(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 3.38%8.5B | 3.34%8.24B | 11.98%8.98B | 16.87%9.12B | 21.42%8.22B | 25.70%7.98B | 40.15%8.02B | 29.17%7.8B | 16.10%6.77B | 20.52%6.35B |
Transactional financial assets | --32.33K | --78.71K | 1,814.80%50.13K | --5.22K | ---- | ---- | -100.00%2.62K | ---- | ---- | -45.76%8.04K |
Notes receivable and accounts receivable | -4.33%2.38B | 1.26%1.75B | -9.31%2.05B | -12.93%1.48B | 2.86%2.49B | 1.50%1.72B | 5.65%2.27B | 8.58%1.7B | 26.52%2.42B | -6.84%1.7B |
-Notes receivable | -62.41%929.96K | 35.80%2.45M | 38.49%3.2M | 29.31%3.76M | -39.28%2.47M | -75.86%1.8M | -64.96%2.31M | -72.44%2.91M | -70.26%4.07M | -38.56%7.47M |
-Accounts receivable | -4.28%2.38B | 1.22%1.74B | -9.36%2.05B | -13.00%1.48B | 2.93%2.48B | 1.84%1.72B | 5.87%2.26B | 9.13%1.7B | 27.22%2.41B | -6.62%1.69B |
Other receivables (including interest and dividends) | 0.54%168.81M | 15.50%262.36M | -13.12%115.62M | -6.19%121.73M | 21.46%167.9M | 90.40%227.15M | 3.68%133.08M | 27.68%129.77M | -0.59%138.23M | -16.09%119.3M |
-Dividend receivable | -96.47%72K | 48.61%129.37M | 0.00%72K | 0.00%72K | 1,443.16%2.04M | 47,093.30%87.05M | --72K | -95.50%72K | --132.3K | 156.19%184.46K |
-Other receivable | ---- | -5.08%132.99M | ---- | ---- | ---- | 17.62%140.1M | ---- | 29.65%129.7M | ---- | -16.18%119.12M |
Contractual assets | -4.62%5.7M | -27.93%6.36M | 39.47%7.56M | -7.84%8.82M | -78.47%5.97M | -68.31%8.83M | -82.22%5.42M | -72.40%9.57M | --27.75M | --27.86M |
Advance payment | -13.80%85.37M | 1.28%78.93M | -21.57%66.79M | -29.40%55.48M | 15.87%99.04M | 2.54%77.94M | 4.67%85.15M | -0.93%78.59M | -9.59%85.48M | -21.43%76.01M |
Inventories | -2.75%3.11B | 1.44%2.35B | 4.32%2.93B | 2.66%2.64B | 3.95%3.19B | 4.48%2.32B | 2.08%2.81B | -6.17%2.57B | 3.26%3.07B | -0.17%2.22B |
Receivable financing | -67.22%4.29M | -58.03%4.01M | -20.51%2.73M | -47.70%4.45M | 102.26%13.08M | 98.15%9.57M | -63.82%3.44M | 65.61%8.5M | 29.10%6.47M | -35.98%4.83M |
Non-current assets due within one year | -37.68%57.59M | -22.87%70.71M | -28.86%64.81M | -40.49%69.76M | -20.77%92.4M | -44.43%91.68M | -42.07%91.11M | -31.95%117.24M | -43.18%116.63M | -20.04%164.99M |
Other current assets | -72.16%129.2M | -61.67%197.32M | 73.58%509.49M | 53.63%508.62M | 45.80%464.11M | 4.37%514.79M | -50.64%293.53M | -34.09%331.07M | 225.77%318.32M | 388.63%493.22M |
Total current assets | -2.10%14.43B | 0.09%12.96B | 7.49%14.74B | 9.87%14.01B | 13.82%14.74B | 16.14%12.95B | 16.18%13.71B | 13.40%12.75B | 15.05%12.95B | 13.02%11.15B |
Non Current assets | ||||||||||
Other equity investment | 9.78%2.2B | -3.20%2.08B | 8.56%2.04B | -5.69%1.77B | 7.04%2.01B | 11.32%2.15B | 1.18%1.88B | 16.58%1.87B | 22.56%1.87B | 20.56%1.93B |
Other non-current financial assets | -21.23%403.02M | -10.06%410.92M | -0.91%420.32M | -3.97%449.08M | 7.80%511.64M | -24.65%456.86M | -34.03%424.18M | -35.32%467.65M | -23.74%474.61M | -6.86%606.29M |
Investment real estate | -16.17%79.8M | -16.39%80.47M | -4.32%93.1M | -1.93%94.15M | 23.54%95.2M | 23.39%96.25M | 23.64%97.3M | 16.14%96M | -7.65%77.06M | -7.48%78M |
Long-term equity investment | 4.35%779.9M | 0.09%768.95M | 3.43%779.26M | 3.08%771.48M | -0.46%747.43M | 2.80%768.26M | 2.27%753.42M | -0.85%748.39M | 6.10%750.87M | 3.75%747.36M |
Long term receivable account | 14.71%32.84M | -75.81%14.76M | -46.93%34.09M | -65.58%34.56M | -67.62%28.63M | -41.43%61.01M | -39.22%64.23M | -30.00%100.43M | -44.24%88.42M | -46.91%104.17M |
Fixed assets | ---- | -0.15%2.39B | ---- | ---- | ---- | 10.77%2.39B | ---- | 21.80%2.45B | ---- | 7.17%2.16B |
Constru in process | ---- | -11.17%50.48M | ---- | ---- | ---- | 88.46%56.83M | ---- | -67.39%47.22M | ---- | -52.55%30.15M |
Intangible assets | -8.69%344.09M | -9.07%351.38M | -8.89%359.97M | -5.49%369.85M | 5.90%376.84M | 5.92%386.43M | 5.73%395.08M | 3.12%391.32M | 2.70%355.83M | 3.26%364.81M |
Development expenditure | 354.62%6.75M | 67.66%2.62M | -27.77%1.21M | -26.81%1.05M | -54.57%1.48M | -47.89%1.56M | -22.41%1.67M | -44.23%1.43M | -85.96%3.27M | -86.48%3M |
Goodwill | 0.00%622.65M | 0.00%622.65M | 0.00%622.65M | 0.00%622.65M | 24.39%622.65M | 24.39%622.65M | 24.39%622.65M | 24.39%622.65M | 0.00%500.57M | 0.00%500.57M |
Long deferred expense | -16.09%29.52M | -24.32%30.89M | -31.75%30.4M | -25.74%32.94M | 25.61%35.18M | 73.97%40.81M | 169.62%44.53M | 190.66%44.36M | 134.42%28.01M | 116.64%23.46M |
Deferred tax assets | 317.02%99.33M | 174.66%65.42M | 180.62%67.04M | 110.96%50.4M | -21.01%23.82M | -18.11%23.82M | -13.00%23.89M | -0.17%23.89M | 22.48%30.15M | 25.62%29.09M |
Usufruct assets | -21.41%246.86M | -19.61%268.9M | -19.00%285.21M | -21.02%299.09M | -20.99%314.09M | -14.54%334.48M | -14.46%352.11M | 9.76%378.69M | 9.20%397.56M | -0.98%391.37M |
Other non current assets | 167.67%1.85B | 231.07%1.79B | 30.97%869.33M | 33.03%865.43M | -0.99%692.23M | -27.51%541.49M | -15.62%663.78M | -17.81%650.54M | -1.23%699.13M | 6.53%747.02M |
Total non current assets | 16.05%9.14B | 12.57%8.93B | 2.42%7.99B | -1.55%7.78B | 5.59%7.88B | 2.80%7.93B | 1.07%7.8B | 4.93%7.9B | 4.06%7.46B | 5.14%7.72B |
Total assets | 4.22%23.58B | 4.83%21.89B | 5.65%22.72B | 5.50%21.79B | 10.81%22.62B | 10.68%20.88B | 10.21%21.51B | 10.00%20.65B | 10.77%20.42B | 9.66%18.87B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | ---- | -44.44%10M | -44.44%10M | -44.44%10M | --28M | --18M | --18M | --18M | ---- | ---- |
Notes payable and accounts payable | 2.82%6.47B | 6.39%5.46B | 3.92%6.02B | 0.96%5.51B | 4.43%6.29B | 5.11%5.13B | 6.63%5.8B | 0.04%5.45B | 5.19%6.03B | 2.99%4.88B |
-Notes payable | -65.00%14.25M | 373.61%23.68M | -12.65%27.35M | 21.91%36.3M | 65.84%40.73M | -69.30%5M | 99.52%31.31M | -34.25%29.78M | -23.62%24.56M | -44.36%16.28M |
-Accounts payable | 3.26%6.46B | 6.03%5.43B | 4.01%5.99B | 0.84%5.47B | 4.18%6.25B | 5.36%5.12B | 6.36%5.76B | 0.33%5.42B | 5.35%6B | 3.28%4.86B |
Contract liabilities | -16.58%1.11B | -5.02%555.92M | -5.03%1.23B | 4.07%607.86M | 30.88%1.33B | 9.36%585.33M | 13.21%1.29B | 7.75%584.1M | 14.30%1.01B | 9.90%535.26M |
Advance receipts | -18.13%1.84M | 124.34%3.05M | -72.68%373.66K | -55.50%519.38K | --2.25M | --1.36M | --1.37M | --1.17M | ---- | ---- |
Salaries payable | 21.09%595.42M | 11.42%553.98M | 10.91%295.86M | 12.86%795.13M | 20.26%491.72M | 17.26%497.19M | 10.07%266.77M | 18.58%704.55M | 19.75%408.89M | 23.35%424.02M |
Taxs payable | 69.72%112.76M | 76.45%98.28M | 28.61%89.47M | -0.18%70.5M | -31.31%66.44M | 23.07%55.7M | 30.80%69.56M | 13.13%70.62M | 25.38%96.73M | 3.50%45.26M |
Other payable (including interest and dividends) | -20.11%298.42M | -14.30%476.47M | -8.21%406.33M | 39.52%564.18M | -15.83%373.52M | 3.26%556M | 5.44%442.66M | 4.52%404.37M | 30.44%443.79M | -0.71%538.46M |
-Interest payable | ---- | ---- | ---- | ---- | --10.14K | --10.14K | --11.15K | --2K | ---- | ---- |
-Dividend payable | -1.72%559.57K | 17.65%176.77M | ---- | --222.09M | 0.34%569.36K | 5.83%150.26M | ---- | ---- | 9.80%567.44K | 3.25%141.99M |
-Other payable | ---- | -26.13%299.7M | ---- | ---- | --372.94M | 2.34%405.74M | ---- | 4.52%404.37M | ---- | -2.06%396.47M |
Non current liabilities due within one year | -20.66%75.18M | -11.52%81.92M | -0.26%89.4M | 3.43%94.78M | 2.37%94.76M | 8.21%92.59M | 4.53%89.64M | -9.90%91.63M | -12.02%92.56M | -16.55%85.57M |
Other current liabilities | -10.91%209.88M | -6.28%211.77M | 1.37%224.99M | 5.16%224.86M | 4.36%235.59M | 6.00%225.97M | 3.61%221.94M | 6.12%213.83M | 9.98%225.74M | 8.89%213.17M |
Total current liabilities | -0.47%8.87B | 4.01%7.45B | 2.06%8.37B | 4.40%7.87B | 7.28%8.91B | 6.54%7.16B | 7.98%8.2B | 2.75%7.54B | 8.10%8.31B | 4.15%6.72B |
Current liabilities | ||||||||||
Long term salaries pay | ---- | ---- | ---- | -7.73%30.58M | --30.58M | --30.58M | --32.47M | --33.14M | ---- | ---- |
Deferred tax liabilities | 281.90%276.16M | 240.80%252.68M | 212.43%255.69M | 194.63%217.64M | 407.62%72.31M | 265.40%74.14M | 319.24%81.84M | 124.71%73.87M | -1.48%14.25M | 1.67%20.29M |
Long term deferred income | 24.44%28.25M | 4.56%27.01M | -37.71%19.2M | -20.80%20.08M | -15.95%22.7M | -9.51%25.83M | 3.19%30.82M | -18.58%25.36M | -31.40%27.01M | -29.81%28.54M |
Lease liabilities | -22.82%179.1M | -20.86%226.33M | -23.35%227.15M | -26.58%230.93M | -26.52%232.07M | -17.26%286M | -15.51%296.35M | 21.16%314.53M | 21.52%315.84M | 18.20%345.67M |
Total non current liabilities | 35.19%483.51M | 21.48%506.02M | 13.72%502.04M | 11.71%499.23M | 0.16%357.66M | 5.59%416.56M | 10.33%441.48M | 38.10%446.9M | 13.82%357.09M | 11.74%394.51M |
Total liabilities | 0.91%9.35B | 4.97%7.95B | 2.65%8.87B | 4.81%8.37B | 6.99%9.27B | 6.49%7.58B | 8.10%8.64B | 4.24%7.99B | 8.33%8.66B | 4.55%7.12B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B | 0.00%1.23B |
Capital reserve funds | -1.90%2.52B | -1.90%2.52B | -1.90%2.52B | -1.90%2.52B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B | 0.00%2.57B |
Surplus reserve funds | 12.15%1.29B | 12.15%1.29B | 12.15%1.29B | 12.15%1.29B | 14.39%1.15B | 14.39%1.15B | 14.39%1.15B | 14.39%1.15B | 12.43%1.01B | 12.43%1.01B |
Retained profit | 10.20%7.28B | 10.53%7.1B | 12.79%7.09B | 13.10%6.88B | 17.84%6.6B | 15.79%6.43B | 16.44%6.28B | 16.39%6.08B | 18.24%5.6B | 19.73%5.55B |
Other composite income | -4.44%1.51B | -18.41%1.4B | -5.58%1.37B | -21.29%1.14B | 9.14%1.58B | 14.56%1.72B | 1.53%1.45B | 22.61%1.45B | 31.36%1.45B | 28.08%1.5B |
Shareholders equity without minority interests | 5.29%13.84B | 3.45%13.56B | 6.42%13.51B | 4.65%13.07B | 10.76%13.14B | 10.45%13.11B | 9.06%12.69B | 11.30%12.49B | 12.53%11.87B | 12.89%11.87B |
Minority interests | 83.30%385.7M | 91.02%379.77M | 97.13%348.97M | 99.48%343.21M | 284.62%210.42M | 272.42%198.81M | 255.70%177.03M | 253.80%172.05M | -1.44%-113.97M | -2.67%-115.31M |
Total shareholder equity | 6.52%14.22B | 4.76%13.94B | 7.67%13.86B | 5.94%13.41B | 13.63%13.35B | 13.23%13.31B | 11.67%12.87B | 13.97%12.66B | 12.65%11.75B | 13.00%11.75B |
Total liabilityies and equity | 4.22%23.58B | 4.83%21.89B | 5.65%22.72B | 5.50%21.79B | 10.81%22.62B | 10.68%20.88B | 10.21%21.51B | 10.00%20.65B | 10.77%20.42B | 9.66%18.87B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- | -- | Deloitte Huayong Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data