CN Stock MarketDetailed Quotes

601872 China Merchants Energy Shipping

Watchlist
  • 7.80
  • +0.15+1.96%
Not Open Jul 31 15:00 CST
63.52BMarket Cap12.48P/E (TTM)

China Merchants Energy Shipping Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
(FY)Dec 31, 2021
Total operating revenue
6.30%6.25B
-12.88%25.88B
-11.85%19.02B
-5.37%12.99B
-3.49%5.88B
21.69%29.71B
29.76%21.58B
32.25%13.73B
36.47%6.1B
12.97%24.41B
Operating revenue
6.30%6.25B
-12.88%25.88B
-11.85%19.02B
-5.37%12.99B
-3.49%5.88B
21.69%29.71B
29.76%21.58B
32.25%13.73B
36.47%6.1B
12.97%24.41B
Other operating revenue
----
--0
----
--0
----
--0
----
--0
----
--0
Total operating cost
2.29%4.98B
-13.49%21.3B
-11.66%15.65B
-5.33%10.41B
1.48%4.87B
15.78%24.63B
21.01%17.71B
20.01%10.99B
20.70%4.8B
17.70%21.27B
Operating cost
3.21%4.46B
-17.32%19.18B
-15.96%14.12B
-9.26%9.46B
-2.79%4.33B
16.94%23.2B
22.95%16.81B
22.71%10.43B
21.86%4.45B
19.82%19.84B
Operating tax surcharges
8.04%3M
-52.24%16.83M
-63.17%9.14M
-70.21%6.09M
-75.14%2.77M
5.87%35.25M
152.48%24.81M
220.26%20.45M
268.99%11.15M
78.26%33.29M
Operating expense
30.89%26.59M
4.19%94.22M
14.17%68.44M
7.92%42.17M
2.68%20.31M
-8.96%90.43M
-0.10%59.95M
-2.03%39.08M
5.54%19.78M
16.84%99.32M
Administration expense
17.48%239.77M
8.48%963.35M
13.09%714.85M
8.44%445.27M
3.10%204.09M
8.25%888.05M
9.09%632.11M
7.05%410.6M
5.49%197.96M
-3.67%820.37M
Financial expense
-21.17%250.32M
152.09%1.05B
283.17%730.15M
378.66%447.16M
158.47%317.55M
-13.47%416.25M
-40.42%190.55M
-59.56%93.42M
4.94%122.85M
-13.99%481.06M
-Interest expense (Financial expense)
-11.25%285.25M
47.79%1.27B
77.06%947.79M
121.48%642.15M
159.44%321.41M
46.41%858.44M
29.93%535.29M
5.22%289.94M
-10.32%123.89M
-15.25%586.34M
-Interest Income (Financial expense)
36.29%-32.9M
-13.83%-186.82M
-49.91%-148.96M
-74.33%-106.32M
-89.09%-51.64M
18.09%-164.12M
34.94%-99.37M
41.48%-60.99M
48.11%-27.31M
10.58%-200.37M
Research and development
----
209.33%3.94M
44,837.55%2.23M
3,218.11%2.21M
3,223.41%2.22M
619.07%1.27M
-97.20%4.96K
-61.98%66.69K
-58.67%66.69K
-89.65%177.26K
Credit Impairment Loss
-37.24%6.87M
155.84%19.08M
1,267.32%21.35M
802.57%22.72M
450.92%10.94M
-218.77%-34.18M
93.83%-1.83M
-184.77%-3.23M
-34.29%-3.12M
-10,625.48%-10.72M
Asset Impairment Loss
-64.71%675.2K
-105.06%-52.54M
194.32%2.01M
160.62%1.04M
812.73%1.91M
-21,010.11%-25.62M
-319.98%-2.13M
-105.58%-1.72M
-7.84%-268.47K
100.01%122.53K
Other net revenue
1.85%177.46M
-23.17%695.77M
-28.64%537.3M
-32.31%357.59M
2.99%174.23M
-27.41%905.59M
22.05%753M
44.11%528.25M
0.22%169.17M
590.80%1.25B
Invest income
5.83%163.48M
1.53%655.39M
-10.25%496.68M
-12.24%317.26M
-5.26%154.48M
-8.43%645.54M
13.57%553.43M
11.65%361.51M
1.69%163.06M
1.46%705M
-Including: Investment income associates
5.83%163.48M
1.53%655.39M
-10.25%496.68M
-12.24%317.26M
-5.26%154.48M
-8.48%645.54M
13.49%553.43M
11.54%361.51M
1.69%163.06M
1.51%705.34M
Asset deal income
--865.44K
-81.41%50.64M
-99.99%16.3K
-99.98%31.91K
----
-45.55%272.44M
45.16%183.92M
542.05%159.73M
----
4,402.92%500.38M
Other revenue
-19.15%5.58M
-51.09%23.19M
-12.03%17.25M
38.23%16.54M
-27.35%6.9M
-10.04%47.41M
-38.04%19.6M
-39.81%11.97M
-13.77%9.5M
24.15%52.7M
Operating profit
22.15%1.45B
-11.94%5.27B
-15.31%3.91B
-9.87%2.94B
-19.03%1.18B
36.40%5.99B
77.02%4.62B
105.63%3.26B
122.65%1.46B
33.64%4.39B
Add:Non operating Income
-65.57%4.72M
409.82%154.43M
42,101.49%143.7M
4,684.92%14.58M
173,835.27%13.7M
329.49%30.29M
-94.88%340.5K
242.62%304.63K
-83.08%7.87K
-12.96%7.05M
Less:Non operating expense
-98.99%46.42K
-85.40%12.24M
1,904.83%5.1M
2,430.29%4.87M
2,950.36%4.58M
55.77%83.84M
-74.91%254.44K
-66.92%192.4K
-69.57%150.18K
60.98%53.82M
Total profit
21.61%1.45B
-8.75%5.41B
-12.31%4.05B
-9.57%2.95B
-18.40%1.19B
36.64%5.93B
76.64%4.62B
105.70%3.26B
122.78%1.46B
33.24%4.34B
Less:Income tax cost
-15.45%53.37M
-43.04%492.96M
-68.09%233.2M
-59.44%147.07M
-59.01%63.12M
26.48%865.5M
188.86%730.87M
131.82%362.56M
145.06%154.01M
233.45%684.32M
Net profit
23.68%1.4B
-2.90%4.92B
-1.82%3.82B
-3.34%2.8B
-13.62%1.13B
38.54%5.07B
64.61%3.89B
102.84%2.9B
120.42%1.31B
19.79%3.66B
Net profit from continuing operation
23.68%1.4B
-2.90%4.92B
-1.82%3.82B
-3.34%2.8B
-13.62%1.13B
38.54%5.07B
64.61%3.89B
102.84%2.9B
120.42%1.31B
19.79%3.66B
Less:Minority Profit
149.93%23.44M
547.42%84.67M
184.54%57.87M
217.56%33.06M
128.50%9.38M
-138.23%-18.92M
-41.04%20.34M
-61.86%10.41M
-74.50%4.1M
43.80%49.5M
Net profit of parent company owners
22.62%1.38B
-4.92%4.84B
-2.81%3.76B
-4.13%2.77B
-14.07%1.12B
40.96%5.09B
66.18%3.87B
106.05%2.89B
125.85%1.31B
19.52%3.61B
Earning per share
Basic earning per share
21.43%0.17
-1.64%0.6
-4.17%0.46
-5.56%0.34
-12.50%0.14
27.08%0.61
37.14%0.48
71.43%0.36
77.78%0.16
6.67%0.48
Diluted earning per share
21.43%0.17
-1.64%0.6
-4.17%0.46
-5.56%0.34
-12.50%0.14
27.08%0.61
37.14%0.48
71.43%0.36
77.78%0.16
6.67%0.48
Other composite income
121.43%71.92M
-81.40%437.46M
-67.43%867.22M
-17.07%999.56M
-1,580.20%-335.56M
700.42%2.35B
1,456.41%2.66B
1,041.91%1.21B
85.90%22.67M
73.85%-391.73M
Other composite income of parent company owners
121.44%71.93M
-81.40%437.48M
-67.43%867.29M
-17.07%999.66M
-1,580.19%-335.56M
700.42%2.35B
1,456.41%2.66B
1,041.91%1.21B
85.15%22.67M
73.85%-391.73M
Other composite income of minority owners
-125.41%-7.65K
-320.89%-18.14K
---66.98K
---100.37K
---3.4K
---4.31K
----
--0
--0
----
Total composite income
84.90%1.47B
-27.78%5.36B
-28.50%4.68B
-7.37%3.8B
-40.29%795.33M
127.15%7.42B
202.53%6.55B
215.35%4.11B
119.73%1.33B
109.92%3.27B
Total composite income of parent company owners
84.13%1.45B
-29.10%5.27B
-29.16%4.63B
-7.94%3.77B
-40.81%785.96M
131.23%7.44B
206.47%6.53B
221.29%4.1B
125.01%1.33B
111.46%3.22B
Total composite income of minority owners
149.94%23.43M
547.23%84.65M
184.21%57.8M
216.59%32.96M
128.41%9.38M
-138.24%-18.93M
-41.04%20.34M
-61.86%10.41M
-74.42%4.1M
42.32%49.5M
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Unqualified opinion
Auditor
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
--
--
--
Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)
(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022(FY)Dec 31, 2021
Total operating revenue 6.30%6.25B-12.88%25.88B-11.85%19.02B-5.37%12.99B-3.49%5.88B21.69%29.71B29.76%21.58B32.25%13.73B36.47%6.1B12.97%24.41B
Operating revenue 6.30%6.25B-12.88%25.88B-11.85%19.02B-5.37%12.99B-3.49%5.88B21.69%29.71B29.76%21.58B32.25%13.73B36.47%6.1B12.97%24.41B
Other operating revenue ------0------0------0------0------0
Total operating cost 2.29%4.98B-13.49%21.3B-11.66%15.65B-5.33%10.41B1.48%4.87B15.78%24.63B21.01%17.71B20.01%10.99B20.70%4.8B17.70%21.27B
Operating cost 3.21%4.46B-17.32%19.18B-15.96%14.12B-9.26%9.46B-2.79%4.33B16.94%23.2B22.95%16.81B22.71%10.43B21.86%4.45B19.82%19.84B
Operating tax surcharges 8.04%3M-52.24%16.83M-63.17%9.14M-70.21%6.09M-75.14%2.77M5.87%35.25M152.48%24.81M220.26%20.45M268.99%11.15M78.26%33.29M
Operating expense 30.89%26.59M4.19%94.22M14.17%68.44M7.92%42.17M2.68%20.31M-8.96%90.43M-0.10%59.95M-2.03%39.08M5.54%19.78M16.84%99.32M
Administration expense 17.48%239.77M8.48%963.35M13.09%714.85M8.44%445.27M3.10%204.09M8.25%888.05M9.09%632.11M7.05%410.6M5.49%197.96M-3.67%820.37M
Financial expense -21.17%250.32M152.09%1.05B283.17%730.15M378.66%447.16M158.47%317.55M-13.47%416.25M-40.42%190.55M-59.56%93.42M4.94%122.85M-13.99%481.06M
-Interest expense (Financial expense) -11.25%285.25M47.79%1.27B77.06%947.79M121.48%642.15M159.44%321.41M46.41%858.44M29.93%535.29M5.22%289.94M-10.32%123.89M-15.25%586.34M
-Interest Income (Financial expense) 36.29%-32.9M-13.83%-186.82M-49.91%-148.96M-74.33%-106.32M-89.09%-51.64M18.09%-164.12M34.94%-99.37M41.48%-60.99M48.11%-27.31M10.58%-200.37M
Research and development ----209.33%3.94M44,837.55%2.23M3,218.11%2.21M3,223.41%2.22M619.07%1.27M-97.20%4.96K-61.98%66.69K-58.67%66.69K-89.65%177.26K
Credit Impairment Loss -37.24%6.87M155.84%19.08M1,267.32%21.35M802.57%22.72M450.92%10.94M-218.77%-34.18M93.83%-1.83M-184.77%-3.23M-34.29%-3.12M-10,625.48%-10.72M
Asset Impairment Loss -64.71%675.2K-105.06%-52.54M194.32%2.01M160.62%1.04M812.73%1.91M-21,010.11%-25.62M-319.98%-2.13M-105.58%-1.72M-7.84%-268.47K100.01%122.53K
Other net revenue 1.85%177.46M-23.17%695.77M-28.64%537.3M-32.31%357.59M2.99%174.23M-27.41%905.59M22.05%753M44.11%528.25M0.22%169.17M590.80%1.25B
Invest income 5.83%163.48M1.53%655.39M-10.25%496.68M-12.24%317.26M-5.26%154.48M-8.43%645.54M13.57%553.43M11.65%361.51M1.69%163.06M1.46%705M
-Including: Investment income associates 5.83%163.48M1.53%655.39M-10.25%496.68M-12.24%317.26M-5.26%154.48M-8.48%645.54M13.49%553.43M11.54%361.51M1.69%163.06M1.51%705.34M
Asset deal income --865.44K-81.41%50.64M-99.99%16.3K-99.98%31.91K-----45.55%272.44M45.16%183.92M542.05%159.73M----4,402.92%500.38M
Other revenue -19.15%5.58M-51.09%23.19M-12.03%17.25M38.23%16.54M-27.35%6.9M-10.04%47.41M-38.04%19.6M-39.81%11.97M-13.77%9.5M24.15%52.7M
Operating profit 22.15%1.45B-11.94%5.27B-15.31%3.91B-9.87%2.94B-19.03%1.18B36.40%5.99B77.02%4.62B105.63%3.26B122.65%1.46B33.64%4.39B
Add:Non operating Income -65.57%4.72M409.82%154.43M42,101.49%143.7M4,684.92%14.58M173,835.27%13.7M329.49%30.29M-94.88%340.5K242.62%304.63K-83.08%7.87K-12.96%7.05M
Less:Non operating expense -98.99%46.42K-85.40%12.24M1,904.83%5.1M2,430.29%4.87M2,950.36%4.58M55.77%83.84M-74.91%254.44K-66.92%192.4K-69.57%150.18K60.98%53.82M
Total profit 21.61%1.45B-8.75%5.41B-12.31%4.05B-9.57%2.95B-18.40%1.19B36.64%5.93B76.64%4.62B105.70%3.26B122.78%1.46B33.24%4.34B
Less:Income tax cost -15.45%53.37M-43.04%492.96M-68.09%233.2M-59.44%147.07M-59.01%63.12M26.48%865.5M188.86%730.87M131.82%362.56M145.06%154.01M233.45%684.32M
Net profit 23.68%1.4B-2.90%4.92B-1.82%3.82B-3.34%2.8B-13.62%1.13B38.54%5.07B64.61%3.89B102.84%2.9B120.42%1.31B19.79%3.66B
Net profit from continuing operation 23.68%1.4B-2.90%4.92B-1.82%3.82B-3.34%2.8B-13.62%1.13B38.54%5.07B64.61%3.89B102.84%2.9B120.42%1.31B19.79%3.66B
Less:Minority Profit 149.93%23.44M547.42%84.67M184.54%57.87M217.56%33.06M128.50%9.38M-138.23%-18.92M-41.04%20.34M-61.86%10.41M-74.50%4.1M43.80%49.5M
Net profit of parent company owners 22.62%1.38B-4.92%4.84B-2.81%3.76B-4.13%2.77B-14.07%1.12B40.96%5.09B66.18%3.87B106.05%2.89B125.85%1.31B19.52%3.61B
Earning per share
Basic earning per share 21.43%0.17-1.64%0.6-4.17%0.46-5.56%0.34-12.50%0.1427.08%0.6137.14%0.4871.43%0.3677.78%0.166.67%0.48
Diluted earning per share 21.43%0.17-1.64%0.6-4.17%0.46-5.56%0.34-12.50%0.1427.08%0.6137.14%0.4871.43%0.3677.78%0.166.67%0.48
Other composite income 121.43%71.92M-81.40%437.46M-67.43%867.22M-17.07%999.56M-1,580.20%-335.56M700.42%2.35B1,456.41%2.66B1,041.91%1.21B85.90%22.67M73.85%-391.73M
Other composite income of parent company owners 121.44%71.93M-81.40%437.48M-67.43%867.29M-17.07%999.66M-1,580.19%-335.56M700.42%2.35B1,456.41%2.66B1,041.91%1.21B85.15%22.67M73.85%-391.73M
Other composite income of minority owners -125.41%-7.65K-320.89%-18.14K---66.98K---100.37K---3.4K---4.31K------0--0----
Total composite income 84.90%1.47B-27.78%5.36B-28.50%4.68B-7.37%3.8B-40.29%795.33M127.15%7.42B202.53%6.55B215.35%4.11B119.73%1.33B109.92%3.27B
Total composite income of parent company owners 84.13%1.45B-29.10%5.27B-29.16%4.63B-7.94%3.77B-40.81%785.96M131.23%7.44B206.47%6.53B221.29%4.1B125.01%1.33B111.46%3.22B
Total composite income of minority owners 149.94%23.43M547.23%84.65M184.21%57.8M216.59%32.96M128.41%9.38M-138.24%-18.93M-41.04%20.34M-61.86%10.41M-74.42%4.1M42.32%49.5M
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions --Unqualified opinion------Unqualified opinion------Unqualified opinion
Auditor --Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)------Shinnaganaka & Chung Certified Public Accountants (Special General Partnership)

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg