M | -57.86%29.64M | -54.15%36.5M |
Other non current assets | 30.93%285.25M | 15.13%261.38M | -24.02%181.44M | 74.59%330.73M | 1,253.34%217.87M | 184.61%227.04M | 116.91%238.78M | 57.23%189.44M | -62.08%16.1M | 81.44%79.77M |
Adjustment items of non current assets | ---- | ---- | ---- | ---- | ---- | --0.01 | ---- | ---- | ---- | ---- |
Total non current assets | 0.33%7.63B | -0.14%7.6B | -1.21%7.53B | 2.10%7.74B | 2.23%7.6B | -4.26%7.61B | -5.28%7.62B | -6.56%7.58B | -8.55%7.43B | -3.41%7.95B |
Adjustment items of total assets | ---0.01 | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Total assets | 5.26%18.97B | -5.38%18.5B | -5.72%18.13B | -5.92%18.35B | -10.57%18.02B | -3.35%19.55B | -2.44%19.23B | -4.28%19.51B | -0.00%20.15B | 2.56%20.23B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -68.71%250.54M | -55.02%450.17M | -30.24%699.98M | -37.50%900.44M | -58.39%800.59M | -67.27%1B | -69.76%1B | -59.33%1.44B | -46.46%1.92B | -6.86%3.06B |
Notes payable and accounts payable | 5.72%4.28B | -1.46%4.65B | 2.30%4.45B | -0.84%4.29B | -11.40%4.05B | -5.26%4.72B | -5.03%4.35B | -9.62%4.33B | 1.02%4.57B | 10.74%4.98B |
-Notes payable | 2.45%1.31B | -40.73%1.11B | -29.95%1.09B | -35.44%1.11B | -37.10%1.28B | -10.79%1.87B | -10.86%1.56B | -13.41%1.72B | 2.23%2.03B | 3.24%2.1B |
-Accounts payable | 7.22%2.97B | 24.40%3.54B | 20.26%3.36B | 22.00%3.18B | 9.13%2.77B | -1.24%2.85B | -1.44%2.79B | -6.93%2.61B | 0.07%2.54B | 16.94%2.88B |
Contract liabilities | -8.07%2.02B | -23.78%1.95B | -17.18%2.02B | 5.29%2.03B | -2.63%2.19B | 32.65%2.56B | 49.20%2.44B | 32.62%1.93B | 42.97%2.25B | 33.21%1.93B |
Advance receipts | --2.05M | --1.08M | --1.21M | --1.64M | ---- | ---- | ---- | ---- | ---- | ---- |
Salaries payable | -1.12%270.42M | 57.33%268.23M | 71.97%211.46M | 33.37%419.22M | 86.76%273.47M | -20.73%170.49M | -24.95%122.96M | -4.64%314.33M | -30.28%146.43M | 30.02%215.06M |
Taxs payable | -19.80%42.62M | -48.74%33M | 42.52%55.09M | -30.00%69.42M | 347.03%53.14M | 41.45%64.37M | -36.38%38.65M | 31.26%99.18M | -77.49%11.89M | -28.82%45.51M |
Other payable (including interest and dividends) | 10.96%155.81M | -28.13%140.88M | -46.53%121.68M | -21.87%146.04M | -16.55%140.42M | -22.25%196.02M | 21.64%227.59M | 15.16%186.92M | -1.13%168.27M | 16.29%252.11M |
-Dividend payable | --17.89M | -75.56%12.09M | --12.09M | --12.09M | ---- | -30.91%49.47M | ---- | ---- | ---- | 16.20%71.6M |
-Other payable | ---- | -12.12%128.79M | ---- | ---- | ---- | -18.81%146.55M | ---- | 15.16%186.92M | ---- | 16.32%180.51M |
Non current liabilities due within one year | 423.69%728.58M | 107.23%763.81M | -63.84%245.89M | -58.63%437.4M | -84.47%139.12M | -52.49%368.58M | 102.25%679.94M | 202.67%1.06B | 37.34%895.83M | 9.63%775.74M |
Other current liabilities | 4.08%307.31M | -12.90%310.94M | -26.15%226.55M | -27.89%252.56M | --295.25M | --356.98M | --306.79M | --350.25M | ---- | ---- |
Adjustment items of current assets | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---0.01 |
Total current liabilities | 1.38%8.05B | -9.18%8.57B | -12.40%8.03B | -11.92%8.55B | -20.31%7.95B | -16.18%9.44B | -10.81%9.17B | -9.32%9.71B | -7.50%9.97B | 8.41%11.26B |
Current liabilities | ||||||||||
Long term loan | -16.98%1.15B | -27.67%1.08B | -21.73%1.18B | -29.02%952.8M | -16.48%1.38B | 214.49%1.49B | 62.25%1.51B | 9.25%1.34B | 125.77%1.65B | -36.83%472.83M |
Long term salaries pay | -5.81%157.89M | -1.64%159.41M | -1.93%162.57M | -1.77%165.22M | -12.40%167.64M | -16.19%162.07M | -15.75%165.77M | -16.26%168.2M | -1.34%191.37M | -1.35%193.38M |
Estimate liabilities | 490.94%21.23M | 484.92%21.87M | 202.09%15.04M | 172.19%15.35M | -65.90%3.59M | -52.93%3.74M | -28.80%4.98M | -29.10%5.64M | 5.13%10.53M | -20.90%7.94M |
Deferred tax liabilities | -10.28%49.53M | -13.48%50.45M | 26.68%52.11M | 22.55%54.42M | 39.24%55.21M | 45.85%58.31M | 1.47%41.13M | 7.45%44.4M | -7.32%39.65M | -8.48%39.98M |
Long term deferred income | -6.36%327.4M | -9.26%325.88M | -11.09%337.47M | -10.27%343.47M | -13.80%349.64M | -10.89%359.14M | -8.07%379.57M | -11.29%382.76M | -7.38%405.62M | -8.62%403.04M |
Lease liabilities | 1.22%11.69M | 0.30%12.07M | 117.30%29.39M | 129.11%33.04M | -47.00%11.55M | -34.81%12.03M | -47.66%13.53M | -44.69%14.42M | -58.28%21.79M | -67.03%18.46M |
Total non current liabilities | -12.92%1.71B | -20.99%1.65B | -15.91%1.78B | -20.10%1.56B | -15.23%1.97B | 83.36%2.08B | 31.01%2.11B | 1.11%1.96B | 45.83%2.32B | -29.80%1.14B |
Total liabilities | -1.46%9.77B | -11.32%10.21B | -13.05%9.81B | -13.29%10.11B | -19.35%9.91B | -7.05%11.52B | -5.14%11.28B | -7.73%11.66B | -0.64%12.29B | 3.26%12.39B |
Shareholders equity | ||||||||||
Paid-in capital | 5.53%4.58B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B | 0.00%4.34B |
Capital reserve funds | 28.13%2.69B | 0.73%2.12B | 0.53%2.11B | 0.53%2.11B | 0.00%2.1B | 0.00%2.1B | 0.00%2.1B | 0.00%2.1B | 6.19%2.1B | 6.19%2.1B |
Surplus reserve funds | 1.47%949.17M | 1.47%949.17M | 4.91%949.17M | 4.91%949.17M | 7.02%935.41M | 7.02%935.41M | 5.14%904.74M | 5.14%904.74M | 3.20%874.07M | 3.20%874.07M |
Retained profit | 46.38%833.44M | 50.14%740.29M | 64.66%762.7M | 75.59%672.92M | 23.40%569.37M | 9.06%493.06M | 7.33%463.2M | 8.43%383.22M | 22.23%461.41M | 43.87%452.1M |
Other composite income | -0.44%-82.97M | -27.61%-93.49M | 12.72%-84.97M | 24.85%-76.61M | 33.85%-82.6M | 39.91%-73.26M | 18.29%-97.35M | 10.63%-101.95M | -36.10%-124.87M | -50.13%-121.93M |
Specific reserves | -13.58%14.16M | 5.51%16.17M | 74.27%19.17M | 148.11%19.32M | 147.42%16.39M | --15.33M | --11M | --7.79M | --6.62M | ---- |
Shareholders equity without minority interests | 14.04%8.99B | 3.29%8.07B | 4.87%8.1B | 5.01%8.02B | 2.89%7.88B | 2.18%7.81B | 1.43%7.72B | 1.25%7.63B | 2.78%7.66B | 3.33%7.65B |
Minority interests | -6.04%211.89M | -2.36%219.83M | -1.33%216.76M | 6.21%220.8M | 13.26%225.52M | 14.95%225.15M | 10.93%219.68M | 5.41%207.88M | -39.22%199.12M | -40.48%195.86M |
Total shareholder equity | 13.48%9.2B | 3.13%8.29B | 4.69%8.31B | 5.04%8.24B | 3.15%8.1B | 2.49%8.04B | 1.67%7.94B | 1.35%7.84B | 1.01%7.86B | 1.47%7.84B |
Total liabilityies and equity | 5.26%18.97B | -5.38%18.5B | -5.72%18.13B | -5.92%18.35B | -10.57%18.02B | -3.35%19.55B | -2.44%19.23B | -4.28%19.51B | -0.00%20.15B | 2.56%20.23B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- | -- | Shinaga Zhonghe Certified Public Accountants Co., Ltd. (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data