(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -35.42%11.66B | -23.68%16.66B | 1.47%14.29B | 12.13%15.95B | 33.88%18.06B | 86.61%21.83B | 58.17%14.08B | 62.83%14.22B | 44.32%13.49B | 20.94%11.7B |
Notes receivable and accounts receivable | 5.47%3.65B | 7.93%3.9B | 7.83%3.24B | -22.80%3.67B | -7.75%3.46B | -11.99%3.62B | 48.19%3.01B | 82.07%4.76B | 87.28%3.75B | 134.50%4.11B |
-Notes receivable | -97.54%2.34M | --14.62M | ---- | ---- | --95M | ---- | --475M | ---- | ---- | -34.21%10M |
-Accounts receivable | 8.38%3.64B | 7.52%3.89B | 28.08%3.24B | -22.80%3.67B | -10.29%3.36B | -11.77%3.62B | 24.77%2.53B | 82.07%4.76B | 87.28%3.75B | 135.98%4.1B |
Other receivables (including interest and dividends) | 162.43%206.07M | 37.77%187.33M | 70.60%199.34M | 145.60%273.52M | -49.81%78.52M | 23.85%135.97M | 24.10%116.85M | 0.87%111.37M | 34.42%156.44M | -21.79%109.78M |
-Dividend receivable | --2.82M | --2.82M | --2.82M | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other receivable | 158.84%203.25M | ---- | 68.18%196.52M | ---- | -49.81%78.52M | ---- | 29.85%116.85M | ---- | 34.42%156.44M | ---- |
Advance payment | -36.12%372.27M | -24.36%355.89M | -2.33%274.19M | -67.46%514.92M | -52.87%582.73M | -47.81%470.5M | -31.31%280.73M | 194.12%1.58B | 42.23%1.24B | -9.52%901.54M |
Inventories | -20.07%512.62M | 10.08%527.19M | 7.15%460.02M | -17.95%559.51M | -9.23%641.31M | -35.52%478.94M | -35.54%429.31M | -46.89%681.95M | -31.20%706.51M | -38.80%742.75M |
Receivable financing | -44.09%327.39M | -75.55%252.62M | -80.55%218.93M | -79.58%302.34M | -69.11%585.57M | -29.76%1.03B | -31.84%1.13B | 105.55%1.48B | 177.81%1.9B | 289.29%1.47B |
Non-current assets due within one year | -10.56%595.25M | -15.52%640.18M | -17.18%646.86M | -9.61%614.39M | 20.05%665.56M | 143.92%757.79M | 196.02%781M | 142.37%679.68M | 150.41%554.42M | 270.61%310.67M |
Other current assets | 222.93%376.27M | 85.66%230.02M | 34.22%436.84M | 820.99%353.53M | 681.75%116.51M | 220.42%123.89M | 150.95%325.47M | 15.28%38.39M | -34.42%14.9M | 34.79%38.67M |
Total current assets | -26.83%17.7B | -20.00%22.76B | -1.89%19.77B | -5.59%22.24B | 10.95%24.19B | 46.76%28.45B | 42.43%20.15B | 64.55%23.55B | 52.60%21.8B | 35.86%19.38B |
Non Current assets | ||||||||||
Other equity investment | --150M | --150M | --150M | ---- | ---- | ---- | ---- | ---- | ---- | --6.65M |
Investment real estate | 1,439.00%3.69M | 1,427.27%3.73M | 1,415.96%3.77M | 1,400.42%3.8M | -6.85%239.88K | -6.74%244.29K | -6.64%248.69K | 259.09%253.1K | 260.06%257.53K | 261.38%261.95K |
Long-term equity investment | -5.67%1.81B | 1.41%1.81B | 1.05%1.78B | 10.18%1.93B | 8.37%1.92B | 2.07%1.78B | 1.93%1.76B | 1.71%1.75B | 3.76%1.77B | -0.87%1.75B |
Long term receivable account | 26.97%1.2B | 23.92%1.3B | 18.82%1.4B | -32.87%971.57M | -41.95%945.73M | -45.17%1.05B | 2.39%1.17B | 84.27%1.45B | 98.06%1.63B | 144.23%1.91B |
Fixed assets | 11.53%38.03B | ---- | 14.53%39.35B | ---- | 6.76%34.1B | ---- | 6.44%34.36B | ---- | -4.46%31.94B | ---- |
Fixed assets liquidation | 27.43%25.28M | ---- | 21.62%27.72M | ---- | -52.10%19.84M | ---- | -22.45%22.79M | ---- | 38.79%41.42M | ---- |
Constru in process | -10.71%4.13B | ---- | -22.73%3.9B | ---- | 28.34%4.62B | ---- | 41.67%5.05B | ---- | -0.36%3.6B | ---- |
Construction materials | ---- | ---- | ---- | ---- | --277.38K | ---- | ---- | ---- | ---- | ---- |
Intangible assets | -1.65%8.94B | -1.67%9.01B | 3.32%9.08B | 8.48%9.03B | 27.72%9.09B | 28.06%9.17B | 22.11%8.79B | 269.51%8.32B | 539.39%7.12B | 781.77%7.16B |
Long deferred expense | -4.41%1.92M | 4.67%2.09M | 12.99%2.25M | 90.41%1.78M | 114.64%2.01M | 102.36%2M | 102.38%2M | -8.79%936.7K | -12.29%936.7K | -11.09%986K |
Deferred tax assets | 54.34%389.76M | 65.95%405.86M | 23.92%405.86M | -12.76%252.53M | -12.76%252.53M | -12.25%244.57M | 17.51%327.51M | 44.08%289.48M | 44.08%289.48M | 53.35%278.69M |
Usufruct assets | -29.32%1.38B | -31.37%1.45B | -38.14%1.52B | -40.69%1.78B | -36.58%1.95B | -24.61%2.11B | -25.94%2.45B | 26,810.56%3B | 27,516.38%3.07B | 24,191.78%2.79B |
Other non current assets | 34.71%579.54M | 22.34%392.96M | 91.53%297.98M | 360.73%937.81M | 110.98%430.22M | 57.08%321.19M | -29.99%155.57M | -8.81%203.55M | -9.71%203.92M | -43.69%204.48M |
Total non current assets | 6.20%56.63B | 5.99%57.05B | 7.06%57.92B | 6.98%54.11B | 7.38%53.32B | 6.78%53.82B | 8.69%54.1B | 17.56%50.59B | 20.67%49.66B | 23.41%50.41B |
Total assets | -4.10%74.33B | -3.00%79.81B | 4.63%77.69B | 2.99%76.35B | 8.47%77.51B | 17.89%82.27B | 16.16%74.25B | 29.29%74.14B | 28.90%71.46B | 26.64%69.79B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -17.35%5.45B | -11.46%5.88B | -24.02%5.52B | -9.61%6.29B | -1.82%6.59B | 8.71%6.64B | 80.54%7.26B | 65.73%6.96B | 59.62%6.71B | 70.01%6.11B |
Notes payable and accounts payable | -7.62%16.56B | 3.80%18.75B | -4.48%17.31B | 1.48%16.85B | 11.66%17.93B | 9.42%18.06B | 14.29%18.13B | 27.03%16.61B | 24.83%16.06B | 21.43%16.51B |
-Notes payable | -15.45%12.2B | -3.81%13.16B | -16.07%10.88B | 2.85%12.65B | 19.92%14.43B | 11.97%13.68B | 18.94%12.97B | 30.97%12.3B | 27.66%12.03B | 25.52%12.22B |
-Accounts payable | 24.63%4.37B | 27.55%5.59B | 24.65%6.43B | -2.43%4.21B | -13.01%3.5B | 2.15%4.38B | 4.05%5.16B | 16.99%4.31B | 17.08%4.03B | 11.09%4.29B |
Contract liabilities | -42.34%808.98M | -47.84%800.98M | -23.01%938.02M | 0.06%1.7B | -49.08%1.4B | -45.79%1.54B | -43.67%1.22B | -51.70%1.69B | -0.59%2.76B | 64.61%2.83B |
Advance receipts | 72.10%17.26M | 116.62%21.71M | 105.29%15.86M | 40.22%11.24M | 532.16%10.03M | 94.70%10.02M | 348.58%7.73M | --8.02M | 301.67%1.59M | -60.64%5.15M |
Salaries payable | -1.93%894.82M | -24.61%971.78M | -32.13%1.01B | -22.88%903.98M | -21.81%912.4M | 10.78%1.29B | 7.14%1.49B | 35.71%1.17B | 30.22%1.17B | 21.86%1.16B |
Taxs payable | 3.60%311.46M | -45.99%347.4M | -46.39%512.59M | -59.51%343.53M | -52.37%300.64M | -41.09%643.16M | 9.26%956.13M | 48.62%848.35M | 92.25%631.19M | 120.40%1.09B |
Other payable (including interest and dividends) | -4.43%1.37B | -6.00%1.41B | 5.90%1.44B | 41.66%1.4B | 20.72%1.44B | 8.47%1.5B | 5.62%1.36B | -7.00%986.51M | 1.13%1.19B | 9.10%1.38B |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -43.59%203.66M |
-Dividend payable | ---- | -56.56%11.93M | -37.00%11.93M | 634.00%87.55M | 362.76%55.2M | 130.19%27.46M | 58.74%18.93M | 0.00%11.93M | 0.00%11.93M | 0.00%11.93M |
-Other payable | -0.61%1.37B | ---- | 6.51%1.43B | ---- | 17.26%1.38B | ---- | 18.54%1.34B | ---- | 14.20%1.18B | 30.59%1.16B |
Non current liabilities due within one year | -23.26%2.17B | -63.48%2.72B | -55.45%3.28B | -58.07%2.96B | -61.47%2.82B | 204.02%7.45B | 221.04%7.37B | 236.11%7.06B | 90.43%7.33B | -6.04%2.45B |
Other current liabilities | -42.97%103.49M | -47.81%103.84M | -22.55%122.17M | -74.67%220.09M | -81.90%181.45M | -80.15%198.97M | -82.78%157.74M | 90.67%868.81M | 178.49%1B | --1B |
Total current liabilities | -12.35%27.69B | -16.94%31B | -20.53%30.15B | -15.28%30.68B | -14.27%31.59B | 14.70%37.33B | 31.70%37.94B | 40.16%36.21B | 39.30%36.85B | 34.23%32.54B |
Current liabilities | ||||||||||
Long term loan | 112.78%6.37B | 199.56%5.75B | 272.67%5.08B | 397.01%4.49B | 640.72%2.99B | 282.85%1.92B | 140.90%1.36B | 12.11%903.5M | -61.63%404M | -66.95%501.5M |
Bonds payable | -26.55%5.89B | -4.73%6.89B | 358.98%7.96B | 367.68%8.02B | 701.23%8.01B | 60.98%7.23B | -61.42%1.73B | -66.40%1.72B | -80.46%1B | -30.98%4.49B |
Long term account payable | -46.48%2.62B | ---- | -44.37%2.98B | ---- | -39.87%4.9B | ---- | -32.75%5.35B | ---- | 119.24%8.15B | ---- |
Specific account payable | 141.09%9.81M | ---- | 60.29%9.81M | ---- | -33.90%4.07M | ---- | 10.14%6.12M | ---- | -7.14%6.16M | ---- |
Estimate liabilities | 0.42%2.04B | 0.33%2.03B | -0.06%2.02B | 1.17%2.04B | 0.79%2.03B | 3.46%2.02B | 18.12%2.02B | 2.93%2.01B | 66.48%2.01B | 61.58%1.96B |
Deferred tax liabilities | --59.46M | --60.61M | 477.44%60.61M | ---- | ---- | ---- | --10.5M | ---- | ---- | ---- |
Long term deferred income | -1.60%90.58M | -0.13%92.61M | -66.29%94.41M | -62.73%105.17M | -67.55%92.05M | -67.50%92.73M | -2.43%280.07M | -6.38%282.15M | -6.68%283.69M | -7.94%285.34M |
Lease liabilities | -92.39%37.36M | -88.24%62.99M | -66.16%233.11M | -52.34%343.08M | -44.78%491.04M | -50.05%535.46M | -21.11%688.9M | 5,648.87%719.79M | 7,009.85%889.21M | 8,780.05%1.07B |
Total non current liabilities | -7.62%17.11B | 1.35%17.63B | 60.93%18.43B | 31.35%18.64B | 45.33%18.52B | 9.63%17.4B | -27.94%11.45B | 10.42%14.19B | 11.60%12.75B | 30.13%15.87B |
Total liabilities | -10.60%44.8B | -11.13%48.63B | -1.65%48.58B | -2.15%49.32B | 1.05%50.11B | 13.04%54.72B | 10.50%49.39B | 30.28%50.4B | 30.95%49.59B | 32.86%48.41B |
Shareholders equity | ||||||||||
Paid-in capital | 6.96%2.48B | 6.96%2.48B | 1.32%2.35B | -0.06%2.31B | 0.00%2.32B | 0.00%2.32B | -1.42%2.32B | -1.42%2.32B | -1.42%2.32B | -1.42%2.32B |
Other equity instruments | 37.40%3.26B | 73.31%3.25B | 328.64%3.41B | --2.4B | --2.37B | --1.87B | --796.08M | ---- | ---- | ---- |
-Equity of Perpetual debt | 53.57%3.06B | 104.01%3.04B | 282.57%3.05B | --1.99B | --1.99B | --1.49B | --796.08M | ---- | ---- | ---- |
Capital reserve funds | 43.99%4.61B | 43.88%4.6B | 11.36%3.56B | 7.94%3.34B | 3.44%3.2B | 3.70%3.2B | 0.25%3.2B | -0.76%3.09B | -0.63%3.09B | -0.80%3.09B |
Surplus reserve funds | 14.94%3.05B | 14.94%3.05B | 14.94%3.05B | 24.66%2.66B | 24.66%2.66B | 24.66%2.66B | 24.66%2.66B | 13.60%2.13B | 13.60%2.13B | 13.60%2.13B |
Retained profit | 3.22%13.19B | 9.19%14.96B | 12.60%14.22B | 13.20%13.68B | 19.16%12.78B | 27.50%13.7B | 38.53%12.63B | 47.04%12.09B | 42.81%10.72B | 37.29%10.75B |
Less:Treasury stock | 422.91%339.41M | 422.91%339.41M | 376.71%309.42M | -6.49%60.7M | 0.00%64.91M | 0.00%64.91M | -68.26%64.91M | -68.26%64.91M | -68.26%64.91M | -68.26%64.91M |
Specific reserves | -19.09%725.15M | 3.42%671.27M | 28.83%382.03M | -58.74%478.22M | 4.19%896.21M | 12.20%649.05M | 45.52%296.54M | 22.73%1.16B | 33.51%860.19M | 19.41%578.49M |
Shareholders equity without minority interests | 11.67%26.97B | 17.84%28.67B | 22.17%26.67B | 19.72%24.81B | 26.72%24.15B | 29.47%24.33B | 30.03%21.83B | 27.11%20.72B | 24.67%19.06B | 14.32%18.79B |
Minority interests | -21.13%2.57B | -22.30%2.5B | -19.41%2.44B | -26.15%2.23B | 15.59%3.25B | 24.53%3.22B | 24.40%3.02B | 27.97%3.01B | 23.25%2.81B | 15.79%2.58B |
Total shareholder equity | 7.78%29.53B | 13.16%31.17B | 17.11%29.11B | 13.89%27.03B | 25.28%27.4B | 28.87%27.55B | 29.32%24.85B | 27.22%23.73B | 24.49%21.87B | 14.50%21.38B |
Total liabilityies and equity | -4.10%74.33B | -3.00%79.81B | 4.63%77.69B | 2.99%76.35B | 8.47%77.51B | 17.89%82.27B | 16.16%74.25B | 29.29%74.14B | 28.90%71.46B | 26.64%69.79B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- | -- | Asia Pacific (Group) Accounting Firm (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data