CN Stock MarketDetailed Quotes

601899 Zijin Mining Group

Watchlist
  • 17.51
  • +0.14+0.81%
Market Closed Sep 27 15:00 CST
465.38BMarket Cap17.96P/E (TTM)

Zijin Mining Group Key Stats

Earnings

Revenue Breakdown

Financial Indicators

Income Statement

Balance Sheet

Cash Flow

All
YOY yoy
Hide blank lines yoy
(Q6)Jun 30, 2024
(Q3)Mar 31, 2024
(FY)Dec 31, 2023
(Q9)Sep 30, 2023
(Q6)Jun 30, 2023
(Q3)Mar 31, 2023
(FY)Dec 31, 2022
(Q9)Sep 30, 2022
(Q6)Jun 30, 2022
(Q3)Mar 31, 2022
Assets
Current assets
Money funds
21.81%25.19B
11.71%21.15B
-8.87%18.45B
-18.51%17.24B
5.53%20.68B
-18.74%18.93B
42.34%20.24B
55.03%21.15B
11.92%19.6B
47.70%23.3B
Transactional financial assets
-0.86%5.88B
-11.51%5.45B
4.19%5.31B
25.25%5.48B
22.44%5.93B
80.52%6.16B
73.54%5.09B
48.09%4.38B
98.73%4.84B
35.08%3.41B
Notes receivable and accounts receivable
-16.94%7.42B
-3.22%8.52B
-3.65%8.33B
-5.99%8.55B
-5.21%8.93B
159.97%8.8B
253.60%8.65B
425.57%9.09B
517.68%9.43B
129.55%3.38B
-Notes receivable
-60.69%203.34M
-29.55%390.94M
-24.17%553.12M
-26.92%497.25M
-2.52%517.28M
--554.9M
--729.42M
--680.43M
--530.65M
----
-Accounts receivable
-14.25%7.22B
-1.45%8.13B
-1.76%7.78B
-4.29%8.05B
-5.37%8.42B
143.58%8.24B
223.77%7.92B
386.24%8.41B
482.90%8.9B
129.55%3.38B
Other receivables (including interest and dividends)
96.05%4.48B
-0.57%3.53B
-22.49%2.83B
-39.24%2.5B
-36.43%2.29B
162.52%3.55B
163.84%3.66B
169.41%4.12B
157.44%3.6B
2.37%1.35B
-Dividend receivable
--100.86M
----
----
----
----
----
----
----
----
--6.03M
-Accrued interest receivable
375.35%293.95M
----
-20.01%36.5M
----
-30.03%61.84M
321.13%65.61M
73.13%45.63M
----
71.59%88.37M
-47.29%15.58M
-Other receivable
83.76%4.09B
----
-22.52%2.8B
----
-36.59%2.23B
----
165.60%3.61B
----
160.73%3.51B
--1.33B
Contractual assets
-13.44%1.04B
-14.51%1.09B
-6.79%1.14B
12.10%1.17B
20.50%1.2B
--1.28B
--1.23B
--1.05B
--997.42M
----
Advance payment
-0.53%3.04B
5.92%3.46B
-29.46%2.68B
-11.67%3.23B
0.34%3.06B
61.40%3.27B
112.92%3.8B
56.43%3.65B
37.44%3.05B
-9.19%2.02B
Inventories
8.04%33.7B
-0.11%30.57B
4.22%29.29B
5.59%32.43B
1.68%31.19B
34.99%30.6B
45.55%28.1B
58.40%30.71B
85.01%30.67B
33.06%22.67B
Receivable financing
-32.90%1.37B
-3.98%1.79B
-6.44%2.8B
23.80%2.43B
-21.29%2.04B
20.03%1.87B
52.77%2.99B
-9.84%1.96B
45.07%2.6B
-21.32%1.56B
Assets held for sale
----
--23.14M
--26.35M
----
----
----
----
----
----
----
Non-current assets due within one year
80.87%854.21M
40.51%965.53M
2.13%708.23M
-42.44%482.74M
-44.36%472.29M
7,599.97%687.14M
7,670.63%693.45M
4,906.78%838.7M
5,107.42%848.83M
-71.07%8.92M
Other current assets
36.08%6.81B
12.75%6.06B
16.76%6.06B
-4.27%5.56B
12.67%5B
30.91%5.37B
72.07%5.19B
34.37%5.81B
104.05%4.44B
108.34%4.1B
Total current assets
11.12%89.79B
2.60%82.6B
-2.53%77.63B
-4.46%79.07B
0.91%80.8B
30.26%80.51B
69.22%79.64B
72.06%82.77B
75.40%80.07B
39.40%61.81B
Non Current assets
Debt investment
152.56%943.67M
199.37%971.98M
17.93%379.66M
88.29%376.53M
77.75%373.64M
-30.87%324.68M
-31.23%321.93M
-56.25%199.98M
-53.82%210.2M
81.99%469.63M
Other equity investment
29.67%17.46B
32.13%16.57B
30.09%13.72B
37.55%12.66B
84.72%13.46B
17.50%12.54B
12.00%10.55B
19.24%9.2B
-14.18%7.29B
68.23%10.67B
Other non-current financial assets
----
----
----
----
----
----
----
----
0.00%62.5M
0.00%62.5M
Investment real estate
-23.89%346.2M
-30.13%313.69M
-27.07%327.3M
43.07%474.11M
40.08%454.87M
380.69%448.94M
282.03%448.78M
178.28%331.39M
169.03%324.71M
-23.73%93.39M
Long-term equity investment
24.84%33.72B
26.57%32.69B
26.19%31.63B
100.00%29.57B
96.37%27.01B
125.63%25.83B
160.35%25.07B
75.18%14.78B
81.57%13.76B
60.31%11.45B
Fixed assets
5.23%83.59B
----
11.99%81.47B
----
17.73%79.43B
----
30.85%72.75B
----
40.22%67.47B
----
Constru in process
47.28%38.19B
----
65.22%35.72B
----
66.76%25.93B
----
17.08%21.62B
----
-20.00%15.55B
----
Construction materials
-10.13%793.14M
----
-15.44%210.98M
----
914.10%882.52M
----
198.11%249.49M
----
-76.75%87.02M
----
Intangible assets
-2.39%67.26B
-0.07%67.74B
-0.57%67.89B
1.57%69.06B
7.94%68.9B
29.92%67.78B
43.65%68.28B
41.17%67.99B
32.23%63.83B
11.77%52.17B
Goodwill
-7.70%692.16M
-3.56%692.16M
-3.56%692.16M
-7.17%749.89M
-7.69%749.89M
128.47%717.72M
128.47%717.72M
157.16%807.86M
158.60%812.39M
0.00%314.15M
Long deferred expense
20.69%2.6B
16.72%2.54B
23.00%2.53B
24.42%2.46B
15.90%2.16B
3.65%2.18B
19.47%2.06B
20.05%1.98B
33.34%1.86B
47.65%2.1B
Deferred tax assets
31.70%2.4B
30.41%2.22B
26.22%2.08B
12.75%1.75B
11.82%1.82B
19.16%1.71B
24.26%1.65B
28.47%1.56B
33.44%1.63B
3.98%1.43B
Usufruct assets
-8.65%314.8M
-5.65%338.44M
0.63%334.37M
-2.83%327.66M
-1.62%344.61M
65.45%358.7M
53.10%332.28M
58.66%337.2M
53.24%350.27M
-6.65%216.81M
Other non current assets
27.05%30.79B
25.70%29.18B
26.95%28.39B
32.91%25.55B
32.61%24.23B
36.62%23.22B
34.89%22.37B
13.82%19.23B
7.80%18.27B
3.24%16.99B
Total non current assets
13.57%279.09B
16.37%273.3B
17.22%265.38B
23.39%251.73B
28.33%245.75B
36.73%234.85B
40.16%226.4B
30.88%204B
25.15%191.5B
17.62%171.77B
Total assets
12.96%368.88B
12.86%355.91B
12.08%343.01B
15.36%330.8B
20.25%326.55B
35.02%315.36B
46.72%306.04B
40.59%286.77B
36.70%271.57B
22.69%233.57B
Liabilities
Current liabilities
Short term loan
-7.98%23.19B
-1.83%24.16B
-11.31%20.99B
5.44%25.34B
20.91%25.2B
15.07%24.61B
29.83%23.67B
20.77%24.03B
1.54%20.84B
0.21%21.39B
Transactional financial liabilities
156.56%2.8B
35.57%1.92B
212.45%1.69B
6.74%865M
119.44%1.09B
48.61%1.41B
244.68%540.5M
73.36%810.35M
-2.68%496.62M
17.05%951.66M
Notes payable and accounts payable
17.24%16.31B
20.02%15.8B
20.69%16.28B
21.41%16.12B
-6.53%13.91B
38.96%13.17B
72.18%13.49B
131.89%13.28B
188.67%14.89B
33.02%9.47B
-Notes payable
72.36%1.58B
-15.20%1.08B
6.93%1.86B
-16.70%1.24B
-47.37%918.65M
194.53%1.27B
340.05%1.74B
150.08%1.49B
237.33%1.75B
-67.22%430.98M
-Accounts payable
13.34%14.73B
23.77%14.72B
22.72%14.43B
26.22%14.88B
-1.10%13B
31.55%11.9B
57.98%11.76B
129.78%11.79B
183.24%13.14B
55.71%9.04B
Contract liabilities
-21.61%5.91B
-12.21%6.61B
-16.84%6.16B
-14.46%7.7B
-13.09%7.54B
592.98%7.53B
1,003.06%7.41B
808.95%9B
941.33%8.67B
56.16%1.09B
Advance receipts
-0.20%87.57M
-2.36%85.81M
-2.01%86.86M
-2.00%87.09M
-1.43%87.74M
--87.89M
--88.65M
--88.86M
--89.02M
----
Salaries payable
27.05%2.14B
22.95%1.84B
25.54%2.83B
46.79%2.01B
45.37%1.68B
63.70%1.5B
40.31%2.25B
25.39%1.37B
28.09%1.16B
9.35%914.73M
Taxs payable
39.35%4.04B
12.61%3.84B
9.32%3.44B
-16.37%3B
-23.24%2.9B
-19.33%3.41B
-22.17%3.14B
9.85%3.58B
24.51%3.78B
50.12%4.22B
Other payable (including interest and dividends)
53.87%14.28B
23.74%13.01B
41.42%13.93B
47.46%11.41B
17.59%9.28B
43.73%10.51B
29.33%9.85B
-0.43%7.74B
-26.32%7.89B
-3.93%7.31B
-Dividend payable
99.16%660.27M
228.23%973.81M
443.75%1.7B
----
2,188.80%331.52M
225.07%296.68M
-6.36%312.35M
----
-99.54%14.48M
16.37%91.27M
-Other payable
52.20%13.62B
----
28.24%12.23B
----
13.60%8.95B
----
30.97%9.54B
----
4.38%7.88B
----
Hold and for sell liabilities
----
--12.15M
--12.86M
----
----
----
----
----
----
----
Non current liabilities due within one year
37.46%14.89B
114.99%19.34B
135.82%18.03B
297.10%14.03B
43.00%10.83B
6.22%8.99B
-19.27%7.65B
-64.04%3.53B
-16.28%7.58B
8.89%8.47B
Other current liabilities
-61.99%761.94M
-68.34%800.47M
-76.08%736.94M
-25.86%774.37M
-24.36%2B
11.92%2.53B
354.26%3.08B
24.61%1.04B
117.85%2.65B
88.77%2.26B
Total current liabilities
13.25%84.41B
18.53%87.41B
18.28%84.18B
26.14%81.34B
9.54%74.53B
31.50%73.74B
41.48%71.17B
29.29%64.49B
30.99%68.04B
11.69%56.08B
Current liabilities
Long term loan
-7.43%69.13B
11.85%77.95B
12.66%77.53B
14.99%72.1B
39.65%74.68B
50.71%69.7B
90.49%68.82B
90.87%62.7B
69.28%53.48B
51.08%46.25B
Bonds payable
62.95%38.84B
8.88%24.82B
5.93%25.29B
3.26%23.69B
7.58%23.84B
54.53%22.8B
67.54%23.87B
60.95%22.94B
88.51%22.16B
0.50%14.75B
Preferred stock
-1.37%1.07B
2.97%1.09B
1.70%1.06B
6.06%1.13B
4.01%1.08B
9.59%1.06B
9.24%1.04B
--1.06B
--1.04B
--965.43M
Long term salaries pay
-17.39%61.56M
-17.80%59.09M
-12.14%63.43M
-3.68%71.14M
-1.76%74.52M
-8.68%71.89M
-8.68%72.19M
--73.86M
--75.86M
--78.72M
Estimate liabilities
-8.68%4.34B
-5.67%4.29B
11.09%4.31B
21.50%4.7B
22.38%4.75B
22.91%4.55B
4.87%3.88B
18.13%3.87B
14.37%3.88B
-9.24%3.7B
Deferred tax liabilities
-5.99%7.3B
-1.61%7.34B
-0.15%7.47B
7.71%7.44B
13.72%7.76B
20.24%7.46B
17.97%7.48B
7.17%6.91B
5.64%6.82B
-4.70%6.2B
Long term deferred income
-11.86%588.87M
-11.01%616.43M
-10.27%628.72M
-6.05%675.11M
-7.16%668.11M
71.44%692.67M
76.27%700.66M
73.52%718.6M
67.81%719.64M
-9.50%404.02M
Lease liabilities
-7.22%176.96M
-63.61%76.65M
-63.60%81.01M
-27.80%168.46M
-23.56%190.73M
9.66%210.65M
20.84%222.59M
46.45%233.33M
52.09%249.51M
6.26%192.09M
Other non current liabilities
-56.83%1.01B
-20.08%1.64B
-21.14%1.66B
-23.90%1.59B
15.83%2.35B
3.70%2.05B
7.13%2.1B
-6.84%2.08B
-8.99%2.03B
-11.90%1.97B
Total non current liabilities
5.63%124.58B
8.39%120.07B
9.09%120.46B
10.94%113.92B
27.54%117.94B
45.72%110.78B
68.85%110.42B
65.98%102.68B
58.61%92.47B
25.13%76.02B
Total liabilities
8.58%208.98B
12.44%207.48B
12.70%204.64B
16.80%195.26B
19.91%192.47B
39.69%184.52B
56.95%181.59B
49.60%167.17B
45.60%160.51B
19.05%132.1B
Shareholders equity
Paid-in capital
0.95%2.66B
-0.03%2.63B
-0.01%2.63B
-0.01%2.63B
-0.01%2.63B
-0.00%2.63B
-0.00%2.63B
0.01%2.63B
0.01%2.63B
3.36%2.63B
Other equity instruments
--1.61B
----
----
----
----
----
----
----
----
----
Capital reserve funds
13.87%29.11B
0.77%25.77B
1.23%25.87B
0.98%25.59B
1.04%25.57B
1.27%25.57B
1.37%25.55B
0.75%25.34B
0.82%25.3B
32.47%25.25B
Surplus reserve funds
0.00%1.37B
0.00%1.37B
0.00%1.37B
0.00%1.37B
0.00%1.37B
0.00%1.37B
0.00%1.37B
3.61%1.37B
3.61%1.37B
3.61%1.37B
Retained profit
32.21%79.05B
25.47%75.53B
26.50%69.27B
27.77%65.65B
26.28%59.79B
30.57%60.2B
36.96%54.76B
43.16%51.38B
51.56%47.35B
52.37%46.11B
Less:Treasury stock
49.66%480.75M
33.10%643.21M
59.27%778.09M
-28.98%321.22M
-28.98%321.22M
2.42%483.26M
2.70%488.54M
-2.43%452.31M
-2.43%452.31M
--471.85M
Other composite income
31.12%12.85B
82.91%11.75B
77.04%8.96B
105.81%8.17B
746.94%9.8B
82.87%6.42B
129.08%5.06B
224.79%3.97B
-51.71%1.16B
880.45%3.51B
Specific reserves
164.20%278.53M
237.58%268.97M
209.51%187.67M
76.01%172.95M
-7.69%105.43M
-38.27%79.68M
-46.47%60.63M
-38.60%98.27M
-36.04%114.21M
-20.29%129.08M
Shareholders equity without minority interests
27.79%126.44B
21.80%116.68B
20.87%107.51B
22.44%103.26B
27.72%98.94B
21.99%95.79B
25.21%88.94B
19.80%84.33B
15.82%77.47B
32.95%78.53B
Minority interests
-4.80%33.45B
-9.40%31.75B
-13.11%30.86B
-8.44%32.29B
4.61%35.14B
52.72%35.05B
62.43%35.51B
61.49%35.27B
55.99%33.59B
12.77%22.95B
Total shareholder equity
19.25%159.89B
13.44%148.43B
11.17%138.36B
13.33%135.55B
20.73%134.08B
28.94%130.84B
33.97%124.46B
29.67%119.6B
25.60%111.06B
27.78%101.48B
Total liabilityies and equity
12.96%368.88B
12.86%355.91B
12.08%343.01B
15.36%330.8B
20.25%326.55B
35.02%315.36B
46.72%306.04B
40.59%286.77B
36.70%271.57B
22.69%233.57B
Currency Unit
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
CNY
Accounting Standards
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
CAS (2007)
Audit Opinions
--
--
Unqualified opinion
--
--
--
Unqualified opinion
--
--
--
Auditor
--
--
Ernst & Young (Special General Partnership)
--
--
--
Ernst & Young (Special General Partnership)
--
--
--
(Q6)Jun 30, 2024(Q3)Mar 31, 2024(FY)Dec 31, 2023(Q9)Sep 30, 2023(Q6)Jun 30, 2023(Q3)Mar 31, 2023(FY)Dec 31, 2022(Q9)Sep 30, 2022(Q6)Jun 30, 2022(Q3)Mar 31, 2022
Assets
Current assets
Money funds 21.81%25.19B11.71%21.15B-8.87%18.45B-18.51%17.24B5.53%20.68B-18.74%18.93B42.34%20.24B55.03%21.15B11.92%19.6B47.70%23.3B
Transactional financial assets -0.86%5.88B-11.51%5.45B4.19%5.31B25.25%5.48B22.44%5.93B80.52%6.16B73.54%5.09B48.09%4.38B98.73%4.84B35.08%3.41B
Notes receivable and accounts receivable -16.94%7.42B-3.22%8.52B-3.65%8.33B-5.99%8.55B-5.21%8.93B159.97%8.8B253.60%8.65B425.57%9.09B517.68%9.43B129.55%3.38B
-Notes receivable -60.69%203.34M-29.55%390.94M-24.17%553.12M-26.92%497.25M-2.52%517.28M--554.9M--729.42M--680.43M--530.65M----
-Accounts receivable -14.25%7.22B-1.45%8.13B-1.76%7.78B-4.29%8.05B-5.37%8.42B143.58%8.24B223.77%7.92B386.24%8.41B482.90%8.9B129.55%3.38B
Other receivables (including interest and dividends) 96.05%4.48B-0.57%3.53B-22.49%2.83B-39.24%2.5B-36.43%2.29B162.52%3.55B163.84%3.66B169.41%4.12B157.44%3.6B2.37%1.35B
-Dividend receivable --100.86M----------------------------------6.03M
-Accrued interest receivable 375.35%293.95M-----20.01%36.5M-----30.03%61.84M321.13%65.61M73.13%45.63M----71.59%88.37M-47.29%15.58M
-Other receivable 83.76%4.09B-----22.52%2.8B-----36.59%2.23B----165.60%3.61B----160.73%3.51B--1.33B
Contractual assets -13.44%1.04B-14.51%1.09B-6.79%1.14B12.10%1.17B20.50%1.2B--1.28B--1.23B--1.05B--997.42M----
Advance payment -0.53%3.04B5.92%3.46B-29.46%2.68B-11.67%3.23B0.34%3.06B61.40%3.27B112.92%3.8B56.43%3.65B37.44%3.05B-9.19%2.02B
Inventories 8.04%33.7B-0.11%30.57B4.22%29.29B5.59%32.43B1.68%31.19B34.99%30.6B45.55%28.1B58.40%30.71B85.01%30.67B33.06%22.67B
Receivable financing -32.90%1.37B-3.98%1.79B-6.44%2.8B23.80%2.43B-21.29%2.04B20.03%1.87B52.77%2.99B-9.84%1.96B45.07%2.6B-21.32%1.56B
Assets held for sale ------23.14M--26.35M----------------------------
Non-current assets due within one year 80.87%854.21M40.51%965.53M2.13%708.23M-42.44%482.74M-44.36%472.29M7,599.97%687.14M7,670.63%693.45M4,906.78%838.7M5,107.42%848.83M-71.07%8.92M
Other current assets 36.08%6.81B12.75%6.06B16.76%6.06B-4.27%5.56B12.67%5B30.91%5.37B72.07%5.19B34.37%5.81B104.05%4.44B108.34%4.1B
Total current assets 11.12%89.79B2.60%82.6B-2.53%77.63B-4.46%79.07B0.91%80.8B30.26%80.51B69.22%79.64B72.06%82.77B75.40%80.07B39.40%61.81B
Non Current assets
Debt investment 152.56%943.67M199.37%971.98M17.93%379.66M88.29%376.53M77.75%373.64M-30.87%324.68M-31.23%321.93M-56.25%199.98M-53.82%210.2M81.99%469.63M
Other equity investment 29.67%17.46B32.13%16.57B30.09%13.72B37.55%12.66B84.72%13.46B17.50%12.54B12.00%10.55B19.24%9.2B-14.18%7.29B68.23%10.67B
Other non-current financial assets --------------------------------0.00%62.5M0.00%62.5M
Investment real estate -23.89%346.2M-30.13%313.69M-27.07%327.3M43.07%474.11M40.08%454.87M380.69%448.94M282.03%448.78M178.28%331.39M169.03%324.71M-23.73%93.39M
Long-term equity investment 24.84%33.72B26.57%32.69B26.19%31.63B100.00%29.57B96.37%27.01B125.63%25.83B160.35%25.07B75.18%14.78B81.57%13.76B60.31%11.45B
Fixed assets 5.23%83.59B----11.99%81.47B----17.73%79.43B----30.85%72.75B----40.22%67.47B----
Constru in process 47.28%38.19B----65.22%35.72B----66.76%25.93B----17.08%21.62B-----20.00%15.55B----
Construction materials -10.13%793.14M-----15.44%210.98M----914.10%882.52M----198.11%249.49M-----76.75%87.02M----
Intangible assets -2.39%67.26B-0.07%67.74B-0.57%67.89B1.57%69.06B7.94%68.9B29.92%67.78B43.65%68.28B41.17%67.99B32.23%63.83B11.77%52.17B
Goodwill -7.70%692.16M-3.56%692.16M-3.56%692.16M-7.17%749.89M-7.69%749.89M128.47%717.72M128.47%717.72M157.16%807.86M158.60%812.39M0.00%314.15M
Long deferred expense 20.69%2.6B16.72%2.54B23.00%2.53B24.42%2.46B15.90%2.16B3.65%2.18B19.47%2.06B20.05%1.98B33.34%1.86B47.65%2.1B
Deferred tax assets 31.70%2.4B30.41%2.22B26.22%2.08B12.75%1.75B11.82%1.82B19.16%1.71B24.26%1.65B28.47%1.56B33.44%1.63B3.98%1.43B
Usufruct assets -8.65%314.8M-5.65%338.44M0.63%334.37M-2.83%327.66M-1.62%344.61M65.45%358.7M53.10%332.28M58.66%337.2M53.24%350.27M-6.65%216.81M
Other non current assets 27.05%30.79B25.70%29.18B26.95%28.39B32.91%25.55B32.61%24.23B36.62%23.22B34.89%22.37B13.82%19.23B7.80%18.27B3.24%16.99B
Total non current assets 13.57%279.09B16.37%273.3B17.22%265.38B23.39%251.73B28.33%245.75B36.73%234.85B40.16%226.4B30.88%204B25.15%191.5B17.62%171.77B
Total assets 12.96%368.88B12.86%355.91B12.08%343.01B15.36%330.8B20.25%326.55B35.02%315.36B46.72%306.04B40.59%286.77B36.70%271.57B22.69%233.57B
Liabilities
Current liabilities
Short term loan -7.98%23.19B-1.83%24.16B-11.31%20.99B5.44%25.34B20.91%25.2B15.07%24.61B29.83%23.67B20.77%24.03B1.54%20.84B0.21%21.39B
Transactional financial liabilities 156.56%2.8B35.57%1.92B212.45%1.69B6.74%865M119.44%1.09B48.61%1.41B244.68%540.5M73.36%810.35M-2.68%496.62M17.05%951.66M
Notes payable and accounts payable 17.24%16.31B20.02%15.8B20.69%16.28B21.41%16.12B-6.53%13.91B38.96%13.17B72.18%13.49B131.89%13.28B188.67%14.89B33.02%9.47B
-Notes payable 72.36%1.58B-15.20%1.08B6.93%1.86B-16.70%1.24B-47.37%918.65M194.53%1.27B340.05%1.74B150.08%1.49B237.33%1.75B-67.22%430.98M
-Accounts payable 13.34%14.73B23.77%14.72B22.72%14.43B26.22%14.88B-1.10%13B31.55%11.9B57.98%11.76B129.78%11.79B183.24%13.14B55.71%9.04B
Contract liabilities -21.61%5.91B-12.21%6.61B-16.84%6.16B-14.46%7.7B-13.09%7.54B592.98%7.53B1,003.06%7.41B808.95%9B941.33%8.67B56.16%1.09B
Advance receipts -0.20%87.57M-2.36%85.81M-2.01%86.86M-2.00%87.09M-1.43%87.74M--87.89M--88.65M--88.86M--89.02M----
Salaries payable 27.05%2.14B22.95%1.84B25.54%2.83B46.79%2.01B45.37%1.68B63.70%1.5B40.31%2.25B25.39%1.37B28.09%1.16B9.35%914.73M
Taxs payable 39.35%4.04B12.61%3.84B9.32%3.44B-16.37%3B-23.24%2.9B-19.33%3.41B-22.17%3.14B9.85%3.58B24.51%3.78B50.12%4.22B
Other payable (including interest and dividends) 53.87%14.28B23.74%13.01B41.42%13.93B47.46%11.41B17.59%9.28B43.73%10.51B29.33%9.85B-0.43%7.74B-26.32%7.89B-3.93%7.31B
-Dividend payable 99.16%660.27M228.23%973.81M443.75%1.7B----2,188.80%331.52M225.07%296.68M-6.36%312.35M-----99.54%14.48M16.37%91.27M
-Other payable 52.20%13.62B----28.24%12.23B----13.60%8.95B----30.97%9.54B----4.38%7.88B----
Hold and for sell liabilities ------12.15M--12.86M----------------------------
Non current liabilities due within one year 37.46%14.89B114.99%19.34B135.82%18.03B297.10%14.03B43.00%10.83B6.22%8.99B-19.27%7.65B-64.04%3.53B-16.28%7.58B8.89%8.47B
Other current liabilities -61.99%761.94M-68.34%800.47M-76.08%736.94M-25.86%774.37M-24.36%2B11.92%2.53B354.26%3.08B24.61%1.04B117.85%2.65B88.77%2.26B
Total current liabilities 13.25%84.41B18.53%87.41B18.28%84.18B26.14%81.34B9.54%74.53B31.50%73.74B41.48%71.17B29.29%64.49B30.99%68.04B11.69%56.08B
Current liabilities
Long term loan -7.43%69.13B11.85%77.95B12.66%77.53B14.99%72.1B39.65%74.68B50.71%69.7B90.49%68.82B90.87%62.7B69.28%53.48B51.08%46.25B
Bonds payable 62.95%38.84B8.88%24.82B5.93%25.29B3.26%23.69B7.58%23.84B54.53%22.8B67.54%23.87B60.95%22.94B88.51%22.16B0.50%14.75B
Preferred stock -1.37%1.07B2.97%1.09B1.70%1.06B6.06%1.13B4.01%1.08B9.59%1.06B9.24%1.04B--1.06B--1.04B--965.43M
Long term salaries pay -17.39%61.56M-17.80%59.09M-12.14%63.43M-3.68%71.14M-1.76%74.52M-8.68%71.89M-8.68%72.19M--73.86M--75.86M--78.72M
Estimate liabilities -8.68%4.34B-5.67%4.29B11.09%4.31B21.50%4.7B22.38%4.75B22.91%4.55B4.87%3.88B18.13%3.87B14.37%3.88B-9.24%3.7B
Deferred tax liabilities -5.99%7.3B-1.61%7.34B-0.15%7.47B7.71%7.44B13.72%7.76B20.24%7.46B17.97%7.48B7.17%6.91B5.64%6.82B-4.70%6.2B
Long term deferred income -11.86%588.87M-11.01%616.43M-10.27%628.72M-6.05%675.11M-7.16%668.11M71.44%692.67M76.27%700.66M73.52%718.6M67.81%719.64M-9.50%404.02M
Lease liabilities -7.22%176.96M-63.61%76.65M-63.60%81.01M-27.80%168.46M-23.56%190.73M9.66%210.65M20.84%222.59M46.45%233.33M52.09%249.51M6.26%192.09M
Other non current liabilities -56.83%1.01B-20.08%1.64B-21.14%1.66B-23.90%1.59B15.83%2.35B3.70%2.05B7.13%2.1B-6.84%2.08B-8.99%2.03B-11.90%1.97B
Total non current liabilities 5.63%124.58B8.39%120.07B9.09%120.46B10.94%113.92B27.54%117.94B45.72%110.78B68.85%110.42B65.98%102.68B58.61%92.47B25.13%76.02B
Total liabilities 8.58%208.98B12.44%207.48B12.70%204.64B16.80%195.26B19.91%192.47B39.69%184.52B56.95%181.59B49.60%167.17B45.60%160.51B19.05%132.1B
Shareholders equity
Paid-in capital 0.95%2.66B-0.03%2.63B-0.01%2.63B-0.01%2.63B-0.01%2.63B-0.00%2.63B-0.00%2.63B0.01%2.63B0.01%2.63B3.36%2.63B
Other equity instruments --1.61B------------------------------------
Capital reserve funds 13.87%29.11B0.77%25.77B1.23%25.87B0.98%25.59B1.04%25.57B1.27%25.57B1.37%25.55B0.75%25.34B0.82%25.3B32.47%25.25B
Surplus reserve funds 0.00%1.37B0.00%1.37B0.00%1.37B0.00%1.37B0.00%1.37B0.00%1.37B0.00%1.37B3.61%1.37B3.61%1.37B3.61%1.37B
Retained profit 32.21%79.05B25.47%75.53B26.50%69.27B27.77%65.65B26.28%59.79B30.57%60.2B36.96%54.76B43.16%51.38B51.56%47.35B52.37%46.11B
Less:Treasury stock 49.66%480.75M33.10%643.21M59.27%778.09M-28.98%321.22M-28.98%321.22M2.42%483.26M2.70%488.54M-2.43%452.31M-2.43%452.31M--471.85M
Other composite income 31.12%12.85B82.91%11.75B77.04%8.96B105.81%8.17B746.94%9.8B82.87%6.42B129.08%5.06B224.79%3.97B-51.71%1.16B880.45%3.51B
Specific reserves 164.20%278.53M237.58%268.97M209.51%187.67M76.01%172.95M-7.69%105.43M-38.27%79.68M-46.47%60.63M-38.60%98.27M-36.04%114.21M-20.29%129.08M
Shareholders equity without minority interests 27.79%126.44B21.80%116.68B20.87%107.51B22.44%103.26B27.72%98.94B21.99%95.79B25.21%88.94B19.80%84.33B15.82%77.47B32.95%78.53B
Minority interests -4.80%33.45B-9.40%31.75B-13.11%30.86B-8.44%32.29B4.61%35.14B52.72%35.05B62.43%35.51B61.49%35.27B55.99%33.59B12.77%22.95B
Total shareholder equity 19.25%159.89B13.44%148.43B11.17%138.36B13.33%135.55B20.73%134.08B28.94%130.84B33.97%124.46B29.67%119.6B25.60%111.06B27.78%101.48B
Total liabilityies and equity 12.96%368.88B12.86%355.91B12.08%343.01B15.36%330.8B20.25%326.55B35.02%315.36B46.72%306.04B40.59%286.77B36.70%271.57B22.69%233.57B
Currency Unit CNYCNYCNYCNYCNYCNYCNYCNYCNYCNY
Accounting Standards CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)CAS (2007)
Audit Opinions ----Unqualified opinion------Unqualified opinion------
Auditor ----Ernst & Young (Special General Partnership)------Ernst & Young (Special General Partnership)------

FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.

Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.

Analysis

Analyst Rating

No Data

Price Target

No Data

Heat List
CN
Overall
Symbol
Latest Price
% Chg

No Data