(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 10.68%48.76B | 20.71%47.74B | 42.22%67.55B | 1.95%55.93B | -16.93%44.06B | -15.03%39.55B | 21.97%47.5B | 12.92%54.86B | 22.81%53.03B | 31.13%46.55B |
Transactional financial assets | -39.72%6.63B | -36.65%7.77B | -36.63%8.13B | -14.36%8.93B | -17.46%11B | -12.70%12.26B | -7.23%12.83B | -2.46%10.43B | 40.14%13.33B | 58.35%14.05B |
Notes receivable and accounts receivable | 4.12%120.84B | -3.95%109.66B | -7.08%96.29B | 8.27%117.55B | 9.84%116.06B | 10.85%114.17B | 11.33%103.63B | 13.08%108.57B | -3.58%105.66B | -4.37%102.99B |
-Notes receivable | -39.78%10.48B | -39.28%9.52B | -25.78%14.87B | -39.51%11.84B | -11.26%17.4B | -12.75%15.68B | -3.57%20.03B | -14.95%19.58B | 19.08%19.61B | 56.59%17.97B |
-Accounts receivable | 11.87%110.36B | 1.68%100.14B | -2.60%81.42B | 18.79%105.71B | 14.65%98.65B | 15.84%98.49B | 15.61%83.59B | 21.92%88.99B | -7.59%86.04B | -11.64%85.02B |
Other receivables (including interest and dividends) | -19.82%3.78B | -22.51%3.15B | -26.97%2.65B | -22.33%2.23B | -3.76%4.71B | -4.20%4.07B | -6.20%3.63B | -34.08%2.87B | 29.37%4.89B | 8.18%4.24B |
-Dividend receivable | ---- | -3.24%446.87M | ---- | ---- | ---- | 820.69%461.85M | ---- | 3.84%61.81M | ---- | -28.83%50.16M |
-Other receivable | ---- | -24.98%2.7B | ---- | ---- | ---- | -14.07%3.6B | ---- | -34.60%2.81B | ---- | 9.00%4.19B |
Contractual assets | 44.61%38.04B | 36.76%36.39B | 30.15%32.1B | 33.57%33.59B | 13.67%26.31B | 28.88%26.61B | 16.58%24.66B | 27.68%25.15B | 5.49%23.14B | -1.06%20.65B |
Advance payment | -0.39%9.51B | -13.11%8.14B | -1.21%8.76B | 6.74%8.1B | 5.15%9.55B | 24.55%9.37B | 12.25%8.86B | 10.71%7.59B | -0.94%9.08B | -14.46%7.53B |
Inventories | 4.59%92.85B | 5.57%86.2B | 9.47%81.67B | 5.88%66.85B | 5.61%88.77B | 6.58%81.66B | 3.66%74.6B | 2.79%63.14B | 7.26%84.06B | 2.40%76.62B |
Receivable financing | 1.42%8.41B | 7.97%8.82B | 39.72%7.8B | 70.71%11.5B | 13.94%8.29B | 2.36%8.17B | -34.97%5.58B | -36.17%6.74B | 11.85%7.28B | 1.79%7.98B |
Assets held for sale | -0.96%75.97M | ---- | 2.83%76.71M | 2.83%76.71M | 7.80%76.71M | 4.83%74.6M | 7.13%74.6M | -40.92%74.6M | 329.04%71.16M | 344.75%71.16M |
Non-current assets due within one year | -51.48%3.06B | -27.69%4.35B | -48.91%3.27B | -24.24%4.56B | 0.77%6.32B | -55.34%6.02B | -63.74%6.4B | -61.95%6.02B | -62.00%6.27B | -22.98%13.47B |
Other current assets | 46.39%7.16B | 36.64%7.36B | -8.28%5.01B | 4.98%5.27B | -1.54%4.89B | 4.34%5.39B | -11.27%5.47B | -12.93%5.02B | 25.01%4.97B | 29.15%5.16B |
Total current assets | 5.97%339.12B | 3.99%319.59B | 6.85%313.3B | 8.31%314.59B | 2.64%320.03B | 2.68%307.33B | 3.54%293.22B | 3.78%290.46B | 3.06%311.78B | 3.23%299.3B |
Non Current assets | ||||||||||
Debt investment | -72.16%591.12M | -65.25%601.02M | 138.92%4.09B | 569.52%1.58B | 252.59%2.12B | 455.61%1.73B | -14.87%1.71B | -88.20%236.36M | -71.77%602.26M | -87.62%311.32M |
Other equity investment | 7.05%3.05B | 1.68%2.88B | 1.28%2.76B | 4.31%2.81B | 14.22%2.85B | 5.81%2.83B | -4.16%2.72B | -10.18%2.69B | -9.08%2.49B | 2.30%2.68B |
Other non-current financial assets | -2.40%217.23M | -1.37%220.93M | 3.25%219.95M | 1.70%219.56M | -47.40%222.57M | -44.00%224M | -43.70%213.02M | -41.72%215.9M | -28.18%423.18M | -30.17%400.03M |
Investment real estate | -3.61%782.09M | 1.68%805.21M | -19.87%816.83M | 1.54%822.19M | -0.83%811.34M | -2.99%791.94M | 24.73%1.02B | -3.06%809.76M | 3.02%818.16M | -21.13%816.31M |
Long-term equity investment | 18.41%21.74B | 18.04%21.62B | 17.05%21.57B | 17.08%21.38B | 3.03%18.36B | 3.14%18.32B | 7.34%18.43B | 6.14%18.26B | 3.55%17.82B | 3.52%17.76B |
Long term receivable account | -21.77%8.1B | -31.68%7.3B | -38.98%6.77B | -40.72%6.72B | 19.55%10.35B | 14.89%10.69B | 23.70%11.09B | 5.27%11.34B | -22.65%8.66B | -26.62%9.3B |
Fixed assets | ---- | -1.41%58.71B | ---- | ---- | ---- | 2.71%59.55B | ---- | 3.24%60.81B | ---- | 0.94%57.98B |
Fixed assets liquidation | ---- | 56.08%38.32M | ---- | ---- | ---- | -28.04%24.55M | ---- | -8.44%22.62M | ---- | 38.12%34.12M |
Constru in process | ---- | 49.71%6.77B | ---- | ---- | ---- | -26.79%4.52B | ---- | -34.30%4.11B | ---- | -24.16%6.17B |
Construction materials | ---- | 543.33%772K | ---- | ---- | ---- | -99.65%120K | ---- | -89.89%6.27M | ---- | -61.91%33.85M |
Intangible assets | 1.45%16.43B | 1.77%16.43B | 3.45%16.48B | 3.84%16.72B | 0.20%16.2B | -1.42%16.15B | -3.53%15.93B | -3.52%16.1B | 1.92%16.16B | 2.38%16.38B |
Development expenditure | 6.21%729.81M | 24.41%747.74M | -8.35%764.36M | -4.48%715.82M | -7.89%687.16M | 5.54%601.02M | 46.86%833.98M | 43.70%749.4M | 51.41%746.05M | 21.67%569.47M |
Goodwill | -17.05%306.13M | 10.46%306.13M | 22.95%317.51M | 17.45%307.41M | 29.14%369.05M | 0.74%277.14M | -5.12%258.24M | -4.06%261.74M | -12.44%285.78M | -15.64%275.1M |
Long deferred expense | 74.20%401.94M | 28.54%301.33M | 0.71%266.84M | -4.74%266.14M | 5.55%230.74M | 21.02%234.43M | 38.86%264.96M | 38.98%279.4M | 1.16%218.61M | -14.70%193.72M |
Deferred tax assets | 9.95%4.31B | 9.61%4.16B | 7.29%3.93B | 6.63%3.87B | 0.42%3.92B | -0.17%3.8B | -2.56%3.67B | -2.71%3.63B | 2.99%3.9B | 1.08%3.8B |
Usufruct assets | 33.76%2.1B | 23.33%2.01B | 17.06%1.84B | 30.32%1.88B | 13.67%1.57B | 16.08%1.63B | 15.96%1.57B | -3.41%1.44B | 6.38%1.38B | -0.41%1.4B |
Other non current assets | 5.44%37.01B | 6.55%37.02B | 2.50%34.34B | 14.02%35.03B | 19.99%35.1B | 18.09%34.74B | 27.46%33.5B | 24.79%30.72B | 24.45%29.26B | 28.26%29.42B |
Total non current assets | 3.63%162.38B | 2.44%159.91B | 1.98%158.24B | 3.64%157.2B | 6.73%156.69B | 5.81%156.1B | 6.86%155.17B | 3.23%151.69B | 1.32%146.81B | 0.09%147.52B |
Total assets | 5.20%501.5B | 3.47%479.5B | 5.16%471.53B | 6.71%471.79B | 3.95%476.72B | 3.72%463.43B | 4.67%448.39B | 3.59%442.14B | 2.49%458.59B | 2.17%446.83B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -28.10%8.64B | -31.19%8.62B | -36.63%8.4B | -40.34%8.13B | -27.07%12.01B | -27.61%12.52B | -23.48%13.26B | -13.83%13.63B | -17.23%16.47B | -1.45%17.3B |
Transactional financial liabilities | -98.95%2.08M | -95.26%9.67M | 207.28%115.26M | 175.06%111.53M | 1,072.26%198.05M | 3,369.75%203.81M | --37.51M | --40.55M | --16.9M | --5.87M |
Notes payable and accounts payable | 11.18%202.9B | 9.03%184.75B | 12.75%179.92B | 14.01%180.87B | 8.22%182.49B | 10.83%169.45B | 11.42%159.57B | 9.46%158.65B | 9.36%168.62B | 2.19%152.9B |
-Notes payable | 38.76%36.21B | 9.54%27.2B | -10.74%25.29B | -3.09%26.84B | -1.12%26.09B | 23.71%24.83B | 35.00%28.34B | 21.29%27.69B | 2.24%26.39B | -6.50%20.07B |
-Accounts payable | 6.58%166.69B | 8.94%157.55B | 17.82%154.63B | 17.62%154.03B | 9.96%156.4B | 8.88%144.62B | 7.37%131.24B | 7.25%130.96B | 10.79%142.23B | 3.64%132.82B |
Contract liabilities | 14.41%27.74B | 8.79%25.08B | 6.60%24.78B | -2.34%23.18B | -6.28%24.24B | -3.78%23.05B | -8.82%23.24B | -6.56%23.73B | -7.68%25.87B | -12.24%23.96B |
Advance receipts | -37.83%33.27M | -26.42%11.64M | -53.18%15.88M | -16.86%11.7M | 90.91%53.52M | -3.17%15.82M | 27.51%33.92M | -38.60%14.07M | -43.06%28.03M | -87.60%16.34M |
Salaries payable | -1.44%2.43B | -1.09%2.24B | -4.67%1.97B | -10.40%2.05B | 0.09%2.46B | 2.87%2.26B | 1.55%2.06B | 12.43%2.29B | 2.31%2.46B | -4.42%2.2B |
Taxs payable | 6.82%1.94B | -5.34%1.84B | -2.35%1.19B | 6.63%3.3B | -35.22%1.82B | 8.20%1.95B | 2.50%1.22B | 31.13%3.09B | 91.01%2.81B | 10.39%1.8B |
Other payable (including interest and dividends) | 5.90%17.12B | -4.54%21.15B | 34.62%20.8B | 46.01%20.24B | 41.74%16.17B | -3.61%22.15B | 4.49%15.45B | 14.20%13.86B | 1.02%11.41B | 51.15%22.98B |
-Interest payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | 20.55%13.59M | ---- | 30.50%12.45M |
-Dividend payable | ---- | -0.72%6.8B | ---- | ---- | ---- | 16.74%6.85B | ---- | 3.26%535.22M | ---- | 6.21%5.87B |
-Other payable | ---- | -6.25%14.35B | ---- | ---- | ---- | -10.52%15.31B | ---- | 14.69%13.32B | ---- | 76.83%17.11B |
Non current liabilities due within one year | 25.59%4.93B | 19.78%4.96B | -25.13%4.08B | -34.30%4.25B | -39.20%3.93B | -60.36%4.14B | -38.62%5.45B | 40.33%6.47B | 37.30%6.46B | 86.07%10.45B |
Other current liabilities | -76.06%2.73B | -72.13%2.56B | -75.60%2.26B | -0.84%2.45B | -17.22%11.38B | 95.62%9.2B | 283.34%9.24B | -6.45%2.47B | 14.97%13.75B | -70.32%4.7B |
Total current liabilities | 5.54%273.47B | 2.57%255.57B | 7.00%248.46B | 10.12%250.41B | 2.86%259.12B | 2.08%249.16B | 5.54%232.19B | 5.50%227.4B | 5.33%251.91B | 1.82%244.07B |
Current liabilities | ||||||||||
Long term loan | -14.58%5.88B | -0.55%6.32B | 11.81%7.15B | 14.58%6.98B | 85.10%6.89B | 81.82%6.35B | 76.28%6.4B | -18.22%6.1B | -52.52%3.72B | -52.29%3.49B |
Long term account payable | ---- | 404.01%201.21M | ---- | ---- | ---- | 17.41%39.92M | ---- | 67.49%41.41M | ---- | 59.05%34M |
Long term salaries pay | -3.59%2.41B | -7.90%2.32B | -7.21%2.3B | -5.56%2.34B | -20.75%2.5B | -20.19%2.52B | -22.21%2.48B | -23.41%2.47B | -7.02%3.15B | -7.21%3.15B |
Estimate liabilities | 1.23%7.44B | -4.37%7.06B | -2.34%7.1B | -5.29%6.98B | -3.66%7.35B | -1.03%7.39B | -3.46%7.27B | -2.42%7.37B | 0.34%7.63B | -0.21%7.46B |
Deferred tax liabilities | 50.13%689.7M | 88.35%659.21M | 60.76%592.81M | 90.72%571.9M | 32.52%459.39M | 10.98%349.99M | 40.52%368.74M | 13.80%299.86M | 118.99%346.65M | 101.36%315.38M |
Long term deferred income | -9.95%5.46B | -10.90%5.51B | -6.25%5.83B | -4.08%5.98B | -3.43%6.06B | -3.62%6.18B | -12.45%6.22B | -6.39%6.23B | -3.81%6.27B | -2.63%6.41B |
Lease liabilities | 31.20%1.79B | 25.30%1.69B | 21.88%1.57B | 34.26%1.55B | 19.10%1.36B | 15.30%1.35B | 10.25%1.28B | -6.09%1.15B | 6.29%1.15B | -6.94%1.17B |
Other non current liabilities | 263.62%300.85M | 262.72%263.15M | 198.94%323.69M | 192.77%254.25M | -1.47%82.74M | 16.63%72.55M | -47.14%108.28M | 21.47%86.84M | 3.58%83.97M | -27.60%62.2M |
Total non current liabilities | -2.37%24.22B | -0.94%24.02B | 3.74%25.07B | 4.68%24.86B | 10.85%24.81B | 9.69%24.25B | -5.94%24.17B | -18.04%23.75B | -23.32%22.38B | -23.26%22.11B |
Total liabilities | 4.84%297.69B | 2.26%279.59B | 6.70%273.53B | 9.60%275.27B | 3.52%283.93B | 2.72%273.41B | 4.34%256.36B | 2.71%251.15B | 2.22%274.29B | -0.87%266.18B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B | 0.00%28.7B |
Capital reserve funds | 2.49%42.52B | 2.44%42.5B | 0.58%41.57B | 0.52%41.57B | 0.06%41.49B | 0.05%41.49B | -1.34%41.33B | -1.27%41.35B | -1.52%41.47B | 0.83%41.47B |
Surplus reserve funds | 15.06%6.32B | 15.06%6.32B | 15.06%6.32B | 15.06%6.32B | 13.37%5.49B | 13.37%5.49B | 13.37%5.49B | 13.37%5.49B | 12.43%4.84B | 12.43%4.84B |
Retained profit | 7.78%86.07B | 7.60%83.02B | 6.89%85.57B | 6.45%84.57B | 7.19%79.85B | 7.77%77.16B | 8.28%80.06B | 7.77%79.44B | 4.86%74.5B | 4.41%71.6B |
Other composite income | -31.82%-844.77M | -80.11%-873.28M | -37.09%-897.25M | -30.87%-900.05M | 28.51%-640.85M | 57.11%-484.87M | 55.23%-654.51M | 46.16%-687.73M | 31.04%-896.4M | 22.45%-1.13B |
Ordinary risk reserve funds | -3.27%670.96M | -3.27%670.96M | -3.27%670.96M | -3.27%670.96M | 3.86%693.66M | 3.86%693.66M | 6.03%693.66M | 6.03%693.66M | 18.76%667.9M | 18.76%667.9M |
Specific reserves | 0.00%49.96M | 0.00%49.96M | 0.00%49.96M | 0.00%49.96M | 0.00%49.96M | 0.00%49.96M | 0.00%49.96M | 0.00%49.96M | -0.00%49.96M | 0.00%49.96M |
Shareholders equity without minority interests | 5.04%163.49B | 4.76%160.39B | 4.06%161.99B | 3.83%160.97B | 4.23%155.64B | 4.72%153.1B | 4.75%155.67B | 4.35%155.04B | 2.65%149.33B | 3.06%146.2B |
Minority interests | 8.57%40.33B | 7.01%39.52B | -0.93%36.02B | -1.10%35.55B | 6.22%37.14B | 7.18%36.93B | 6.66%36.35B | 6.61%35.94B | 4.05%34.97B | 27.91%34.45B |
Total shareholder equity | 5.72%203.81B | 5.20%199.91B | 3.11%198B | 2.90%196.52B | 4.60%192.78B | 5.19%190.03B | 5.10%192.02B | 4.77%190.99B | 2.91%184.3B | 7.02%180.65B |
Total liabilityies and equity | 5.20%501.5B | 3.47%479.5B | 5.16%471.53B | 6.71%471.79B | 3.95%476.72B | 3.72%463.43B | 4.67%448.39B | 3.59%442.14B | 2.49%458.59B | 2.17%446.83B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- | -- | KPMG Huazhen Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data