(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -2.10%4.26B | -21.83%4.43B | 19.68%6.19B | -1.09%5.23B | -6.75%4.35B | 3.94%5.67B | 8.89%5.17B | 12.88%5.29B | -23.57%4.66B | -9.88%5.45B |
Transactional financial assets | --850K | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Notes receivable and accounts receivable | -6.37%3.65B | 1.20%3.64B | 12.12%4.03B | 9.36%3.61B | 12.66%3.9B | 10.35%3.6B | 5.22%3.59B | 15.26%3.3B | 14.88%3.46B | 5.33%3.26B |
-Notes receivable | -39.86%221.33M | -31.56%156.81M | -31.82%176.11M | -16.18%310.02M | 26.67%368.03M | -5.53%229.13M | -25.89%258.31M | -3.36%369.84M | 1.13%290.54M | -33.96%242.54M |
-Accounts receivable | -2.88%3.43B | 3.43%3.49B | 15.52%3.85B | 12.58%3.3B | 11.37%3.53B | 11.62%3.37B | 8.76%3.33B | 18.13%2.93B | 16.33%3.17B | 10.62%3.02B |
Other receivables (including interest and dividends) | 27.16%603.11M | 32.13%673.12M | 16.19%564.49M | 13.09%470.92M | -8.62%474.3M | -0.99%509.45M | -5.17%485.85M | -0.61%416.42M | -0.80%519.02M | 1.46%514.54M |
-Dividend receivable | -13.37%115.79M | 1.09%158.39M | -2.15%135.12M | 40.65%135.42M | -14.65%133.67M | -11.82%156.67M | -12.17%138.08M | -37.21%96.28M | -38.60%156.62M | -33.23%177.68M |
-Accrued interest receivable | -99.18%27.79K | 23.45%3.88M | 20.41%3.69M | 30.12%3.5M | 16.80%3.37M | 25.50%3.14M | 44.19%3.06M | 53.65%2.69M | 103.39%2.88M | 141.64%2.5M |
-Other receivable | 44.48%487.29M | 46.11%510.86M | 23.49%425.67M | 4.58%332M | -6.19%337.26M | 4.57%349.64M | -2.35%344.7M | 20.30%317.45M | 34.78%359.52M | 39.31%334.36M |
Advance payment | -19.49%79.37M | 22.78%86.04M | 39.07%127.62M | 18.02%64.47M | 7.54%98.58M | -22.99%70.08M | 10.47%91.77M | -4.61%54.63M | 68.72%91.67M | 52.36%91M |
Inventories | 6.65%136.07M | 5.97%131.32M | 2.98%128.6M | -1.68%133.31M | 3.61%127.59M | 0.97%123.93M | -1.94%124.88M | 19.14%135.59M | 15.23%123.14M | 9.21%122.73M |
Receivable financing | -4.80%235.1M | 51.85%300.63M | 100.08%282.18M | 58.47%244.38M | 146.61%246.94M | 122.32%197.97M | 69.05%141.03M | 281.20%154.21M | -72.57%100.13M | -73.72%89.05M |
Non-current assets due within one year | ---- | -0.38%13.2M | -0.38%13.2M | -0.38%13.2M | -48.45%13.25M | -48.45%13.25M | -56.43%13.25M | -48.45%13.25M | --25.71M | --25.71M |
Other current assets | -26.54%244.3M | -13.40%293.3M | -21.93%283.56M | -4.46%347.7M | -8.59%332.57M | -11.09%338.7M | -13.02%363.19M | -23.81%363.94M | 1,016.06%363.81M | 649.38%380.95M |
Total current assets | -3.50%9.21B | -9.03%9.57B | 16.35%11.61B | 3.99%10.12B | 2.06%9.54B | 5.85%10.52B | 6.01%9.98B | 12.03%9.73B | -8.32%9.35B | -2.72%9.94B |
Non Current assets | ||||||||||
Other equity investment | 12.66%193.65M | 12.66%193.65M | 9.22%171.33M | 9.22%171.33M | 11.59%171.89M | 3.34%171.89M | -12.51%156.87M | -12.51%156.87M | -23.98%154.04M | -17.91%166.34M |
Investment real estate | 9.86%175.51M | 13.76%185.08M | 13.67%188.38M | 13.65%191.47M | -5.30%159.75M | -7.88%162.68M | -8.12%165.72M | -8.65%168.48M | -5.12%168.69M | -3.24%176.6M |
Long-term equity investment | -14.83%3.12B | -6.64%3.41B | -5.96%3.53B | -6.59%3.53B | -5.77%3.66B | -5.82%3.65B | -4.18%3.76B | -1.94%3.78B | 3.19%3.88B | 4.95%3.88B |
Fixed assets | ---- | -4.44%28.89B | ---- | ---- | ---- | -2.15%30.24B | ---- | -2.87%30.7B | ---- | 17.44%30.9B |
Fixed assets liquidation | ---- | 205.14%8.81M | ---- | ---- | ---- | -56.27%2.89M | ---- | -2.05%6.45M | ---- | -71.25%6.6M |
Constru in process | ---- | -7.40%1.83B | ---- | ---- | ---- | -24.89%1.98B | ---- | -16.86%2.24B | ---- | -2.82%2.63B |
Intangible assets | 15.71%6.2B | -2.58%5.26B | -2.58%5.31B | -2.58%5.35B | -2.49%5.36B | -2.38%5.4B | -2.37%5.45B | -2.37%5.49B | 84.06%5.49B | 83.55%5.53B |
Development expenditure | ---- | ---- | ---- | ---- | -30.96%12.68M | -10.19%12.68M | -28.46%12.68M | -7.38%12.68M | --18.37M | --14.12M |
Goodwill | 22.10%275.86M | 0.00%225.93M | 0.00%225.93M | 0.00%225.93M | 0.00%225.93M | 0.00%225.93M | 0.00%225.93M | 0.00%225.93M | -2.68%225.93M | -2.68%225.93M |
Long deferred expense | 138.01%124.85M | 108.59%110.74M | 30.37%71.11M | 31.00%74.1M | 7.94%52.46M | 3.63%53.09M | -0.15%54.54M | 17.30%56.56M | -3.51%48.6M | -5.67%51.23M |
Deferred tax assets | -1.66%346.01M | -3.08%343.51M | 7.37%334.35M | 6.23%334.01M | 40.69%351.85M | 41.94%354.44M | 35.09%311.41M | 32.19%314.43M | 38.93%250.09M | 58.03%249.71M |
Usufruct assets | -4.02%4.61B | -3.90%4.67B | -4.12%4.71B | -4.67%4.74B | -4.92%4.8B | -4.86%4.86B | -9.11%4.91B | 12.72%4.98B | -24.30%5.05B | -24.34%5.11B |
Other non current assets | 1,950.91%427.29M | 62.64%35.25M | 315.47%51.19M | 295.67%49.66M | -3.51%20.83M | 7.60%21.67M | -58.47%12.32M | -51.39%12.55M | -1.27%21.59M | -7.90%20.14M |
Total non current assets | 8.16%50.45B | -4.17%45.17B | -3.94%45.73B | -3.97%46.24B | -3.77%46.64B | -3.74%47.13B | -4.23%47.6B | -2.00%48.15B | 11.98%48.47B | 12.86%48.96B |
Total assets | 6.18%59.65B | -5.05%54.74B | -0.42%57.34B | -2.63%56.35B | -2.83%56.18B | -2.12%57.66B | -2.60%57.58B | 0.11%57.88B | 8.11%57.82B | 9.89%58.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | -35.41%646.3M | --600.39M | --1B | --1B | --1B | ---- | ---- | ---- | ---- | ---- |
Notes payable and accounts payable | 8.67%263.45M | 5.33%257.19M | 7.74%276.84M | -6.23%322.51M | -29.08%242.43M | -21.15%244.17M | -37.88%256.95M | 14.94%343.94M | 10.33%341.86M | 6.73%309.68M |
-Accounts payable | 8.67%263.45M | 5.33%257.19M | 7.74%276.84M | -6.23%322.51M | -29.08%242.43M | -21.15%244.17M | -37.88%256.95M | 14.94%343.94M | 10.33%341.86M | 6.73%309.68M |
Contract liabilities | 34.64%258.6M | -30.31%194.16M | -6.43%166.11M | -28.26%219.68M | 9.26%192.07M | 21.33%278.62M | -40.93%177.52M | -22.29%306.2M | -39.69%175.79M | 22.69%229.65M |
Advance receipts | -45.22%4.98M | -54.58%1.47M | -43.82%2.09M | -25.92%3.34M | -36.31%9.09M | -61.32%3.25M | -50.87%3.72M | -45.74%4.51M | 140.86%14.28M | 182.06%8.39M |
Salaries payable | -13.00%216.63M | -20.78%174.84M | -16.26%164.73M | 4.21%365.48M | 14.92%248.98M | 23.07%220.7M | 72.38%196.73M | 23.69%350.7M | 4.38%216.67M | 7.53%179.33M |
Taxs payable | -45.91%107.19M | -28.55%92.18M | -25.34%125.43M | 16.86%163.78M | 32.82%198.18M | 8.86%129.02M | 10.07%168M | -11.07%140.16M | -7.65%149.21M | -19.38%118.52M |
Other payable (including interest and dividends) | 105.05%1.53B | -8.46%1.03B | -0.82%741.11M | -24.40%715.25M | -45.39%743.86M | -59.78%1.13B | -85.42%747.25M | -81.85%946.05M | 95.15%1.36B | 105.92%2.8B |
-Interest payable | --270.31M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Dividend payable | -49.52%59.16M | 23.96%534.21M | 44.30%187.08M | 40.48%187.08M | 5.43%117.21M | -43.29%430.94M | 17.90%129.64M | 21.11%133.17M | -27.60%111.17M | -8.84%759.93M |
-Other payable | --1.2B | -28.57%496.13M | ---- | ---- | ---- | -65.93%694.57M | ---- | -84.07%812.88M | ---- | 288.05%2.04B |
Non current liabilities due within one year | 25.56%2.86B | -53.25%2.27B | -49.25%2.28B | -46.89%2.38B | -48.15%2.27B | 150.47%4.85B | 218.64%4.5B | 240.02%4.48B | 227.60%4.39B | 37.07%1.94B |
Other current liabilities | 26.71%13.11M | -43.57%8.7M | -21.61%8.79M | -15.96%12.04M | -2.93%10.35M | 38.27%15.42M | -36.12%11.21M | -21.27%14.33M | --10.66M | --11.15M |
Total current liabilities | 19.74%5.89B | -32.63%4.63B | -21.31%4.77B | -21.31%5.18B | -26.09%4.92B | 22.82%6.87B | -19.66%6.06B | -14.38%6.58B | 120.91%6.66B | 56.81%5.59B |
Current liabilities | ||||||||||
Long term loan | 380.84%3.08B | -24.96%481M | -20.95%566M | -20.95%566M | -24.77%641M | -26.50%641M | -29.19%716M | -29.84%716M | -17.01%852M | -15.05%872.06M |
Bonds payable | -50.00%998.41M | -49.99%998.26M | 20.00%3B | -19.98%2B | -19.98%2B | -59.96%2B | 0.31%2.5B | 0.36%2.5B | 0.42%2.5B | 100.79%4.99B |
Long term account payable | ---- | 0.00%17.5M | ---- | ---- | ---- | 0.00%17.5M | ---- | 0.00%17.5M | ---- | -30.20%17.5M |
Estimate liabilities | -5.10%154.15M | -6.29%154.15M | -4.97%158.29M | -6.06%160.36M | -4.85%162.43M | -3.64%164.5M | -7.23%166.57M | -19.59%170.71M | 421.08%170.71M | 421.08%170.71M |
Deferred tax liabilities | 10.53%265.24M | -38.28%154.34M | -40.15%151.05M | -39.46%157.14M | -9.66%239.98M | -8.83%250.07M | -11.43%252.39M | -9.97%259.57M | -27.93%265.65M | -24.73%274.3M |
Long term deferred income | -2.33%521.23M | -8.95%497.02M | -8.87%509.38M | -8.81%520.88M | 13.27%533.66M | 13.31%545.86M | 13.33%558.95M | 13.39%571.2M | -8.53%471.14M | -8.38%481.76M |
Lease liabilities | -2.29%4.89B | -2.24%4.93B | -2.54%4.95B | -2.94%4.97B | -3.33%5B | -3.25%5.04B | -7.05%5.08B | 14.25%5.12B | -23.34%5.18B | -23.39%5.21B |
Other non current liabilities | 0.00%56.74M | 36.37%56.74M | 36.37%56.74M | 36.37%56.74M | 25.92%56.74M | -11.13%41.61M | -28.54%41.61M | -32.24%41.61M | -33.56%45.06M | -31.99%46.82M |
Total non current liabilities | 15.40%9.98B | -16.21%7.29B | 0.82%9.4B | -10.09%8.44B | -8.87%8.65B | -27.87%8.7B | -6.69%9.33B | 3.53%9.39B | -15.73%9.49B | 6.45%12.06B |
Total liabilities | 16.98%15.88B | -23.46%11.92B | -7.90%14.17B | -14.71%13.62B | -15.97%13.57B | -11.81%15.57B | -12.27%15.39B | -4.69%15.97B | 13.11%16.15B | 18.50%17.65B |
Shareholders equity | ||||||||||
Paid-in capital | -0.34%23.91B | 0.00%23.99B | 0.00%23.99B | 0.00%23.99B | 0.00%23.99B | 0.00%23.99B | 0.00%23.99B | 0.00%23.99B | 6.03%23.99B | 6.03%23.99B |
Capital reserve funds | -0.47%8.99B | -0.17%9.01B | -0.17%9.01B | -0.87%9.01B | 0.04%9.03B | 0.05%9.03B | 0.06%9.03B | 0.78%9.09B | 10.67%9.03B | 10.68%9.03B |
Surplus reserve funds | 9.39%1.6B | 9.39%1.6B | 9.39%1.6B | 8.63%1.6B | 8.56%1.46B | 8.57%1.46B | 8.57%1.46B | 9.33%1.47B | 15.08%1.35B | 15.06%1.35B |
Retained profit | 13.21%5.22B | 13.59%4.73B | 17.61%5.11B | 17.78%4.73B | 17.65%4.61B | 17.90%4.16B | 10.78%4.34B | 16.93%4.02B | 3.04%3.92B | 7.27%3.53B |
Other composite income | 15.51%104.2M | 20.18%103.76M | 25.84%86.67M | 19.60%86.55M | 37.72%90.21M | 45.24%86.34M | 17.71%68.87M | 22.46%72.36M | -22.44%65.5M | -25.85%59.45M |
Specific reserves | 13.06%221.33M | 16.82%211.61M | 19.92%200.09M | 22.66%180.6M | 46.53%195.77M | 47.28%181.15M | 52.62%166.85M | 58.84%147.24M | 27.88%133.61M | 22.96%123M |
Shareholders equity without minority interests | 1.68%40.03B | 1.89%39.65B | 2.40%39.99B | 2.09%39.6B | 2.33%39.37B | 2.20%38.91B | 1.59%39.06B | 2.23%38.79B | 7.06%38.48B | 7.49%38.07B |
Minority interests | 15.71%3.75B | 0.06%3.18B | 1.15%3.18B | 0.54%3.13B | 1.43%3.24B | 0.01%3.18B | 0.07%3.14B | 0.09%3.11B | -2.19%3.19B | -3.33%3.18B |
Total shareholder equity | 2.75%43.78B | 1.75%42.83B | 2.31%43.17B | 1.97%42.73B | 2.26%42.61B | 2.03%42.09B | 1.47%42.2B | 2.07%41.9B | 6.29%41.67B | 6.57%41.25B |
Total liabilityies and equity | 6.18%59.65B | -5.05%54.74B | -0.42%57.34B | -2.63%56.35B | -2.83%56.18B | -2.12%57.66B | -2.60%57.58B | 0.11%57.88B | 8.11%57.82B | 9.89%58.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- | -- | Ernst & Young Huaming Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data
No Data