(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -6.23%321.1B | -5.09%336.74B | -0.13%339.16B | 7.02%358.79B | 7.64%342.44B | 3.14%354.81B | 26.05%339.6B | 2.21%335.25B | 17.27%318.13B | 17.03%344.02B |
Transactional financial assets | -13.30%14.13M | -22.66%12.61M | -15.76%15.02M | -26.29%14.85M | -69.38%16.3M | -68.78%16.3M | -99.02%17.83M | -71.85%20.15M | -78.06%53.23M | -90.51%52.2M |
Notes receivable and accounts receivable | 42.46%362.59B | 27.15%315.38B | 23.86%267.53B | 20.06%260.31B | 9.01%254.52B | 3.65%248.03B | -2.74%216B | 9.32%216.82B | 8.34%233.48B | 12.51%239.3B |
-Notes receivable | -56.71%2.15B | -41.10%3.5B | -41.10%4.49B | -59.11%2.61B | -53.67%4.97B | -48.61%5.94B | -57.75%7.63B | -63.99%6.39B | -57.58%10.73B | -59.17%11.56B |
-Accounts receivable | 44.44%360.44B | 28.83%311.88B | 26.24%263.04B | 22.46%257.7B | 12.03%249.55B | 6.30%242.08B | 2.13%208.37B | 16.52%210.43B | 17.10%222.75B | 23.51%227.74B |
Other receivables (including interest and dividends) | -7.18%84.01B | -9.27%78.98B | 6.89%81.97B | 4.04%76.55B | 25.62%90.5B | 28.64%87.05B | -5.28%76.69B | 20.67%73.58B | 2.39%72.05B | -15.17%67.67B |
-Other receivable | ---- | -9.27%78.98B | ---- | ---- | ---- | 28.64%87.05B | ---- | 20.67%73.58B | ---- | -15.17%67.67B |
Contractual assets | 60.35%495.95B | 51.99%499.31B | 26.63%354.83B | 27.60%334.95B | 13.94%309.29B | 15.16%328.51B | 14.05%280.21B | 21.74%262.51B | 56.87%271.45B | 64.62%285.27B |
Advance payment | 14.86%43.92B | -15.61%29.4B | -23.00%30.81B | -22.69%28.78B | -16.28%38.24B | -17.85%34.84B | -21.58%40.02B | -24.67%37.22B | 2.94%45.68B | 18.88%42.41B |
Inventories | 3.26%824.72B | 8.05%826.42B | 3.33%821.11B | 3.21%796.34B | 1.65%798.7B | 1.98%764.84B | 4.58%794.68B | 9.68%771.55B | 5.80%785.72B | 7.03%750B |
Receivable financing | -24.40%3.63B | -15.58%3.45B | 5.12%4.68B | -6.55%4.35B | 19.21%4.8B | -9.43%4.09B | -15.23%4.45B | 23.46%4.66B | -24.68%4.03B | -9.58%4.52B |
Non-current assets due within one year | 26.04%68.66B | 20.72%62.05B | 1.58%57.86B | 10.23%54.29B | -8.19%54.48B | 16.12%51.4B | 3.19%56.96B | 11.89%49.25B | -40.43%59.34B | -50.18%44.27B |
Other current assets | 21.32%159.12B | 16.54%159.54B | 5.93%135.77B | 8.60%134.57B | 6.63%131.16B | 16.67%136.89B | 8.35%128.17B | 11.22%123.91B | 15.35%123B | 10.85%117.33B |
Total current assets | 16.78%2.36T | 14.96%2.31T | 8.10%2.09T | 9.29%2.05T | 5.81%2.02T | 6.10%2.01T | 7.03%1.94T | 9.31%1.87T | 10.64%1.91T | 11.70%1.89T |
Non Current assets | ||||||||||
Debt investment | -4.50%22.03B | -11.63%20.92B | -6.60%21.69B | -3.83%21.68B | -7.59%23.07B | 8.75%23.67B | 5.95%23.23B | 7.64%22.55B | 78.16%24.96B | 33.26%21.76B |
Other debt investment | -12.52%167.91M | -29.88%131.71M | -49.42%139.25M | -49.96%136.57M | -24.98%191.95M | -25.82%187.82M | 4.26%275.32M | 3.35%272.92M | -3.35%255.86M | -0.93%253.18M |
Other equity investment | 27.89%7.12B | 15.38%6.74B | 24.26%6.11B | 32.47%6.11B | 0.71%5.57B | 14.49%5.84B | -2.30%4.92B | -8.92%4.61B | -26.95%5.53B | -8.48%5.1B |
Other non-current financial assets | -6.12%1.48B | -3.81%1.52B | -2.56%1.53B | -2.56%1.53B | 0.94%1.58B | 0.78%1.58B | -0.90%1.57B | 0.37%1.57B | 366.83%1.57B | 366.46%1.57B |
Investment real estate | 5.77%159.17B | 5.61%156.66B | 5.69%159.64B | 7.32%158.49B | 10.09%150.49B | 10.89%148.33B | 20.25%151.05B | 20.36%147.68B | 23.84%136.7B | 24.37%133.77B |
Long-term equity investment | 2.72%119.48B | 1.97%118.12B | 1.46%115.04B | 2.59%113.98B | 9.16%116.31B | 10.67%115.84B | 7.53%113.38B | 10.16%111.1B | 16.96%106.55B | 12.69%104.67B |
Long term receivable account | -4.74%112.81B | -4.33%112.69B | 7.18%115.37B | 2.05%111.33B | 18.66%118.42B | 22.37%117.78B | 2.38%107.65B | 5.48%109.09B | 22.43%99.8B | 1.52%96.25B |
Fixed assets | ---- | 2.33%52.21B | ---- | ---- | ---- | 10.81%51.02B | ---- | 14.64%49.84B | ---- | 14.52%46.04B |
Constru in process | ---- | 13.04%4.74B | ---- | ---- | ---- | 7.86%4.2B | ---- | 8.01%4B | ---- | -29.43%3.89B |
Intangible assets | 13.33%35.43B | 15.72%34.77B | 24.65%33.18B | 24.91%32.73B | 18.16%31.26B | 22.48%30.05B | 27.60%26.62B | 16.22%26.2B | -2.08%26.45B | -5.26%24.53B |
Goodwill | 0.24%2.42B | 0.24%2.42B | 4.07%2.4B | 2.08%2.39B | 3.79%2.41B | 4.12%2.41B | 3.51%2.31B | 4.53%2.34B | 2.20%2.32B | 1.96%2.31B |
Long deferred expense | 7.09%1.45B | 9.56%1.43B | 9.07%1.47B | 12.47%1.45B | 8.66%1.35B | 7.16%1.31B | 15.02%1.34B | 12.67%1.29B | 18.86%1.25B | 23.41%1.22B |
Deferred tax assets | 13.97%24.99B | 12.83%24.67B | 7.95%22.65B | 9.82%22.89B | 5.05%21.93B | 4.95%21.87B | 4.71%20.99B | 10.23%20.84B | 15.81%20.88B | 21.88%20.84B |
Usufruct assets | 0.00%6.82B | 7.30%7.19B | -4.76%6.92B | -3.54%6.69B | -5.44%6.82B | -5.75%6.7B | 26.07%7.27B | 17.66%6.93B | 26.47%7.21B | 38.98%7.11B |
Other non current assets | 22.71%359.65B | 18.97%342.51B | 25.09%328.12B | 17.92%318.15B | 18.76%293.08B | 23.72%287.91B | 14.78%262.3B | 18.60%269.8B | 5.37%246.78B | -3.04%232.7B |
Total non current assets | 9.85%909.91B | 8.31%886.72B | 12.26%872.47B | 9.80%854.36B | 13.21%828.29B | 16.62%818.69B | 12.13%777.16B | 14.39%778.12B | 14.38%731.64B | 7.21%702.02B |
Total assets | 14.77%3.27T | 13.04%3.2T | 9.29%2.97T | 9.44%2.9T | 7.86%2.85T | 8.95%2.83T | 8.44%2.71T | 10.75%2.65T | 11.65%2.64T | 10.45%2.6T |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 4.47%139.47B | 40.81%170.03B | -0.26%134.45B | 59.11%124.35B | 33.16%133.5B | 9.85%120.75B | 46.44%134.81B | 30.37%78.15B | 21.76%100.25B | 46.98%109.92B |
Notes payable and accounts payable | 44.62%936.58B | 27.09%825.44B | 19.75%681.26B | 17.56%700.73B | 9.21%647.61B | 8.51%649.51B | 4.11%568.91B | 13.55%596.05B | 7.83%592.98B | 13.23%598.6B |
-Notes payable | 3.06%14.23B | -6.86%12.34B | -12.21%10.19B | 4.52%10.77B | 16.00%13.81B | 16.05%13.25B | 28.54%11.61B | 33.69%10.3B | 88.44%11.91B | 41.12%11.41B |
-Accounts payable | 45.53%922.35B | 27.79%813.11B | 20.41%671.07B | 17.79%689.96B | 9.07%633.8B | 8.36%636.26B | 3.70%557.3B | 13.25%585.74B | 6.89%581.08B | 12.80%587.18B |
Contract liabilities | -8.59%337.71B | -11.14%319.41B | -10.44%304.69B | -6.13%316.98B | 18.53%369.45B | 23.92%359.44B | 11.04%340.22B | 4.21%337.69B | -2.93%311.69B | -9.31%290.06B |
Advance receipts | 14.00%968.02M | 14.23%940.35M | 12.41%886.12M | 15.51%843.07M | -9.50%849.17M | -15.73%823.17M | -15.14%788.31M | -6.72%729.86M | 19.64%938.3M | 35.13%976.82M |
Salaries payable | 10.45%8.31B | 19.83%9.41B | -0.14%8.06B | 11.28%11.49B | 3.25%7.53B | 11.48%7.86B | 18.78%8.07B | 20.73%10.33B | 15.43%7.29B | 5.22%7.05B |
Taxs payable | 0.44%54.65B | -4.82%57.1B | 3.14%63.62B | 0.34%66.09B | -12.55%54.4B | -6.99%60B | -1.12%61.68B | -4.66%65.86B | 6.82%62.21B | 5.33%64.5B |
Other payable (including interest and dividends) | -5.93%128.41B | 10.23%148.98B | 4.31%135.06B | 1.59%139.74B | -3.83%136.51B | 0.66%135.16B | -0.24%129.48B | 8.53%137.55B | 24.75%141.95B | 9.62%134.27B |
-Dividend payable | ---- | 79.42%7.88B | ---- | ---- | ---- | -31.26%4.39B | ---- | 48.61%1.77B | ---- | 15.29%6.39B |
-Other payable | ---- | 7.90%141.11B | ---- | ---- | ---- | 2.26%130.77B | ---- | 8.15%135.78B | ---- | 9.35%127.88B |
Non current liabilities due within one year | -4.80%116.5B | -7.09%126.22B | -9.31%126.8B | 8.20%127.87B | 8.47%122.38B | 50.18%135.85B | 61.25%139.82B | 45.09%118.18B | 45.82%112.82B | 15.12%90.46B |
Other current liabilities | 1.54%110.78B | 17.16%131.9B | 34.72%111.62B | 20.75%102.33B | 25.25%109.1B | 15.45%112.58B | -14.64%82.85B | 5.90%84.74B | 14.95%87.11B | 2.76%97.52B |
Total current liabilities | 15.94%1.83T | 13.11%1.79T | 6.81%1.57T | 11.27%1.59T | 11.58%1.58T | 13.54%1.58T | 10.39%1.47T | 12.05%1.43T | 10.24%1.42T | 8.19%1.39T |
Current liabilities | ||||||||||
Long term loan | 24.39%526.73B | 22.72%520.82B | 27.63%521.77B | 14.82%458.11B | 7.22%423.46B | 9.54%424.41B | 9.17%408.82B | 17.77%398.97B | 21.42%394.95B | 18.93%387.44B |
Bonds payable | 8.96%97.95B | 3.80%94.22B | -9.07%97.88B | -11.01%92.37B | -17.02%89.9B | -19.80%90.77B | 6.73%107.65B | 4.36%103.8B | 5.67%108.34B | 18.41%113.17B |
Long term salaries pay | 0.99%1.48B | -5.57%1.51B | -3.35%1.55B | -7.56%1.54B | -15.12%1.46B | -8.06%1.6B | -9.93%1.6B | -7.81%1.67B | -9.66%1.73B | -9.52%1.74B |
Estimate liabilities | -46.99%2.13B | -58.24%1.95B | -49.78%1.94B | -52.92%2.03B | -2.55%4.01B | 3.55%4.67B | -2.22%3.86B | -2.42%4.32B | 22.44%4.12B | 20.08%4.51B |
Deferred tax liabilities | -8.90%9.56B | -10.66%9.31B | -15.07%8.99B | -7.74%8.8B | -5.96%10.5B | -5.06%10.43B | 84.33%10.58B | 76.66%9.54B | 72.63%11.16B | 93.67%10.98B |
Long term deferred income | -5.85%399.12M | -14.83%384.14M | 0.19%408.95M | -6.74%388.5M | -1.83%423.9M | 4.01%451.04M | -32.66%408.19M | -12.39%416.59M | -30.06%431.81M | -32.31%433.66M |
Lease liabilities | 2.53%4.57B | 8.19%4.9B | -5.95%4.7B | -4.81%4.61B | -12.44%4.46B | -6.59%4.53B | 36.35%5B | 31.08%4.84B | 54.99%5.09B | 56.96%4.85B |
Other non current liabilities | -72.13%1.5B | -66.62%1.54B | -66.14%1.6B | -66.09%1.58B | 84.69%5.37B | 74.14%4.6B | -40.05%4.73B | -37.35%4.67B | -62.85%2.91B | -69.56%2.64B |
Total non current liabilities | 19.61%659.88B | 17.43%650.11B | 17.37%651.15B | 7.11%581.82B | 0.64%551.69B | 1.86%553.6B | 7.42%554.81B | 13.62%543.21B | 17.51%548.2B | 17.56%543.49B |
Total liabilities | 16.89%2.49T | 14.23%2.44T | 9.70%2.22T | 10.13%2.17T | 8.53%2.13T | 10.26%2.14T | 9.56%2.02T | 12.48%1.97T | 12.17%1.97T | 10.66%1.94T |
Shareholders equity | ||||||||||
Paid-in capital | -0.74%41.61B | -0.75%41.62B | -0.75%41.62B | -0.04%41.92B | -0.04%41.92B | -0.02%41.93B | -0.03%41.93B | -0.03%41.93B | -0.03%41.93B | -0.02%41.94B |
Other equity instruments | -0.68%9B | 199.73%9B | 53.37%9.2B | -8.69%9.13B | -9.39%9.06B | -69.97%3B | -40.00%6B | 0.00%10B | 0.00%10B | 0.00%10B |
-Equity of Perpetual debt | -0.68%9B | 199.73%9B | 53.37%9.2B | -8.69%9.13B | -9.39%9.06B | -69.97%3B | -40.00%6B | 0.00%10B | 0.00%10B | 0.00%10B |
Capital reserve funds | -8.00%11.31B | -6.10%11.22B | -3.18%11.43B | 2.05%12.05B | 4.81%12.29B | 1.98%11.95B | 4.86%11.81B | -7.04%11.81B | 9.61%11.73B | 9.47%11.71B |
Surplus reserve funds | 8.57%15.58B | 8.57%15.58B | 8.57%15.58B | 8.57%15.58B | 11.72%14.35B | 11.72%14.35B | 11.72%14.35B | 11.72%14.35B | 27.14%12.84B | 27.14%12.84B |
Retained profit | 11.02%378.09B | 12.97%368.07B | 13.15%364.69B | 13.74%349.84B | 12.88%340.57B | 13.21%325.81B | 13.89%322.32B | 13.76%307.57B | 15.83%301.7B | 16.26%287.79B |
Less:Treasury stock | -51.72%884.37M | -51.33%915.07M | -51.33%915.07M | -2.57%1.83B | -46.75%1.83B | -45.68%1.88B | -46.06%1.88B | -46.06%1.88B | -17.06%3.44B | -16.54%3.46B |
Other composite income | -14.40%-3.14B | -26.65%-3.04B | -88.93%-2.41B | -31.83%-2.58B | 47.54%-2.75B | 44.21%-2.4B | -227.35%-1.28B | -218.59%-1.95B | -203.84%-5.24B | -178.32%-4.3B |
Ordinary risk reserve funds | 18.97%2.61B | 18.29%2.61B | 16.06%2.57B | 18.19%2.58B | 24.91%2.19B | 24.58%2.21B | 27.15%2.21B | 25.46%2.19B | 26.76%1.76B | 28.01%1.77B |
Specific reserves | 309.37%2.11B | 139.25%1.63B | 215.94%911.61M | 200.12%915.88M | 128.68%515.59M | 437.00%682.46M | 140.47%288.54M | 147.63%305.18M | 40.22%225.47M | -19.48%127.09M |
Shareholders equity without minority interests | 9.60%456.28B | 12.67%445.77B | 11.86%442.68B | 11.26%427.61B | 12.06%416.32B | 10.39%395.66B | 10.84%395.76B | 11.20%384.32B | 12.96%371.52B | 13.38%358.43B |
Minority interests | 6.93%324.09B | 4.95%312.68B | 3.08%305.93B | 2.50%303.46B | -1.46%303.09B | -1.21%297.92B | -1.28%296.77B | 0.00%296.06B | 6.95%307.6B | 5.86%301.58B |
Total shareholder equity | 8.47%780.38B | 9.35%758.45B | 8.10%748.6B | 7.45%731.07B | 5.93%719.42B | 5.09%693.58B | 5.30%692.53B | 6.03%680.39B | 10.16%679.11B | 9.81%660.01B |
Total liabilityies and equity | 14.77%3.27T | 13.04%3.2T | 9.29%2.97T | 9.44%2.9T | 7.86%2.85T | 8.95%2.83T | 8.44%2.71T | 10.75%2.65T | 11.65%2.64T | 10.45%2.6T |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data