(Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -12.91%173.6B | -22.02%174.41B | -23.04%182.3B | -33.09%198.96B | -19.58%199.33B | -5.31%223.64B | 32.47%236.88B | 105.95%297.34B | 142.67%247.86B | 230.93%236.2B |
Transactional financial assets | -37.40%64.37M | -3.66%96.58M | 2.03%95M | -69.72%95.91M | -67.23%102.82M | -70.42%100.26M | -74.14%93.11M | -23.72%316.78M | -38.96%313.78M | -46.69%338.87M |
Notes receivable and accounts receivable | 27.78%10.77B | 4.99%9.09B | -36.15%6.91B | -36.66%8.12B | -38.24%8.43B | -31.98%8.66B | -7.18%10.82B | 2.94%12.82B | 18.99%13.65B | 12.02%12.73B |
-Notes receivable | 209.98%202.85M | -31.65%187.94M | -45.32%175.92M | -63.37%138.81M | -84.36%65.44M | -24.40%274.96M | -16.30%321.73M | -9.56%378.9M | 27.81%418.33M | 59.96%363.73M |
-Accounts receivable | 26.35%10.57B | 6.19%8.91B | -35.87%6.73B | -35.85%7.98B | -36.78%8.36B | -32.20%8.39B | -6.87%10.5B | 3.38%12.44B | 18.73%13.23B | 11.04%12.37B |
Other receivables (including interest and dividends) | 10.12%3.49B | -1.76%3.01B | -2.20%2.83B | -4.90%2.69B | -1.13%3.17B | -13.02%3.06B | 7.65%2.9B | -32.42%2.83B | -8.77%3.21B | 23.93%3.52B |
-Dividend receivable | -4.60%422.89M | --53.84M | 402.12%52.74M | --89.39M | -27.57%443.29M | ---- | -88.09%10.5M | ---- | 37.75%612.03M | ---- |
-Other receivable | 12.51%3.07B | ---- | -3.67%2.78B | ---- | 5.10%2.73B | ---- | 10.90%2.89B | ---- | -11.29%2.6B | ---- |
Contractual assets | 42.10%265.18M | -6.66%240.65M | -47.44%179.39M | -33.81%209.3M | -63.13%186.61M | -52.94%257.83M | -37.91%341.29M | -11.38%316.21M | 196.40%506.2M | 305.28%547.82M |
Advance payment | -37.28%1.21B | -28.98%1.45B | -3.45%1.7B | -8.55%2.11B | -19.38%1.93B | 15.52%2.04B | -8.93%1.76B | 33.62%2.31B | 72.66%2.39B | -1.29%1.76B |
Inventories | 8.13%6.8B | -1.18%6.48B | -6.49%6.56B | -13.95%6.59B | -19.94%6.29B | 5.13%6.56B | 29.72%7.02B | 68.11%7.65B | 80.85%7.86B | 62.60%6.24B |
Assets held for sale | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --288.94M |
Non-current assets due within one year | 372.82%645.8M | 504.80%650.42M | 51.49%699.51M | -86.17%62.21M | -69.37%136.59M | -74.19%107.54M | 311.12%461.75M | 19.40%449.93M | 32.49%445.87M | 12.85%416.71M |
Other current assets | 56.61%1.62B | -46.79%1.13B | 35.71%1.2B | 40.68%1.06B | 82.06%1.03B | 74.13%2.13B | -29.80%880.92M | -18.55%752.15M | -25.91%567.46M | 62.57%1.23B |
Total current assets | -10.04%198.47B | -20.28%196.56B | -22.47%202.48B | -32.30%219.89B | -20.30%220.61B | -6.35%246.56B | 28.56%261.15B | 91.26%324.78B | 121.27%276.8B | 182.79%263.27B |
Non Current assets | ||||||||||
Debt investment | -1.44%377.06M | 3.17%375.44M | 1.62%374.86M | 1.05%380.07M | -9.50%382.58M | -21.60%363.9M | -41.16%368.89M | -42.19%376.12M | -42.25%422.73M | -37.66%464.18M |
Other equity investment | -3.38%1.9B | 13.29%2.13B | 0.52%1.92B | 9.80%1.96B | 9.05%1.96B | 11.27%1.88B | 56.65%1.91B | 2.32%1.79B | 6.66%1.8B | -5.16%1.69B |
Other non-current financial assets | -2.50%391.32M | 0.00%385.76M | 2.47%380.66M | 10.12%408.89M | 1.67%401.36M | 7.61%385.76M | -5.91%371.48M | -2.90%371.32M | --394.78M | --358.47M |
Investment real estate | -20.69%3.22B | -18.52%3.24B | 20.48%3.25B | 70.62%4.01B | 78.35%4.05B | 83.51%3.97B | 4.50%2.7B | 6.86%2.35B | 3.82%2.27B | -2.98%2.16B |
Long-term equity investment | 4.06%67.87B | 5.80%67.91B | 15.18%66.88B | 91.36%65.52B | 100.55%65.23B | 98.87%64.19B | 81.54%58.07B | 5.40%34.24B | 3.99%32.52B | 1.18%32.28B |
Long term receivable account | -74.47%222.2M | -66.73%222.63M | -65.72%227.93M | 31.09%839.65M | 38.76%870.47M | 8.60%669.14M | -13.15%664.99M | -18.73%640.5M | -20.45%627.32M | -27.28%616.14M |
Fixed assets | 12.01%119.26B | ---- | 7.69%109.89B | ---- | 5.14%106.47B | ---- | 2.27%102.05B | ---- | 4.46%101.27B | ---- |
Constru in process | 3.23%20.21B | ---- | 12.94%19.33B | ---- | 151.48%19.58B | ---- | 161.01%17.12B | ---- | 100.30%7.79B | ---- |
Intangible assets | -4.95%7.37B | -1.88%7.43B | -1.79%7.55B | -1.35%7.6B | 0.74%7.75B | 0.02%7.57B | -1.01%7.68B | 14.76%7.7B | 13.82%7.69B | 10.42%7.57B |
Goodwill | 0.30%6.37B | 5.04%6.35B | 4.16%6.36B | 2.04%6.28B | 8.20%6.35B | 7.85%6.04B | 8.26%6.1B | 7.24%6.16B | 2.23%5.87B | -3.83%5.6B |
Long deferred expense | 25.42%570.55M | 37.84%497.91M | 48.12%511.88M | 38.03%489.54M | 47.04%454.93M | 52.82%361.22M | 53.68%345.6M | 109.38%354.67M | 93.87%309.38M | 72.46%236.37M |
Deferred tax assets | -4.92%984.65M | -9.56%939.6M | -11.35%918.5M | 13.19%1.02B | 19.86%1.04B | 41.66%1.04B | 43.54%1.04B | 7.07%900.71M | 3.91%864.05M | -12.97%733.38M |
Usufruct assets | -16.69%39.49B | -13.80%40.7B | -19.62%41.79B | -20.19%44.87B | -16.85%47.4B | -15.19%47.22B | -1.27%51.99B | 15.45%56.22B | 20.81%57.01B | 21.37%55.67B |
Other non current assets | 13.75%418.21M | 13.81%441.78M | 49.72%559.5M | 30.17%446.89M | 23.74%367.66M | 43.06%388.19M | 67.77%373.7M | 53.61%343.32M | -54.94%297.11M | 42.20%271.35M |
Total non current assets | 2.41%268.65B | 3.33%262.87B | 3.66%259.95B | 15.72%260.26B | 19.70%262.32B | 19.42%254.39B | 18.77%250.78B | 10.33%224.91B | 10.20%219.14B | 6.92%213.02B |
Total assets | -3.27%467.12B | -8.29%459.43B | -9.67%462.43B | -12.65%480.15B | -2.62%482.93B | 5.18%500.96B | 23.57%511.93B | 47.11%549.7B | 53.09%495.94B | 62.93%476.29B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 59.22%2.41B | 21.02%2.9B | 7.84%2.42B | 0.04%1.48B | 26.07%1.51B | 46.11%2.39B | 35.40%2.24B | 28.82%1.48B | -59.76%1.2B | -48.43%1.64B |
Notes payable and accounts payable | -10.36%88.03B | -14.40%89.69B | -14.70%90.41B | -11.85%95.74B | 0.77%98.2B | 14.74%104.78B | 53.38%105.99B | 102.44%108.61B | 105.54%97.45B | 121.42%91.31B |
-Notes payable | ---- | ---- | 233.90%81.69M | 123.54%54.69M | ---- | --10M | --24.47M | --24.47M | ---- | ---- |
-Accounts payable | -10.36%88.03B | -14.39%89.69B | -14.75%90.33B | -11.88%95.69B | 0.77%98.2B | 14.73%104.77B | 53.34%105.96B | 102.39%108.59B | 105.54%97.45B | 121.42%91.31B |
Contract liabilities | -27.62%590.17M | -26.55%661.79M | -34.53%657.1M | -32.26%806.18M | -38.99%815.42M | -30.27%901.04M | -28.37%1B | -11.48%1.19B | 26.64%1.34B | -19.45%1.29B |
Advance receipts | -26.68%73.84M | 240.67%125.67M | -9.01%42.79M | -54.42%91.56M | -51.56%100.71M | -84.30%36.89M | -23.50%47.03M | 72.71%200.88M | 100.49%207.93M | 335.72%234.96M |
Salaries payable | -1.95%5.59B | -49.39%4.75B | -45.46%6.3B | -44.17%6.33B | -42.35%5.7B | 4.77%9.38B | 17.57%11.54B | 134.61%11.33B | 148.76%9.88B | 196.29%8.95B |
Taxs payable | -18.13%3.35B | -7.49%2.3B | -83.11%1.48B | -69.06%2.44B | -62.92%4.1B | -81.77%2.48B | -5.15%8.77B | -3.21%7.9B | 123.18%11.04B | 504.13%13.61B |
Other payable (including interest and dividends) | 8.50%9.61B | 3.28%8.92B | -21.94%8.66B | -40.76%9.97B | -20.13%8.86B | 10.31%8.64B | 67.17%11.09B | 35.72%16.83B | 51.21%11.09B | 11.44%7.83B |
-Dividend payable | 59.69%88.48M | --200.81M | -95.27%21.48M | --1.57B | -98.40%55.41M | ---- | 905.73%453.88M | ---- | 2,421.37%3.45B | ---- |
-Other payable | 8.18%9.53B | ---- | -18.82%8.64B | ---- | 15.23%8.81B | ---- | 61.43%10.64B | ---- | 11.13%7.64B | ---- |
Non current liabilities due within one year | -18.57%13.76B | 1.50%15.66B | -7.00%17.39B | -41.84%17.22B | -41.67%16.89B | -43.23%15.43B | -20.13%18.69B | 47.34%29.61B | 69.88%28.96B | 22.40%27.18B |
Total current liabilities | -9.37%123.41B | -13.22%125B | -20.10%127.35B | -24.32%134.08B | -15.51%136.18B | -5.27%144.03B | 31.36%159.38B | 74.10%177.16B | 89.94%161.17B | 88.69%152.04B |
Current liabilities | ||||||||||
Long term loan | -17.50%29.17B | -20.92%27.21B | -4.55%32.74B | -6.72%33.02B | 1.06%35.36B | -38.69%34.41B | -38.64%34.3B | -42.28%35.4B | -46.06%34.99B | -5.83%56.12B |
Bonds payable | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -89.50%999.09M |
Long term account payable | -99.12%3.84M | ---- | -99.15%3.94M | ---- | 0.21%436.65M | ---- | 2.54%461.5M | ---- | 9,364.76%435.73M | ---- |
Long term salaries pay | 0.86%357.66M | 1.12%346.65M | 3.09%342.1M | -21.45%353.14M | -17.74%354.62M | -20.24%342.81M | -22.61%331.85M | 14.42%449.58M | 10.22%431.09M | -7.64%429.81M |
Estimate liabilities | 0.29%6.64B | 4.91%6.61B | 3.34%6.6B | 37.36%6.58B | 46.13%6.62B | 50.18%6.3B | 51.54%6.39B | 107.14%4.79B | 95.56%4.53B | 78.63%4.2B |
Deferred tax liabilities | 5.04%18.72B | 6.21%18.51B | 5.67%18.23B | 30.06%18.13B | 71.16%17.82B | 92.04%17.42B | 137.78%17.25B | 175.19%13.94B | 465.45%10.41B | 378.70%9.07B |
Long term deferred income | -3.22%378.77M | -2.94%381.92M | 10.19%361.6M | 14.12%387.63M | 11.67%391.36M | 14.85%393.49M | -8.43%328.15M | 3.06%339.67M | 6.09%350.47M | -6.44%342.61M |
Lease liabilities | -12.88%31B | -12.75%31.32B | -16.27%31.84B | -18.00%33.73B | -14.04%35.59B | -11.49%35.9B | -6.03%38.03B | 5.85%41.14B | 7.28%41.4B | 4.18%40.56B |
Other non current liabilities | -99.94%1.07M | -99.94%1.07M | 4.66%1.74B | 4.09%1.75B | 10.82%1.75B | 11.41%1.66B | 11.00%1.67B | 10.47%1.69B | 4.37%1.58B | -3.27%1.49B |
Total non current liabilities | -12.25%86.28B | -12.91%84.38B | -6.98%91.86B | -3.87%94.38B | 4.45%98.32B | -14.75%96.88B | -12.98%98.75B | -17.66%98.17B | -21.05%94.13B | -0.88%113.64B |
Total liabilities | -10.58%209.69B | -13.09%209.38B | -15.08%219.21B | -17.02%228.46B | -8.15%234.5B | -9.32%240.92B | 9.93%258.14B | 24.59%275.33B | 25.09%255.3B | 36.09%265.69B |
Shareholders equity | ||||||||||
Paid-in capital | -1.30%15.96B | -0.86%15.96B | -0.15%16.07B | 0.49%16.17B | 0.97%16.17B | 0.51%16.1B | 0.50%16.09B | 0.50%16.09B | 30.03%16.02B | 30.63%16.01B |
Capital reserve funds | 3.44%32.07B | 1.62%31.2B | 3.22%31.58B | 4.58%31.15B | -3.32%31B | -3.77%30.7B | -4.74%30.59B | -6.36%29.78B | -7.67%32.06B | -7.58%31.91B |
Surplus reserve funds | 8.53%11.48B | 8.53%11.48B | 8.53%11.48B | 168.47%10.57B | 168.47%10.57B | 168.47%10.57B | 168.47%10.57B | 362.44%3.94B | 362.44%3.94B | 362.44%3.94B |
Retained profit | 8.31%148.1B | -5.41%141.67B | -5.41%134.92B | -15.86%142.24B | 0.48%136.74B | 32.63%149.77B | 66.48%142.64B | 153.47%169.06B | 275.83%136.09B | 675.03%112.92B |
Less:Treasury stock | ---- | ---- | --374.09M | --307.49M | ---- | ---- | ---- | ---- | ---- | ---- |
Other composite income | -31.44%2.88B | 589.45%2.55B | 256.95%2.44B | 21.73%3.35B | 389.85%4.2B | 88.12%-521.34M | 116.87%684.5M | 181.25%2.75B | 57.30%-1.45B | -60.55%-4.39B |
Shareholders equity without minority interests | 5.94%210.48B | -1.82%202.85B | -2.23%196.12B | -8.32%203.18B | 6.44%198.68B | 28.82%206.62B | 50.04%200.59B | 97.91%221.62B | 131.26%186.65B | 169.69%160.39B |
Minority interests | -5.63%46.95B | -11.64%47.2B | -11.46%47.1B | -8.02%48.51B | -7.84%49.75B | 6.39%53.42B | 16.25%53.2B | 29.60%52.74B | 37.87%53.98B | 33.47%50.21B |
Total shareholder equity | 3.62%257.43B | -3.84%250.05B | -4.17%243.22B | -8.26%251.69B | 3.24%248.43B | 23.48%260.04B | 41.42%253.79B | 79.70%274.36B | 100.76%240.63B | 116.91%210.6B |
Total liabilityies and equity | -3.27%467.12B | -8.29%459.43B | -9.67%462.43B | -12.65%480.15B | -2.62%482.93B | 5.18%500.96B | 23.57%511.93B | 47.11%549.7B | 53.09%495.94B | 62.93%476.29B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- |
Auditor | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shinnaganaka & Chung Certified Public Accountants (Special General Partnership) | -- | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data