(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 36.00%2.41B | 16.33%1.64B | 27.98%1.7B | 80.19%1.81B | -1.90%1.77B | -17.18%1.41B | -24.01%1.33B | 1.31%1B | 73.56%1.81B | 262.77%1.7B |
Transactional financial assets | 43.04%42.09M | 14.69%33.21M | 30.46%30.46M | 17.86%29.66M | -1.70%29.43M | 24.28%28.96M | 2.67%23.35M | 1.63%25.17M | 7.62%29.94M | -46.73%23.3M |
Notes receivable and accounts receivable | -27.72%712.86M | -26.55%858.86M | 70.30%950.4M | 149.74%995.36M | 105.51%986.27M | 101.69%1.17B | -6.92%558.09M | -14.64%398.55M | 1.70%479.9M | 22.71%579.81M |
-Notes receivable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -83.72%7M |
-Accounts receivable | -27.72%712.86M | -26.55%858.86M | 70.30%950.4M | 149.74%995.36M | 105.51%986.27M | 104.15%1.17B | -3.96%558.09M | -14.64%398.55M | 1.70%479.9M | 33.36%572.81M |
Other receivables (including interest and dividends) | 16.14%201.06M | -10.28%151.71M | 32.84%249.03M | 35.98%237.99M | -6.39%173.12M | -0.07%169.1M | -39.39%187.46M | -25.30%175.01M | -23.15%184.95M | -38.62%169.22M |
-Other receivable | ---- | ---- | ---- | 35.98%237.99M | ---- | -0.07%169.1M | ---- | -25.30%175.01M | ---- | -38.62%169.22M |
Contractual assets | -65.30%35.37M | -62.08%35.37M | --70.79M | --81.87M | --101.93M | --93.28M | ---- | ---- | ---- | ---- |
Advance payment | -59.13%25.32M | -28.89%28M | -36.79%35.37M | 39.84%56.97M | 76.31%61.95M | 96.79%39.37M | 108.63%55.95M | 35.89%40.74M | 6.02%35.13M | -30.70%20M |
Inventories | -11.17%310.41M | -13.23%298.2M | -17.32%255.34M | -50.43%240.93M | 27.81%349.45M | 18.48%343.67M | 28.58%308.81M | 158.00%486.03M | 101.92%273.42M | 16.94%290.06M |
Other current assets | 53.55%96.14M | 42.29%96.73M | -54.53%35.09M | -16.65%47.85M | -25.20%62.61M | -23.85%67.98M | -11.59%77.16M | 42.45%57.41M | 101.58%83.7M | 62.59%89.27M |
Total current assets | 8.40%3.84B | -5.43%3.14B | 31.00%3.33B | 60.03%3.5B | 22.22%3.54B | 15.63%3.32B | -16.32%2.54B | 10.70%2.19B | 45.33%2.9B | 80.25%2.87B |
Non Current assets | ||||||||||
Other equity investment | 0.02%4.76M | 0.02%4.76M | 1.16%4.76M | 1.16%4.76M | 0.06%4.76M | 0.06%4.76M | 0.15%4.71M | 0.15%4.71M | 1.25%4.76M | 1.25%4.76M |
Investment real estate | -3.33%154.18M | -3.58%155.97M | -32.41%156.47M | -30.67%158.23M | -1.24%159.49M | -0.92%161.76M | 71.34%231.48M | 67.11%228.24M | 16.98%161.49M | 17.03%163.27M |
Long-term equity investment | 14.62%783.89M | 14.01%761.8M | 18.21%806.13M | 18.54%764.38M | 9.80%683.89M | 13.05%668.17M | -9.35%681.94M | -18.70%644.81M | -21.76%622.85M | -25.48%591.05M |
Fixed assets | ---- | ---- | ---- | -1.79%21.36B | ---- | -1.62%21.62B | ---- | 29.82%21.75B | ---- | 35.66%21.98B |
Constru in process | ---- | ---- | ---- | 193.63%1.11B | ---- | 82.66%631.94M | ---- | -93.16%376.83M | ---- | -93.58%345.96M |
Intangible assets | 9.33%1.91B | 9.21%1.92B | -0.20%1.73B | -0.27%1.74B | -0.43%1.75B | -0.37%1.76B | 11.35%1.74B | 11.43%1.75B | 11.50%1.76B | 11.49%1.76B |
Goodwill | 0.00%3.27M | 0.00%3.27M | 0.00%3.27M | 0.00%3.27M | 0.00%3.27M | 0.00%3.27M | 0.00%3.27M | 0.00%3.27M | 0.00%3.27M | 0.00%3.27M |
Long deferred expense | 20.09%4.37B | 21.04%4.32B | 28.36%3.96B | 28.61%3.87B | 23.90%3.64B | 31.71%3.57B | 30.27%3.09B | 32.58%3.01B | 39.30%2.94B | 40.61%2.71B |
Deferred tax assets | 18.14%228.25M | 2.56%228.25M | -1.00%188.71M | 2.34%195.07M | -0.40%193.19M | 14.73%222.54M | 70.79%190.62M | 70.79%190.62M | 74.50%193.97M | 74.50%193.97M |
Usufruct assets | 3.50%110.99M | -16.57%102.09M | -29.09%88.7M | -19.99%101.23M | -22.16%107.24M | -16.00%122.36M | -75.79%125.1M | -74.17%126.52M | -72.05%137.76M | 496.89%145.67M |
Other non current assets | 54.93%2.58B | -5.03%1.57B | 53.76%1.52B | 119.03%1.71B | 140.98%1.66B | 139.05%1.65B | 36.93%989.33M | 8.20%781.71M | -4.52%689.85M | -4.42%691.18M |
Total non current assets | 13.10%34.48B | 9.01%33.16B | 7.87%31.28B | 7.47%31.01B | 5.50%30.48B | 6.38%30.42B | 2.95%29B | 1.77%28.86B | 6.87%28.89B | 6.30%28.59B |
Total assets | 12.61%38.31B | 7.59%36.29B | 9.73%34.61B | 11.17%34.51B | 7.03%34.02B | 7.22%33.74B | 1.08%31.54B | 2.35%31.04B | 9.51%31.79B | 10.43%31.46B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 42.14%1.89B | 4.78%1.55B | -9.55%1.14B | 0.78%1.25B | -9.30%1.33B | 21.66%1.48B | -32.51%1.26B | -21.43%1.24B | -19.05%1.47B | -29.65%1.22B |
Notes payable and accounts payable | -3.84%2.01B | -9.75%2.29B | 34.55%2.14B | 25.57%2.11B | 4.76%2.09B | 7.11%2.54B | -23.17%1.59B | -23.80%1.68B | -19.21%2B | -4.14%2.37B |
-Notes payable | -71.64%47.98M | -37.29%129.87M | -1.66%173.52M | -34.04%147.81M | -58.19%169.21M | -46.97%207.08M | -65.36%176.45M | -66.52%224.09M | -54.92%404.68M | -36.85%390.46M |
-Accounts payable | 2.13%1.96B | -7.31%2.16B | 39.07%1.96B | 34.75%1.96B | 20.77%1.92B | 17.77%2.33B | -9.39%1.41B | -5.18%1.46B | 1.16%1.59B | 6.76%1.98B |
Contract liabilities | 11.80%280.15M | 68.36%337.35M | 117.46%378.62M | -13.84%257.73M | -36.52%250.58M | -18.82%200.38M | -39.95%174.11M | 28.52%299.13M | 123.00%394.77M | 59.45%246.82M |
Advance receipts | 43.99%491.18K | 34.87%543.65K | 182.40%623.93K | 83.78%687.06K | -2.86%341.12K | -3.01%403.08K | 77.61%220.94K | 134.27%373.85K | -39.52%351.17K | -57.40%415.59K |
Salaries payable | 22.87%1.33B | 8.62%1.35B | -0.06%1.2B | -5.90%1.13B | -8.86%1.08B | 7.95%1.25B | 47.66%1.2B | 60.40%1.2B | 51.73%1.18B | 46.19%1.15B |
Taxs payable | -12.38%639.52M | -19.72%651.91M | -6.81%672.77M | -12.58%638.93M | -25.44%729.86M | -22.28%812M | 2.11%721.94M | 59.21%730.87M | 64.16%978.92M | 111.53%1.04B |
Other payable (including interest and dividends) | -28.68%545.83M | -40.23%452.23M | 22.08%714.73M | 37.72%805.65M | 81.66%765.28M | 96.84%756.62M | 13.51%585.45M | 17.88%584.98M | -13.26%421.28M | 28.80%384.39M |
-Dividend payable | -36.10%31.83M | -36.10%31.83M | -37.85%30.96M | 0.00%49.81M | 0.00%49.81M | 0.00%49.81M | 0.00%49.81M | 0.00%49.81M | 0.00%49.81M | 0.00%49.81M |
-Other payable | ---- | ---- | ---- | 41.23%755.84M | ---- | 111.25%706.81M | ---- | 19.87%535.17M | ---- | 34.57%334.58M |
Non current liabilities due within one year | -27.93%2.13B | -12.14%3.37B | 45.01%3.38B | 48.10%4.26B | 45.01%2.96B | 11.20%3.83B | 2.57%2.33B | -32.00%2.88B | -46.24%2.04B | -32.08%3.45B |
Other current liabilities | 16.76%35.96M | 67.26%43.4M | 120.76%48.95M | -13.52%33.22M | -39.99%30.8M | -19.14%25.95M | -41.17%22.17M | 26.95%38.41M | 122.99%51.32M | 59.45%32.09M |
Total current liabilities | -4.05%8.86B | -7.75%10.05B | 22.68%9.67B | 21.22%10.48B | 8.23%9.24B | 10.07%10.9B | -8.01%7.89B | -13.34%8.65B | -15.85%8.54B | -10.31%9.9B |
Current liabilities | ||||||||||
Long term loan | 22.78%11.1B | 14.51%8.96B | -9.85%7.99B | -8.90%7.53B | -7.78%9.04B | -12.20%7.83B | -17.79%8.87B | -15.92%8.26B | -3.05%9.8B | -4.48%8.91B |
Long term account payable | ---- | ---- | ---- | -18.69%636.93M | ---- | -10.61%734.36M | ---- | --783.29M | ---- | 334.53%821.54M |
Long term salaries pay | -39.62%2.91M | -40.10%2.89M | --4.82M | --4.82M | --4.82M | --4.82M | ---- | ---- | ---- | ---- |
Specific account payable | ---- | ---- | ---- | --13.91M | ---- | --13.91M | ---- | ---- | ---- | ---- |
Estimate liabilities | 6.97%1.75B | 7.09%1.73B | 3.80%1.67B | 3.80%1.65B | 3.82%1.63B | 19.62%1.61B | 19.72%1.61B | 20.31%1.59B | --1.57B | --1.35B |
Deferred tax liabilities | -18.50%20M | -21.79%20M | -17.57%24.54M | -17.57%24.54M | -17.57%24.54M | -14.11%25.58M | -15.02%29.78M | -15.02%29.78M | -15.02%29.78M | -15.02%29.78M |
Long term deferred income | -1.24%101.75M | -1.31%102.81M | -2.39%102.8M | -2.85%101.98M | -2.90%103.03M | -2.87%104.18M | -7.96%105.32M | -7.30%104.96M | -7.23%106.11M | -7.16%107.25M |
Lease liabilities | 2.85%86.7M | -34.25%50.37M | -18.75%75.81M | -19.70%79.47M | -17.53%84.3M | -31.22%76.61M | -36.55%93.3M | -14.03%98.96M | -65.44%102.22M | 482.31%111.38M |
Total non current liabilities | 19.02%13.85B | 9.79%11.42B | -8.40%10.52B | -7.64%10.04B | -6.41%11.64B | -8.23%10.4B | -13.02%11.49B | -4.76%10.87B | 17.12%12.43B | 16.21%11.33B |
Total liabilities | 8.81%22.72B | 0.81%21.47B | 4.25%20.2B | 5.14%20.52B | -0.45%20.88B | 0.30%21.3B | -11.05%19.37B | -8.76%19.52B | 1.01%20.97B | 2.13%21.23B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%2.59B | 0.00%2.59B | 0.00%2.59B | 0.00%2.59B | 0.00%2.59B | 0.00%2.59B | 0.00%2.59B | 0.00%2.59B | 0.00%2.59B | 0.00%2.59B |
Capital reserve funds | 0.74%2.17B | 0.74%2.17B | 0.10%2.15B | 0.10%2.15B | 0.10%2.15B | 0.10%2.15B | 0.16%2.15B | 0.16%2.15B | 0.16%2.15B | 0.16%2.15B |
Surplus reserve funds | 4.77%1.29B | 4.78%1.29B | 16.12%1.24B | 16.12%1.24B | 16.12%1.24B | 14.83%1.24B | 21.03%1.06B | 21.03%1.06B | 21.03%1.06B | 22.37%1.08B |
Retained profit | 33.77%7.12B | 37.10%6.52B | 37.16%6.37B | 46.75%6.04B | 51.36%5.32B | 58.27%4.76B | 96.74%4.64B | 130.28%4.11B | 214.76%3.52B | 375.62%3.01B |
Other composite income | 476.28%146.62K | 476.28%146.62K | 561.85%25.44K | 561.85%25.44K | -21.09%25.44K | -21.09%25.44K | --3.84K | --3.84K | --32.24K | --32.24K |
Specific reserves | 13.62%984.22M | 24.00%939.52M | 17.12%982.16M | 7.35%932.37M | 8.94%866.22M | -3.36%757.68M | 16.79%838.59M | 20.99%868.53M | 8.04%795.11M | 12.55%784.06M |
Shareholders equity without minority interests | 16.35%14.16B | 17.59%13.52B | 18.09%13.33B | 20.03%12.95B | 20.27%12.17B | 19.64%11.5B | 29.79%11.29B | 32.82%10.79B | 35.42%10.12B | 38.31%9.61B |
Minority interests | 47.22%1.44B | 38.56%1.31B | 23.27%1.08B | 41.11%1.04B | 39.55%976.8M | 51.85%942.48M | 20.59%879.99M | -9.71%735.68M | -12.22%699.97M | -17.64%620.67M |
Total shareholder equity | 18.65%15.6B | 19.18%14.82B | 18.46%14.41B | 21.37%13.99B | 21.52%13.15B | 21.59%12.44B | 29.08%12.17B | 28.95%11.53B | 30.83%10.82B | 32.84%10.23B |
Total liabilityies and equity | 12.61%38.31B | 7.59%36.29B | 9.73%34.61B | 11.17%34.51B | 7.03%34.02B | 7.22%33.74B | 1.08%31.54B | 2.35%31.04B | 9.51%31.79B | 10.43%31.46B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) | -- | -- | -- | Tianzhu International Accounting Firm (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data