(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 5.31%3.65B | 1.35%3.78B | ---- | -24.55%4.65B | 13.30%3.46B | 2.60%3.73B | 83.25%4.44B | 87.35%6.17B | -0.60%3.06B | 11.87%3.63B |
Transactional financial assets | -1.89%210.1M | -33.57%114.26M | -85.39%168.28M | -44.29%147.81M | -25.65%214.15M | -0.02%172M | 552.65%1.15B | 36.47%265.32M | 10.91%288.02M | -83.75%172.03M |
Notes receivable and accounts receivable | 0.13%1.32B | 11.65%1.11B | 11.65%1.31B | -16.67%974.51M | -3.87%1.32B | 41.02%995.24M | 22.62%1.17B | 33.98%1.17B | 51.70%1.37B | 69.02%705.73M |
-Notes receivable | -68.42%83.33M | -76.05%64.52M | -58.42%93.85M | -31.43%127.54M | 233.55%263.84M | 159.41%269.44M | 79,902.56%225.7M | 807.57%186.01M | 289.18%79.1M | 247.28%103.86M |
-Accounts receivable | 17.32%1.23B | 44.21%1.05B | 28.31%1.22B | -13.88%846.97M | -18.43%1.05B | 20.59%725.8M | -0.90%949.27M | 15.38%983.48M | 46.22%1.29B | 55.26%601.87M |
Other receivables (including interest and dividends) | 52.70%43.76M | -16.11%41.35M | 28.27%39.02M | 40.97%37.02M | 30.76%28.66M | 129.29%49.29M | 38.70%30.42M | -50.85%26.26M | -70.21%21.92M | 9.35%21.5M |
-Other receivable | ---- | ---- | ---- | 40.97%37.02M | ---- | 129.29%49.29M | ---- | -50.85%26.26M | ---- | 9.35%21.5M |
Advance payment | -37.23%1.55B | 21.12%1.68B | 3.75%2.29B | 10.32%2B | 25.65%2.47B | -8.35%1.39B | 37.90%2.21B | 57.09%1.81B | 55.76%1.96B | 42.43%1.52B |
Inventories | 10.18%4B | 22.72%3.49B | 1.16%3.52B | -46.25%3.18B | -26.38%3.63B | -22.76%2.84B | -27.82%3.48B | 52.15%5.91B | 20.93%4.94B | 32.90%3.68B |
Receivable financing | 4,789.64%9.78M | 108.92%6.75M | -48.40%4.2M | 2,525.00%10.5M | 796.44%200K | -60.54%3.23M | -82.83%8.14M | -98.72%400K | -99.89%22.31K | -77.57%8.19M |
Other current assets | -53.29%115.75M | 4.45%704.21M | 305.15%150.44M | 149.18%245.96M | -15.66%247.81M | 112.81%674.21M | -84.23%37.13M | -44.87%98.71M | 42.91%293.84M | 62.22%316.81M |
Total current assets | -4.18%10.9B | 10.90%10.92B | -4.02%12.03B | -27.22%11.24B | -4.68%11.37B | -1.99%9.85B | 21.81%12.54B | 59.92%15.45B | 20.77%11.93B | 14.13%10.05B |
Non Current assets | ||||||||||
Other non-current financial assets | --8M | --8M | --8M | --8M | ---- | ---- | ---- | ---- | ---- | ---- |
Investment real estate | 6.72%396.15M | 6.88%400.85M | 114.03%405.25M | 102.97%389.37M | 125.54%371.21M | 3,372.25%375.03M | 1,620.20%189.34M | 1,610.83%191.84M | 1,341.28%164.58M | -7.09%10.8M |
Long-term equity investment | --94.48M | --4.48M | --5M | --5M | ---- | ---- | ---- | ---- | ---- | ---- |
Fixed assets | ---- | ---- | ---- | 20.38%4.91B | ---- | 34.80%5.05B | ---- | 54.61%4.08B | ---- | 70.70%3.75B |
Fixed assets liquidation | ---- | ---- | ---- | --990 | ---- | ---- | ---- | ---- | ---- | ---- |
Constru in process | ---- | ---- | ---- | -61.65%375.98M | ---- | -62.08%354.03M | ---- | 9.31%980.33M | ---- | 1,168.94%933.74M |
Construction materials | ---- | ---- | ---- | -96.37%822.36K | ---- | --0 | ---- | 241.51%22.66M | ---- | 1,026.31%16.34M |
Intangible assets | -2.48%715.68M | -2.45%719.91M | -13.06%717.47M | -12.09%729.62M | 4.66%733.85M | -0.11%738M | 10.66%825.21M | 18.37%829.92M | -0.18%701.16M | 47.22%738.83M |
Goodwill | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 0.00%168.91M | 19.05%168.91M | 19.05%168.91M | 5,080.09%168.91M |
Long deferred expense | -4.39%22.51M | -13.40%21.87M | 1.59%21.59M | -0.01%21.57M | 64.45%23.54M | 132.96%25.26M | -24.19%21.25M | -0.97%21.58M | -46.89%14.31M | -42.95%10.84M |
Deferred tax assets | 33.03%135.46M | 20.63%125.23M | 15.91%131.78M | -4.44%103.67M | 11.17%101.83M | 19.46%103.81M | 36.35%113.69M | 28.31%108.48M | 73.35%91.59M | 65.04%86.9M |
Usufruct assets | 67.21%60.02M | 66.37%61.88M | 443.06%32.8M | 378.39%34.19M | 334.34%35.9M | 310.76%37.2M | -40.55%6.04M | -36.57%7.15M | -33.19%8.27M | -28.59%9.06M |
Other non current assets | -18.61%49.68M | -73.56%20.3M | -64.23%35.38M | -58.24%49.44M | -66.35%61.04M | -20.20%76.76M | -25.51%98.93M | -12.34%118.39M | -54.62%181.4M | -46.52%96.19M |
Total non current assets | -1.64%6.74B | -2.94%6.73B | 1.20%6.77B | 4.12%6.8B | 11.42%6.85B | 19.10%6.93B | 30.04%6.69B | 40.43%6.53B | 59.51%6.15B | 90.71%5.82B |
Total assets | -3.22%17.64B | 5.18%17.65B | -2.20%18.81B | -17.91%18.04B | 0.80%18.23B | 5.75%16.78B | 24.56%19.23B | 53.59%21.98B | 31.64%18.08B | 33.83%15.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -7.50%2.31B | -31.88%1.38B | -27.40%1.54B | -37.30%2.09B | -17.24%2.5B | -0.11%2.03B | -55.88%2.12B | 39.51%3.34B | 15.97%3.02B | 14.24%2.03B |
Transactional financial liabilities | ---- | -98.79%70K | ---- | --836K | --316.74K | --5.77M | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 3.92%3.94B | 54.48%4.7B | 5.16%5.49B | -39.35%4.21B | -30.47%3.8B | -34.06%3.04B | 216.87%5.22B | 95.75%6.94B | 73.81%5.46B | 108.77%4.61B |
-Notes payable | 11.14%3.58B | 71.29%4.38B | 7.97%5.09B | -42.32%3.64B | -34.35%3.22B | -36.62%2.56B | 325.20%4.72B | 102.45%6.31B | 85.23%4.91B | 99.11%4.03B |
-Accounts payable | -36.52%365.17M | -33.83%321.89M | -21.14%397.8M | -9.54%568.36M | 3.95%575.22M | -16.31%486.43M | -6.30%504.42M | 46.92%628.28M | 12.40%553.37M | 214.67%581.2M |
Contract liabilities | -39.27%246.74M | -22.55%217.95M | -15.41%379.4M | 1.63%292.96M | 3.93%406.32M | -3.15%281.4M | -6.88%448.53M | 24.38%288.24M | 108.82%390.94M | -5.54%290.54M |
Advance receipts | -26.06%15.22M | -59.82%9.79M | 0.20%16.51M | 71.25%21.25M | --20.59M | --24.36M | --16.48M | --12.41M | ---- | ---- |
Salaries payable | -26.11%110.45M | 14.72%197.72M | 14.96%178.78M | 3.06%159.89M | -3.60%149.48M | -27.52%172.35M | -16.56%155.51M | -22.00%155.15M | 2.70%155.06M | -9.70%237.79M |
Taxs payable | -64.10%53.9M | -23.45%95.41M | -41.98%109.69M | 22.27%121.44M | 36.92%150.13M | 96.57%124.64M | 257.99%189.06M | -37.53%99.31M | -24.61%109.64M | 78.97%63.41M |
Other payable (including interest and dividends) | -28.92%160.85M | -29.86%164.68M | 10.83%235.61M | 9.65%224.47M | -10.49%226.29M | -2.93%234.77M | -33.76%212.58M | -16.23%204.71M | -12.94%252.8M | 352.39%241.86M |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | --3.05M | --1.53M | ---- | ---- |
-Other payable | ---- | ---- | ---- | 10.48%224.47M | ---- | -2.93%234.77M | ---- | -16.86%203.19M | ---- | 352.39%241.86M |
Non current liabilities due within one year | -4.92%293.65M | 22.62%288.45M | 50.90%255.68M | 60.01%338.57M | 87.34%308.85M | 18.33%235.24M | 202.99%169.43M | 279.13%211.59M | 274.46%164.86M | 353.24%198.8M |
Other current liabilities | 9.43%376.98M | -30.38%220.96M | -27.38%378.63M | -26.22%353.06M | -11.96%344.48M | 70.00%317.39M | 185.16%521.4M | 720.86%478.52M | 292.13%391.28M | 19.48%186.71M |
Total current liabilities | -4.90%7.51B | 12.51%7.28B | -5.20%8.59B | -33.37%7.81B | -20.54%7.9B | -17.76%6.47B | 16.98%9.06B | 70.30%11.72B | 49.25%9.94B | 62.20%7.86B |
Current liabilities | ||||||||||
Long term loan | -24.36%627.36M | -53.98%406.01M | -45.45%557.47M | -26.36%702.03M | -0.55%829.41M | 46.89%882.33M | 130.79%1.02B | 330.31%953.3M | 229.13%834M | 1,398.59%600.7M |
Bonds payable | 4.22%1.94B | 4.41%1.93B | 14.32%1.9B | 14.22%1.88B | --1.86B | --1.84B | --1.67B | --1.65B | ---- | ---- |
Deferred tax liabilities | 186.98%3.78M | 171.50%3.89M | -32.91%1.04M | -28.09%1.2M | -26.27%1.32M | -24.65%1.43M | -23.22%1.55M | --1.67M | --1.78M | --1.9M |
Long term deferred income | 46.54%286.97M | 63.87%277.36M | 64.47%281.35M | 36.65%209.67M | 27.06%195.83M | 8.09%169.25M | 13.00%171.07M | 0.18%153.44M | -0.48%154.12M | 37.41%156.59M |
Lease liabilities | 67.77%56.61M | 72.17%57.45M | 596.31%32.74M | 562.23%32.58M | 618.36%33.74M | 550.04%33.37M | -38.22%4.7M | -36.71%4.92M | -38.58%4.7M | -42.36%5.13M |
Total non current liabilities | -0.24%2.91B | -8.88%2.67B | -3.08%2.78B | 2.41%2.83B | 193.60%2.92B | 283.52%2.93B | 374.45%2.86B | 621.85%2.76B | 139.14%994.6M | 369.07%764.32M |
Total liabilities | -3.65%10.42B | 5.84%9.95B | -4.69%11.36B | -26.55%10.64B | -1.06%10.82B | 8.93%9.4B | 42.84%11.92B | 99.33%14.49B | 54.54%10.94B | 72.18%8.63B |
Shareholders equity | ||||||||||
Paid-in capital | -0.05%1.43B | -0.05%1.43B | -0.07%1.43B | -0.07%1.43B | -0.59%1.43B | -0.59%1.43B | -0.54%1.43B | -0.55%1.43B | 1.93%1.44B | 1.94%1.44B |
Other equity instruments | -0.00%201.8M | -0.00%201.8M | -42.86%201.8M | -42.86%201.81M | --201.81M | --201.81M | --353.17M | --353.17M | ---- | ---- |
Capital reserve funds | -1.61%1.88B | -1.02%1.88B | -5.03%1.84B | 0.02%1.93B | -2.77%1.91B | -3.16%1.9B | -2.65%1.94B | -2.34%1.93B | 9.27%1.97B | 8.92%1.96B |
Surplus reserve funds | 10.48%466.05M | 10.48%466.05M | 18.02%421.82M | 18.02%421.82M | 18.02%421.82M | 18.02%421.82M | 32.12%357.43M | 32.12%357.43M | 32.12%357.43M | 32.12%357.43M |
Retained profit | -4.06%2.58B | 11.61%3B | 15.24%2.91B | 6.34%2.81B | 3.96%2.68B | 0.68%2.68B | -7.04%2.52B | -3.55%2.64B | 5.47%2.58B | -3.89%2.67B |
Less:Treasury stock | 64.07%319.84M | 28.80%258.12M | 25.94%322.6M | 25.96%322.66M | -23.62%194.94M | 4.79%200.41M | 36.43%256.16M | 35.92%256.16M | --255.21M | --191.25M |
Shareholders equity without minority interests | -3.42%6.24B | 4.32%6.71B | 2.09%6.48B | 0.20%6.46B | 6.01%6.46B | 3.28%6.44B | 1.93%6.35B | 3.55%6.45B | 2.69%6.09B | -0.39%6.23B |
Minority interests | 2.93%978.98M | 4.53%989.76M | 0.34%963.96M | -9.99%936.78M | -9.97%951.07M | -6.28%946.84M | 10.98%960.73M | 28.12%1.04B | 44.99%1.06B | 70.89%1.01B |
Total shareholder equity | -2.61%7.21B | 4.35%7.7B | 1.86%7.44B | -1.21%7.4B | 3.64%7.41B | 1.95%7.38B | 3.03%7.31B | 6.38%7.49B | 7.32%7.15B | 5.76%7.24B |
Total liabilityies and equity | -3.22%17.64B | 5.18%17.65B | -2.20%18.81B | -17.91%18.04B | 0.80%18.23B | 5.75%16.78B | 24.56%19.23B | 53.59%21.98B | 31.64%18.08B | 33.83%15.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data