(Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | (Q3)Mar 31, 2022 | (FY)Dec 31, 2021 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | -22.29%3B | -12.93%3.23B | -16.88%3.24B | -23.55%3.13B | 3.87%3.86B | 13.54%3.71B | 32.45%3.9B | 150.41%4.1B | 106.33%3.72B | 66.70%3.27B |
Transactional financial assets | -41.59%85.46M | -49.92%118.86M | 22.83%721.79M | 13.40%681.41M | -72.78%146.31M | -42.40%237.31M | 8.11%587.62M | 41.60%600.9M | 27.93%537.41M | 58.85%411.98M |
Notes receivable and accounts receivable | 30.93%1.11B | 10.09%1.05B | -6.89%1.01B | -17.42%880.55M | -2.66%845.72M | 1.25%949.89M | 0.37%1.08B | 12.40%1.07B | 41.80%868.83M | 82.79%938.12M |
-Notes receivable | -5.84%428.07M | 0.96%551.62M | -26.57%542.62M | -21.04%466.3M | -13.72%454.62M | -19.39%546.36M | -7.52%738.97M | -7.16%590.53M | 29.61%526.93M | 112.58%677.8M |
-Accounts receivable | 73.67%679.22M | 22.44%494.09M | 35.30%466.27M | -12.94%414.24M | 14.39%391.1M | 55.01%403.53M | 22.88%344.62M | 52.18%475.79M | 65.84%341.9M | 33.93%260.32M |
Other receivables (including interest and dividends) | 134.68%102.64M | 363.24%241.87M | 19.47%49.82M | -29.57%44.26M | -11.88%43.74M | -0.91%52.21M | -45.99%41.7M | -20.26%62.85M | -61.61%49.63M | -58.25%52.69M |
-Dividend receivable | ---- | --4.8M | ---- | -21.47%3.8M | ---- | ---- | ---- | -26.90%4.84M | ---- | ---- |
-Other receivable | ---- | ---- | ---- | -30.25%40.46M | ---- | -0.91%52.21M | ---- | -19.65%58M | ---- | -58.25%52.69M |
Advance payment | -33.11%94.17M | -60.96%33.41M | 20.34%161.28M | 63.60%60.4M | 41.51%140.8M | 387.67%85.58M | 298.13%134.02M | -26.21%36.92M | 35.27%99.5M | -51.77%17.55M |
Inventories | -14.65%404.06M | -27.53%296.46M | -0.35%340.84M | 20.76%435.31M | 23.43%473.42M | 26.77%409.11M | 4.18%342.03M | 1.62%360.47M | -12.42%383.56M | 44.20%322.71M |
Receivable financing | 97.64%156.71M | -69.67%72.49M | -74.91%47.78M | -72.41%39.19M | -68.47%79.29M | -28.02%239.02M | -44.41%190.45M | -55.68%142.06M | 35.91%251.48M | 141.46%332.07M |
Assets held for sale | ---- | ---- | -87.77%5.04M | -87.77%5.04M | -78.82%8.73M | -78.82%8.73M | 0.00%41.21M | 0.00%41.21M | 0.00%41.21M | 0.00%41.21M |
Non-current assets due within one year | -99.88%118.31K | -94.92%10.74M | -99.87%275.14K | -29.26%58.98M | 28.80%101.75M | 222.40%211.41M | 198.25%204.12M | 25.22%83.38M | 5,604.94%79M | 3,077.99%65.58M |
Other current assets | 82.20%48.28M | -8.68%22.27M | 76.51%27.56M | 89.65%24.79M | 32.38%26.5M | 2.29%24.39M | -7.86%15.62M | -32.24%13.07M | -17.54%20.02M | -79.37%23.85M |
Total current assets | -12.70%5B | -14.43%5.07B | -14.30%5.61B | -17.60%5.36B | -5.30%5.73B | 8.30%5.93B | 19.44%6.54B | 65.14%6.51B | 62.27%6.05B | 60.25%5.47B |
Non Current assets | ||||||||||
Debt investment | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | -56.07%78.06M |
Other equity investment | 2,414.24%93.02M | 2,635.37%101.21M | -7.97%3.46M | -7.97%3.46M | -16.62%3.7M | -16.62%3.7M | -18.47%3.75M | -18.47%3.75M | -7.46%4.44M | -7.41%4.44M |
Investment real estate | 1.01%52.72M | 1.35%53.42M | 4.91%54.12M | 5.05%54.82M | 3.82%52.19M | -1.27%52.71M | 0.13%51.58M | 0.13%52.19M | --50.28M | --53.38M |
Long-term equity investment | 220.19%188.76M | 239.98%183.05M | 18.14%62.37M | 22.37%60.11M | 22.99%58.95M | 15.32%53.84M | 23.74%52.79M | 51.77%49.12M | 58.06%47.93M | 63.55%46.69M |
Long term receivable account | -8.20%1.32M | -8.20%1.32M | -8.07%1.44M | -8.07%1.44M | -8.07%1.44M | -8.07%1.44M | --1.57M | --1.57M | --1.57M | --1.57M |
Fixed assets | ---- | ---- | ---- | -3.26%1.96B | ---- | -3.99%1.99B | ---- | -2.53%2.03B | ---- | -5.76%2.07B |
Constru in process | ---- | ---- | ---- | 223.78%390.48M | ---- | 318.52%320.29M | ---- | -61.58%120.6M | ---- | -65.00%76.53M |
Oil and gas assets | -1.11%1.76B | 2.21%1.83B | -7.99%1.8B | -1.25%1.9B | -6.73%1.78B | -7.47%1.79B | 2.82%1.95B | -1.49%1.93B | 44.20%1.91B | 45.80%1.93B |
Intangible assets | 137.00%1.52B | 129.29%1.49B | 11.34%633.53M | 11.57%638.9M | 11.67%643M | 11.68%648.36M | -2.35%568.98M | -2.58%572.66M | -4.38%575.81M | -4.42%580.54M |
Long deferred expense | --4.27M | --4.38M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Deferred tax assets | -21.36%49.72M | -24.69%47.4M | 133.66%73.04M | 71.38%51.69M | 21.27%63.23M | 16.62%62.95M | -61.14%31.26M | -63.65%30.16M | -55.02%52.14M | -68.29%53.98M |
Usufruct assets | 166.72%329.57M | 169.97%347.3M | 212.27%368.37M | 218.28%389.11M | -2.22%123.56M | -1.65%128.64M | -23.50%117.97M | -23.97%122.25M | -44.71%126.37M | -9.74%130.8M |
Other non current assets | 3.56%487.42M | -53.44%451.01M | 71.13%542.11M | 41.44%491.18M | 27.80%470.67M | 144.88%968.6M | -10.48%316.79M | -1.94%347.26M | 8.21%368.29M | 8.47%395.54M |
Total non current assets | 31.49%7.22B | 18.66%7.14B | 11.76%5.93B | 13.15%5.95B | 4.17%5.49B | 10.92%6.02B | -5.83%5.3B | -8.00%5.26B | 0.14%5.27B | 3.38%5.42B |
Total assets | 8.93%12.22B | 2.24%12.21B | -2.63%11.53B | -3.86%11.31B | -0.89%11.22B | 9.60%11.95B | 6.63%11.85B | 21.84%11.76B | 25.89%11.32B | 25.81%10.9B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 19.59%1.33B | -10.06%1.18B | -3.84%1.06B | -18.92%1.06B | -16.73%1.11B | -3.79%1.31B | -12.38%1.1B | 8.45%1.31B | 17.20%1.33B | 14.30%1.36B |
Transactional financial liabilities | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | --22.05M | ---- |
Notes payable and accounts payable | -4.11%111.13M | -4.58%121.8M | -32.90%97.75M | -32.53%92.3M | 35.70%115.89M | 94.01%127.64M | 25.25%145.67M | 109.73%136.8M | 74.28%85.41M | -15.89%65.79M |
-Notes payable | ---- | -45.74%2.21M | 10.67%2.21M | 20.83%763.39K | 228.33%2.07M | -15.96%4.07M | -96.67%2M | -85.51%631.79K | -91.16%631.79K | -70.68%4.84M |
-Accounts payable | -2.37%111.13M | -3.22%119.59M | -33.50%95.54M | -32.78%91.53M | 34.26%113.82M | 102.75%123.57M | 155.14%143.67M | 123.72%136.17M | 102.52%84.78M | -1.22%60.95M |
Contract liabilities | -62.49%50.57M | -31.54%55.92M | 59.28%147.64M | -44.43%44.61M | -34.44%134.8M | 34.07%81.69M | -9.44%92.69M | -18.83%80.27M | 14.38%205.6M | -49.42%60.93M |
Advance receipts | 8.59%617.37K | 37.35%709.61K | -66.65%570.05K | 7.30%730.61K | -16.20%568.55K | -5.46%516.63K | -90.19%1.71M | 38.23%680.89K | 18.29%678.46K | 10.88%546.46K |
Salaries payable | 7.87%181.35M | -6.19%243.23M | -15.02%204.21M | -17.54%193.61M | -19.30%168.11M | -11.08%259.29M | -10.99%240.29M | -1.23%234.81M | 6.32%208.32M | 41.26%291.61M |
Taxs payable | 55.74%177.25M | 39.57%126M | 8.00%101.55M | -61.70%64.81M | -29.11%113.81M | -18.69%90.27M | -34.47%94.03M | 98.30%169.2M | 233.24%160.55M | 168.96%111.02M |
Other payable (including interest and dividends) | -24.11%1.1B | 40.71%1.27B | 82.18%1.38B | 102.31%1.46B | 120.25%1.46B | 38.38%901.49M | 27.17%759.55M | 9.79%720.57M | -2.26%661.09M | 5.48%651.46M |
-Other payable | ---- | ---- | ---- | 102.31%1.46B | ---- | 38.38%901.49M | ---- | 9.79%720.57M | ---- | 5.48%651.46M |
Non current liabilities due within one year | 123.99%496.97M | 15.37%392.15M | -2.93%305.84M | -30.91%214.35M | 0.94%221.87M | 63.62%339.9M | 54.56%315.07M | 52.23%310.23M | 69.96%219.81M | 78.12%207.74M |
Other current liabilities | -24.50%227.08M | 3.16%244.04M | 5.70%226.84M | 45.00%229.79M | 122.86%300.77M | 116.10%236.57M | 64.98%214.6M | 20.15%158.48M | 31.04%134.96M | -11.87%109.47M |
Total current liabilities | 1.44%3.68B | 8.39%3.63B | 18.92%3.53B | 7.09%3.36B | 19.51%3.62B | 17.11%3.35B | 4.60%2.96B | 16.79%3.14B | 20.29%3.03B | 13.90%2.86B |
Current liabilities | ||||||||||
Long term loan | -48.07%220.14M | -49.98%218M | -35.79%360.75M | -20.61%431.23M | -28.28%423.89M | -21.32%435.87M | -18.07%561.79M | -9.40%543.15M | 40.54%591.07M | 32.65%553.95M |
Long term account payable | ---- | ---- | ---- | -12.64%232.68M | ---- | -10.44%223.59M | ---- | 4.48%266.36M | ---- | 67.88%249.66M |
Long term salaries pay | -33.75%133.88M | -31.63%148.79M | -23.56%170.75M | -21.19%186.52M | -19.94%202.09M | -18.77%217.63M | 162.36%223.36M | 139.57%236.68M | 125.82%252.43M | 114.84%267.93M |
Deferred tax liabilities | -28.45%110.31M | -29.43%123.71M | -27.02%158.75M | -12.84%153.33M | -20.17%154.17M | -13.97%175.29M | -28.68%217.53M | -35.15%175.93M | -23.27%193.11M | -11.97%203.76M |
Long term deferred income | 3.89%69.58M | 38.15%70.2M | 27.90%65.64M | 27.54%66.3M | 43.19%66.97M | 39.21%50.81M | 37.55%51.32M | 37.07%51.98M | 21.35%46.77M | -6.78%36.5M |
Lease liabilities | 175.74%327.07M | 185.20%339.35M | 221.43%365.52M | 229.20%379.96M | -4.97%118.61M | -3.49%118.99M | -26.46%113.72M | -25.73%115.42M | -41.58%124.82M | -4.77%123.3M |
Total non current liabilities | -7.89%1.09B | -7.02%1.14B | -7.26%1.34B | 4.36%1.45B | -18.97%1.19B | -14.84%1.22B | -5.26%1.45B | -2.00%1.39B | 23.43%1.46B | 31.53%1.44B |
Total liabilities | -0.86%4.77B | 4.27%4.77B | 10.32%4.87B | 6.25%4.81B | 6.98%4.81B | 6.43%4.57B | 1.15%4.41B | 10.31%4.53B | 21.29%4.5B | 19.24%4.3B |
Shareholders equity | ||||||||||
Paid-in capital | -0.02%2.04B | 0.15%2.04B | 0.15%2.04B | 0.17%2.04B | 0.80%2.04B | 0.63%2.03B | 0.63%2.03B | 4.08%2.03B | 3.43%2.02B | 3.43%2.02B |
Capital reserve funds | 0.77%3.85B | -0.43%3.85B | -0.77%3.83B | -0.67%3.83B | 0.71%3.83B | 1.83%3.87B | 1.72%3.86B | 23.68%3.86B | 21.77%3.8B | 21.77%3.8B |
Surplus reserve funds | 6.84%517.72M | 6.84%517.72M | 8.84%484.6M | 8.84%484.6M | 8.84%484.6M | 8.84%484.6M | 0.00%445.25M | 0.00%445.25M | 0.00%445.25M | 0.00%445.25M |
Retained profit | 309.57%631.67M | 4,239.20%384.23M | 1,922.19%272.93M | 164.71%95.26M | 139.47%154.23M | 98.41%-9.28M | 102.81%13.5M | 83.28%-147.21M | 69.04%-390.71M | 59.95%-584.23M |
Less:Treasury stock | 310.24%357.38M | 69.95%116.55M | -15.87%57.7M | -12.49%60.01M | --87.12M | --68.58M | --68.58M | --68.58M | ---- | ---- |
Other composite income | 123.94%13.38M | 169.26%18.67M | 1,384.40%42.25M | 176.53%57.13M | 59.18%-55.88M | 78.04%-26.96M | 96.87%-3.29M | 31.51%-74.65M | -52.22%-136.89M | -25.68%-122.74M |
Specific reserves | -18.93%41.61M | 5.77%39.8M | 21.58%52.4M | 18.62%50.7M | 32.10%51.32M | -1.21%37.62M | 24.23%43.1M | 17.49%42.74M | 16.82%38.85M | 37.40%38.09M |
Shareholders equity without minority interests | 5.13%6.74B | 6.53%6.73B | 5.34%6.67B | 6.70%6.5B | 10.97%6.41B | 12.93%6.32B | 10.75%6.33B | 33.37%6.09B | 37.52%5.78B | 40.24%5.6B |
Minority interests | --714.31M | -32.30%713.67M | ---- | ---- | ---- | 4.67%1.05B | 7.01%1.11B | 16.47%1.14B | -3.38%1.05B | -5.88%1.01B |
Total shareholder equity | 16.28%7.45B | 0.98%7.45B | -10.33%6.67B | -10.19%6.5B | -6.08%6.41B | 11.67%7.37B | 10.17%7.43B | 30.38%7.23B | 29.12%6.82B | 30.48%6.6B |
Total liabilityies and equity | 8.93%12.22B | 2.24%12.21B | -2.63%11.53B | -3.86%11.31B | -0.89%11.22B | 9.60%11.95B | 6.63%11.85B | 21.84%11.76B | 25.89%11.32B | 25.81%10.9B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion |
Auditor | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) | -- | -- | -- | Shanghui Certified Public Accountants (Special General Partnership) |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data