(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -37.68%640.46M | -34.26%588.54M | 18.65%1.1B | 4.25%1.17B | -5.35%1.03B | 47.22%895.21M | 81.20%925.41M | 104.76%1.12B | 79.00%1.09B | -20.57%608.07M |
Transactional financial assets | 266.64%330.01M | 110.02%441.06M | -72.00%70.01M | -73.94%9.02M | 42.74%90.01M | -40.42%210.01M | -43.37%250M | -91.38%34.6M | -79.02%63.06M | 107.35%352.49M |
Notes receivable and accounts receivable | 6.50%449.82M | -3.22%417.75M | -3.67%382.11M | -17.26%363.57M | -16.59%422.37M | -19.70%431.67M | -17.21%396.68M | -6.18%439.39M | 16.07%506.38M | 24.92%537.59M |
-Notes receivable | -17.02%46M | -3.00%34.42M | 1,427.15%27.26M | 12.18%16.33M | 387.10%55.44M | 59.56%35.48M | -95.05%1.78M | -42.32%14.55M | 55.49%11.38M | 558.47%22.24M |
-Accounts receivable | 10.05%403.81M | -3.24%383.33M | -10.14%354.85M | -18.26%347.25M | -25.87%366.93M | -23.12%396.19M | -10.88%394.89M | -4.12%424.84M | 15.40%495M | 20.70%515.35M |
Other receivables (including interest and dividends) | 266.36%43.28M | 431.85%37.34M | 446.53%34.89M | 336.44%29.56M | 119.27%11.81M | -19.35%7.02M | 78.99%6.38M | 36.32%6.77M | -36.27%5.39M | -23.86%8.71M |
-Other receivable | ---- | 431.85%37.34M | ---- | ---- | ---- | -19.35%7.02M | ---- | 36.32%6.77M | ---- | -23.86%8.71M |
Advance payment | 11.80%15.1M | 83.73%14.34M | 134.27%18.43M | 202.45%11.3M | -17.28%13.51M | -63.88%7.8M | -76.67%7.86M | -83.69%3.74M | 10.82%16.33M | -15.76%21.6M |
Inventories | 37.57%192.46M | 52.03%181.36M | 13.91%163.25M | -5.29%134.69M | -13.83%139.9M | -39.34%119.29M | -23.59%143.32M | -13.44%142.22M | -5.69%162.36M | 13.73%196.67M |
Receivable financing | -59.19%2.88M | -29.09%5.88M | -84.73%4.34M | -62.73%2.85M | -27.25%7.06M | -4.90%8.29M | 116.76%28.45M | -25.48%7.64M | -26.54%9.7M | 7.04%8.72M |
Assets held for sale | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M | 0.00%5.71M |
Non-current assets due within one year | --32.89M | --32.63M | --32.37M | --32.11M | ---- | ---- | ---- | ---- | ---- | ---- |
Other current assets | 143.67%8.57M | 284.02%12.36M | 235.54%8.03M | -68.96%1.83M | 118.44%3.52M | 20.81%3.22M | 12.41%2.39M | 27.31%5.9M | -95.16%1.61M | -92.42%2.66M |
Total current assets | -0.02%1.72B | 2.89%1.74B | 2.88%1.82B | -0.44%1.76B | -7.26%1.72B | -3.10%1.69B | 5.31%1.77B | 8.38%1.77B | 16.68%1.86B | 7.22%1.74B |
Non Current assets | ||||||||||
Debt investment | --192.53M | --181.09M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Other equity investment | 25.51%222.55M | 28.98%230.68M | 23.54%230.68M | 24.10%232.7M | -0.78%177.31M | 0.09%178.86M | 4.49%186.73M | 4.93%187.51M | 19.01%178.71M | 16.42%178.71M |
Investment real estate | -3.62%287.79M | -3.50%292.01M | -3.44%295.59M | -3.39%299.61M | -4.87%298.6M | -4.74%302.62M | -4.77%306.11M | -4.63%310.14M | -4.58%313.9M | -4.53%317.67M |
Long-term equity investment | 3.06%28.13M | 3.66%27.93M | 2.16%27.89M | 2.16%27.89M | -0.33%27.29M | -9.66%26.94M | -8.46%27.3M | -8.46%27.3M | -13.06%27.38M | -5.30%29.83M |
Fixed assets | ---- | -8.93%239.6M | ---- | ---- | ---- | -3.16%263.1M | ---- | -3.10%278.71M | ---- | -6.34%271.7M |
Constru in process | ---- | -99.32%12.08K | ---- | ---- | ---- | -8.81%1.78M | ---- | 132.10%2.16M | ---- | -90.37%1.95M |
Intangible assets | -5.58%184.43M | -5.96%187.05M | -6.55%189.74M | -7.14%192.26M | -5.88%195.34M | -6.04%198.89M | -6.17%203.04M | -6.01%207.03M | -5.77%207.54M | -5.63%211.68M |
Development expenditure | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 274.09%7.94M |
Goodwill | -0.18%215.77M | -0.28%215.81M | -0.48%215.89M | -0.48%215.89M | -0.83%216.15M | -0.71%216.41M | -0.48%216.92M | -0.48%216.92M | -0.96%217.96M | -0.96%217.96M |
Long deferred expense | -18.34%14.8M | -18.08%15.62M | -17.22%16.57M | -16.84%17.44M | -15.36%18.12M | -14.55%19.07M | -13.64%20.02M | -12.95%20.97M | 201.40%21.41M | 246.42%22.32M |
Deferred tax assets | -23.43%5.59M | -16.80%5.61M | -13.82%5.8M | -6.86%6.41M | -3.80%7.3M | -4.44%6.74M | -4.66%6.73M | -2.66%6.88M | -43.89%7.59M | -44.97%7.06M |
Other non current assets | -82.80%6.39M | -83.48%6.08M | -83.21%6.14M | -81.76%6.69M | -6.51%37.14M | -68.34%36.8M | -68.24%36.58M | -67.59%36.69M | -50.68%39.73M | 49.90%116.21M |
Total non current assets | 12.58%1.39B | 12.01%1.4B | -3.24%1.23B | -3.20%1.25B | -3.73%1.24B | -9.53%1.25B | -8.57%1.28B | -8.04%1.29B | -5.91%1.28B | 0.84%1.38B |
Total assets | 5.24%3.11B | 6.77%3.14B | 0.31%3.05B | -1.61%3.01B | -5.81%2.96B | -5.94%2.94B | -0.99%3.04B | 0.77%3.06B | 6.25%3.14B | 4.30%3.13B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | ---- | ---- | -38.11%13.01M | -61.87%8.01M | 6.76%16.01M | 190.27%29.03M | 109.98%21.02M | 5.00%21M | -16.67%15M |
Notes payable and accounts payable | 58.56%240.13M | 58.10%231.57M | -7.05%186.51M | -19.26%155.32M | -37.25%151.44M | -38.61%146.47M | -12.67%200.67M | -10.89%192.37M | 23.82%241.35M | 17.88%238.58M |
-Notes payable | 136.33%36.89M | 268.88%63.3M | -15.07%48.23M | -57.83%24.94M | -55.90%15.61M | -31.28%17.16M | 166.28%56.79M | 140.22%59.15M | 34.85%35.4M | -5.75%24.97M |
-Accounts payable | 49.62%203.24M | 30.13%168.26M | -3.89%138.28M | -2.13%130.38M | -34.05%135.83M | -39.46%129.31M | -30.98%143.88M | -30.34%133.22M | 22.10%205.95M | 21.44%213.6M |
Contract liabilities | 33.57%46.91M | 46.21%44.48M | 51.22%41.26M | 56.58%41.72M | -12.25%35.12M | -45.58%30.43M | -47.42%27.29M | -34.43%26.65M | -10.02%40.02M | 43.79%55.91M |
Advance receipts | 3.74%3.38M | 2.99%376.43K | -7.58%3.25M | -52.34%376.43K | -4.56%3.26M | -95.64%365.5K | -36.91%3.51M | -78.48%789.79K | -21.05%3.41M | 82.34%8.37M |
Salaries payable | -1.41%12.25M | 5.37%12.78M | -36.11%5.69M | -21.23%14.9M | -30.84%12.43M | -26.11%12.13M | -16.52%8.9M | -26.10%18.92M | 14.92%17.97M | 11.27%16.42M |
Taxs payable | 1.54%9.71M | -24.06%8.76M | -15.78%14.43M | -57.13%12.55M | -72.75%9.56M | -65.39%11.53M | -23.42%17.13M | 6.85%29.27M | 118.73%35.08M | 184.25%33.32M |
Other payable (including interest and dividends) | -1.20%82.94M | 64.56%144.08M | 3.00%94.07M | 0.05%96.39M | -12.33%83.94M | -13.43%87.56M | -7.10%91.34M | 2.56%96.35M | 2.59%95.75M | 9.35%101.14M |
-Dividend payable | ---- | --59.76M | -63.48%840K | -63.48%840K | ---- | ---- | --2.3M | --2.3M | ---- | ---- |
-Other payable | ---- | -3.69%84.32M | ---- | ---- | ---- | -13.43%87.56M | ---- | 0.11%94.05M | ---- | 9.35%101.14M |
Non current liabilities due within one year | ---- | -4.14%16.67M | 1.28%17.37M | -0.13%17.37M | 23.67%17.39M | 23.71%17.39M | 21.98%17.15M | 23.70%17.39M | 42.18%14.06M | 42.14%14.06M |
Other current liabilities | 16.49%47.11M | 26.83%35.46M | 1,219.29%28M | -5.38%16.04M | 270.06%40.44M | 7.38%27.96M | -94.33%2.12M | -5.43%16.95M | 163.10%10.93M | 732.41%26.04M |
Total current liabilities | 22.36%442.43M | 41.26%494.17M | -1.65%390.59M | -12.40%367.68M | -24.60%361.59M | -31.25%349.84M | -17.28%397.14M | -6.55%419.71M | 19.07%479.57M | 28.54%508.83M |
Current liabilities | ||||||||||
Long term loan | ---- | ---- | ---- | ---- | -51.03%16.65M | -51.03%16.65M | -50.00%17.35M | -50.00%17.35M | -30.18%34M | -30.18%34M |
Deferred tax liabilities | -4.91%18.81M | -4.99%19.23M | -10.55%18.64M | -8.71%19.43M | -3.08%19.79M | -2.95%20.24M | -4.09%20.83M | -2.00%21.29M | -11.00%20.41M | -7.66%20.85M |
Long term deferred income | -75.62%182.5K | -81.83%219K | -84.62%255.5K | -86.21%292K | -70.93%748.5K | -60.24%1.2M | -52.36%1.66M | -46.30%2.12M | -41.50%2.57M | -37.60%3.03M |
Total non current liabilities | -48.91%19M | -48.95%19.44M | -52.59%18.89M | -51.60%19.73M | -34.75%37.18M | -34.19%38.09M | -33.49%39.85M | -32.49%40.76M | -25.05%56.99M | -23.98%57.88M |
Total liabilities | 15.71%461.42M | 32.40%513.62M | -6.29%409.48M | -15.87%387.41M | -25.68%398.77M | -31.55%387.93M | -19.07%436.98M | -9.62%460.47M | 12.06%536.56M | 20.07%566.71M |
Shareholders equity | ||||||||||
Paid-in capital | -8.75%853.68M | -8.75%853.68M | -8.75%853.68M | 0.00%935.58M | 0.00%935.58M | 0.00%935.58M | 0.00%935.58M | 0.00%935.58M | 0.00%935.58M | 0.00%935.58M |
Capital reserve funds | -13.89%1.17B | -13.82%1.17B | -13.77%1.17B | 0.24%1.35B | 0.17%1.35B | 0.17%1.35B | 0.17%1.35B | 0.17%1.35B | -0.30%1.35B | -0.05%1.35B |
Surplus reserve funds | 0.20%134.84M | 0.20%134.84M | 0.20%134.84M | 0.20%134.84M | 4.36%134.57M | 4.36%134.57M | 4.36%134.57M | 4.36%134.57M | 5.80%128.95M | 5.80%128.95M |
Retained profit | -6.15%206.97M | -14.25%188.92M | -12.87%231.58M | -17.19%218.77M | -22.11%220.54M | -11.44%220.3M | 19.00%265.79M | 25.54%264.18M | 38.27%283.13M | -6.30%248.76M |
Less:Treasury stock | ---- | ---- | ---- | 0.00%271.47M | 0.00%271.47M | 0.00%271.47M | 0.00%271.47M | 0.00%271.47M | 0.00%271.47M | 0.00%271.47M |
Other composite income | 148.33%92.74M | 148.33%92.74M | 148.33%92.74M | 148.33%92.74M | 30.85%37.34M | 30.85%37.34M | 30.85%37.34M | 30.85%37.34M | --28.54M | --28.54M |
Shareholders equity without minority interests | 1.80%2.45B | 1.11%2.44B | 1.01%2.48B | 0.55%2.47B | -1.87%2.41B | -0.49%2.41B | 2.47%2.45B | 2.96%2.45B | 4.68%2.46B | 0.76%2.42B |
Minority interests | 33.16%196.56M | 32.84%188.1M | 8.12%163.53M | 7.05%158.58M | 0.77%147.61M | 3.49%141.6M | 9.73%151.24M | 1.33%148.14M | 13.25%146.48M | 13.21%136.82M |
Total shareholder equity | 3.61%2.65B | 2.87%2.62B | 1.42%2.64B | 0.92%2.62B | -1.72%2.56B | -0.27%2.55B | 2.86%2.61B | 2.86%2.6B | 5.13%2.6B | 1.35%2.56B |
Total liabilityies and equity | 5.24%3.11B | 6.77%3.14B | 0.31%3.05B | -1.61%3.01B | -5.81%2.96B | -5.94%2.94B | -0.99%3.04B | 0.77%3.06B | 6.25%3.14B | 4.30%3.13B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- | -- | Dahua Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data