(Q9)Sep 30, 2024 | (Q6)Jun 30, 2024 | (Q3)Mar 31, 2024 | (FY)Dec 31, 2023 | (Q9)Sep 30, 2023 | (Q6)Jun 30, 2023 | (Q3)Mar 31, 2023 | (FY)Dec 31, 2022 | (Q9)Sep 30, 2022 | (Q6)Jun 30, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Money funds | 4.35%78.76B | 9.51%73.42B | 6.47%72.36B | 1.79%76.26B | 7.78%75.48B | -7.72%67.04B | 3.06%67.96B | 10.21%74.92B | 9.40%70.03B | 24.08%72.65B |
Notes receivable and accounts receivable | -1.84%10.62B | 0.12%10.27B | 0.66%10.02B | -4.07%9.36B | 2.53%10.82B | -4.44%10.26B | 5.63%9.95B | 7.37%9.76B | 6.67%10.55B | 22.31%10.74B |
-Notes receivable | -51.58%431.8M | -35.69%426.73M | -23.96%710.64M | -10.55%786.07M | 15.16%891.76M | -12.88%663.57M | 21.39%934.54M | -10.21%878.77M | -5.23%774.34M | 9.92%761.65M |
-Accounts receivable | 2.63%10.19B | 2.60%9.85B | 3.21%9.3B | -3.43%8.57B | 1.53%9.93B | -3.80%9.6B | 4.22%9.02B | 9.49%8.88B | 7.74%9.78B | 23.37%9.98B |
Other receivables (including interest and dividends) | -4.96%1.01B | 0.00%1.09B | 27.27%1.23B | 34.16%1.19B | -14.66%1.06B | -21.92%1.09B | -28.89%967.56M | -22.42%886.09M | 42.91%1.24B | 38.85%1.4B |
-Dividend receivable | -11.13%5.17M | 41.03%81.51M | -11.13%5.17M | 0.00%5.17M | -52.32%5.82M | -23.12%57.8M | -65.40%5.82M | -57.54%5.17M | -32.12%12.21M | 7.82%75.18M |
-Other receivable | ---- | -2.29%1.01B | ---- | ---- | ---- | -21.85%1.03B | ---- | --880.92M | ---- | 41.16%1.32B |
Contractual assets | 41.17%6.41B | 36.12%6.06B | 28.87%5.26B | 28.39%4.91B | 34.68%4.54B | 68.63%4.45B | 86.32%4.08B | 72.62%3.82B | -4.43%3.37B | -20.11%2.64B |
Advance payment | 49.40%24.48B | 32.68%21.74B | 13.12%20.64B | 9.55%18.02B | -9.06%16.39B | 9.86%16.39B | 20.31%18.25B | 36.04%16.45B | 18.45%18.02B | 15.00%14.92B |
Inventories | -9.95%31.17B | -7.05%30.95B | 2.16%29.63B | 12.86%28.67B | 15.93%34.61B | 10.84%33.29B | -0.87%29B | -4.31%25.41B | -1.90%29.85B | 3.35%30.04B |
Receivable financing | -20.77%641.21M | -19.07%798.31M | 13.41%899.79M | -0.43%942.79M | 43.39%809.31M | 77.66%986.47M | 42.54%793.41M | 52.16%946.88M | 13.45%564.39M | -2.62%555.25M |
Non-current assets due within one year | -5.04%318.73M | -4.95%318.09M | -4.85%317.44M | 1.23%336.67M | -39.09%335.66M | -40.67%334.64M | -40.83%333.61M | -47.02%332.59M | 56.44%551.12M | 60.12%564.08M |
Other current assets | 41.20%1.45B | -16.91%1.04B | 20.37%843.18M | 8.34%890.9M | 52.65%1.02B | 125.45%1.25B | -46.29%700.49M | -36.80%822.31M | -45.23%670.43M | -57.16%553.74M |
Total current assets | 6.69%154.85B | 7.65%145.68B | 6.66%141.2B | 5.13%140.58B | 7.47%145.14B | 0.21%135.34B | 4.21%132.38B | 8.54%133.71B | 6.39%135.05B | 15.50%135.06B |
Non Current assets | ||||||||||
Other equity investment | 8.17%4.57B | 5.77%4.36B | 38.11%4.59B | 57.16%4.86B | 12.65%4.22B | -6.14%4.12B | -8.26%3.33B | -14.67%3.1B | -8.23%3.75B | 17.33%4.39B |
Investment real estate | 100.29%69.4M | 100.57%69.91M | 100.85%70.42M | 100.51%70.72M | -2.35%34.65M | -2.33%34.86M | -2.32%35.06M | -2.30%35.27M | -2.27%35.48M | -2.26%35.69M |
Long-term equity investment | 1.57%9.85B | 1.50%9.8B | 1.33%9.76B | 1.18%9.74B | 6.32%9.7B | -1.41%9.66B | -1.94%9.63B | -1.84%9.63B | -6.79%9.12B | 0.14%9.79B |
Long term receivable account | -9.06%499.74M | -10.67%496.18M | -7.23%554.22M | -49.50%554.19M | -47.35%549.53M | -46.55%555.45M | -61.14%597.42M | 7.51%1.1B | -50.10%1.04B | -50.03%1.04B |
Fixed assets | ---- | 1.76%32.47B | ---- | ---- | ---- | 3.01%31.91B | ---- | --32.03B | ---- | 2.86%30.97B |
Constru in process | ---- | -17.83%1.99B | ---- | ---- | ---- | -34.67%2.43B | ---- | --2.57B | ---- | -19.21%3.71B |
Construction materials | ---- | -78.83%2.61M | ---- | ---- | ---- | 56.88%12.33M | ---- | --11.11M | ---- | -17.55%7.86M |
Intangible assets | 39.82%6.12B | -2.83%4.3B | -3.33%4.32B | 3.19%4.64B | -3.16%4.38B | -1.76%4.43B | -1.00%4.47B | -1.07%4.49B | -2.59%4.52B | -3.62%4.51B |
Development expenditure | 218.91%434.9M | 198.16%340.34M | 119.75%251.19M | 53.45%151.68M | 0.98%136.37M | -30.75%114.15M | -32.34%114.31M | -44.15%98.85M | -61.14%135.05M | -65.09%164.84M |
Long deferred expense | 68.29%183.42M | 69.81%180.18M | 55.23%169.31M | 52.15%166.2M | -9.67%108.99M | -16.71%106.1M | -19.43%109.07M | -29.00%109.24M | -21.62%120.66M | -26.55%127.4M |
Deferred tax assets | 13.59%1.41B | 15.29%1.43B | 16.76%1.46B | 16.57%1.46B | 8.27%1.24B | 11.28%1.24B | 9.57%1.25B | 8.11%1.25B | 18.03%1.15B | 14.47%1.11B |
Usufruct assets | -0.70%568.91M | -0.50%586.04M | -3.77%576.62M | 6.04%592.89M | -6.50%572.9M | -15.49%588.96M | -16.90%599.18M | -25.11%559.1M | -34.37%612.7M | -26.69%696.96M |
Other non current assets | 9.71%269.99M | 6.59%259.93M | 39.00%247.73M | 9.57%229.92M | 12.21%246.1M | -35.09%243.85M | -16.45%178.22M | -4.55%209.84M | -0.52%219.32M | 69.72%375.67M |
Total non current assets | 9.93%61.45B | 1.54%56.29B | 3.44%56.59B | 4.90%57.89B | 1.07%55.9B | -2.65%55.43B | -4.29%54.71B | -3.02%55.18B | -4.40%55.31B | -1.53%56.94B |
Total assets | 7.59%216.3B | 5.87%201.97B | 5.72%197.79B | 5.07%198.47B | 5.61%201.04B | -0.64%190.77B | 1.57%187.09B | 4.89%188.9B | 3.01%190.36B | 9.87%192B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Short term loan | 10.31%2.49B | 70.85%2.97B | -44.59%1.59B | -64.16%1.64B | -43.97%2.25B | -73.74%1.74B | -57.94%2.88B | -41.03%4.57B | -44.69%4.02B | 117.68%6.62B |
Notes payable and accounts payable | -3.40%30.37B | -3.24%28.73B | -1.42%29.31B | 0.67%30.93B | 8.00%31.44B | 0.73%29.7B | -1.46%29.73B | -0.28%30.72B | -13.63%29.11B | -7.49%29.48B |
-Notes payable | -21.50%5.66B | -16.78%5.55B | -10.87%6.04B | 7.08%6.86B | 11.61%7.21B | -1.57%6.67B | -9.53%6.78B | -12.00%6.41B | 18.01%6.46B | 44.71%6.77B |
-Accounts payable | 1.98%24.71B | 0.67%23.19B | 1.38%23.26B | -1.01%24.07B | 6.97%24.23B | 1.42%23.03B | 1.21%22.95B | 3.34%24.31B | -19.76%22.66B | -16.48%22.71B |
Contract liabilities | 28.61%61.76B | 25.51%48.84B | 30.71%47.92B | 29.12%45.7B | 29.64%48.02B | 9.25%38.91B | 1.76%36.66B | 8.47%35.4B | 8.58%37.04B | 8.22%35.62B |
Salaries payable | 52.05%430.92M | 49.87%424.48M | 11.55%304.42M | -14.67%249.52M | -5.95%283.41M | -6.28%283.24M | 1.17%272.9M | -9.29%292.42M | 3.37%301.35M | -2.89%302.22M |
Taxs payable | 20.61%140.71M | -6.40%131.36M | 39.54%220.37M | -43.34%189.37M | -56.30%116.66M | -44.77%140.34M | 13.84%157.93M | 62.14%334.23M | 146.92%266.98M | 79.87%254.1M |
Other payable (including interest and dividends) | -24.09%1.58B | 2.46%2.03B | 0.80%1.94B | -8.18%1.83B | -10.31%2.09B | -17.62%1.98B | -19.79%1.92B | -3.37%1.99B | 4.91%2.33B | 10.58%2.4B |
-Dividend payable | 0.00%301.63K | 77,508.64%234.09M | -0.00%301.63K | 0.00%301.63K | 0.00%301.63K | -99.56%301.63K | 0.00%301.63K | 0.00%301.63K | -40.14%301.63K | 22,679.02%68.71M |
-Other payable | ---- | -9.37%1.79B | ---- | ---- | ---- | -15.20%1.98B | ---- | --1.99B | ---- | 7.43%2.33B |
Non current liabilities due within one year | 54.86%8.29B | 17.65%7.62B | 42.15%8.67B | 71.85%10.12B | 60.27%5.35B | 44.64%6.48B | 78.27%6.1B | 43.13%5.89B | -9.22%3.34B | 82.98%4.48B |
Other current liabilities | -66.96%104.02M | -46.78%145.04M | -10.52%258.85M | -25.39%245.74M | 10.93%314.8M | -5.93%272.53M | 47.52%289.26M | 34.68%329.35M | 62.34%283.79M | 109.16%289.72M |
Total current liabilities | 17.41%105.52B | 14.91%91.36B | 16.11%90.6B | 14.51%91.18B | 17.18%89.87B | 0.07%79.5B | -1.79%78.03B | 1.88%79.63B | -5.97%76.7B | 8.78%79.45B |
Current liabilities | ||||||||||
Long term loan | -7.87%17.39B | -6.43%17.61B | -11.84%14.67B | -17.89%14.19B | -7.49%18.88B | 2.69%18.82B | 58.41%16.64B | 123.08%17.28B | 134.95%20.41B | 167.99%18.33B |
Long term account payable | ---- | 33.05%264.39M | ---- | ---- | ---- | 279.39%198.71M | ---- | --98.69M | ---- | --52.38M |
Long term salaries pay | 10.01%467.32M | 13.77%483.96M | 15.56%495.06M | 17.74%506.15M | -12.70%424.82M | -12.51%425.39M | -12.88%428.4M | -12.40%429.9M | -10.12%486.6M | -9.58%486.23M |
Specific account payable | ---- | 3.78%4.91B | ---- | ---- | ---- | 2.89%4.73B | ---- | --4.63B | ---- | -0.57%4.59B |
Estimate liabilities | 38.46%785.39M | 39.31%817.05M | 40.04%831.88M | 33.26%818.27M | -31.77%567.23M | -30.01%586.51M | -6.96%594.01M | -3.21%614.05M | -20.35%831.3M | -29.30%837.97M |
Deferred tax liabilities | 7.76%1.36B | 8.34%1.35B | 7.22%1.37B | 9.46%1.37B | -15.55%1.26B | -14.93%1.24B | -9.81%1.27B | -12.54%1.25B | 9.64%1.49B | 10.64%1.46B |
Long term deferred income | -2.33%671.05M | -0.46%674.61M | -1.64%671.48M | -0.73%681.02M | 1.98%687.03M | 3.94%677.7M | 3.30%682.69M | 4.17%686.02M | 4.50%673.67M | -0.10%652.03M |
Lease liabilities | -27.68%117.57M | -31.19%145.07M | -26.32%152.49M | -22.03%159.28M | -24.47%162.56M | -23.61%210.83M | -25.87%206.97M | -36.90%204.28M | -47.77%215.24M | -32.99%276M |
Total non current liabilities | -4.13%25.91B | -2.38%26.25B | -6.28%23.11B | -10.42%22.57B | -5.89%27.03B | 0.76%26.89B | 32.38%24.65B | 58.54%25.19B | 68.33%28.72B | 71.43%26.69B |
Total liabilities | 12.43%131.43B | 10.54%117.61B | 10.73%113.7B | 8.52%113.75B | 10.89%116.9B | 0.24%106.39B | 4.70%102.68B | 11.46%104.82B | 6.88%105.42B | 19.79%106.14B |
Shareholders equity | ||||||||||
Paid-in capital | 0.00%22.8B | 0.00%22.8B | 0.00%22.8B | 0.00%22.8B | 0.00%22.8B | 0.00%22.8B | 0.00%22.8B | 0.00%22.8B | 0.00%22.8B | 0.00%22.8B |
Capital reserve funds | 0.38%44.92B | 0.29%44.88B | 0.23%44.83B | 2.35%45.71B | 1.49%44.75B | -0.08%44.74B | -0.11%44.73B | -0.27%44.66B | -1.50%44.1B | 0.03%44.78B |
Surplus reserve funds | 2.36%2.24B | 2.36%2.24B | 2.36%2.24B | 2.36%2.24B | 1.46%2.19B | 1.46%2.19B | 1.46%2.19B | 1.47%2.19B | 2.29%2.16B | 2.29%2.16B |
Retained profit | 1.95%12.29B | -3.76%11.89B | -4.85%11.64B | -6.55%11.37B | -7.05%12.05B | -5.07%12.36B | -10.88%12.24B | -10.62%12.17B | -3.95%12.97B | -4.33%13.02B |
Other composite income | 15.93%1.89B | 17.63%1.85B | 7.36%1.87B | 23.14%1.93B | -21.59%1.63B | -30.42%1.57B | -1.17%1.75B | -14.12%1.56B | 2.72%2.08B | 20.71%2.26B |
Specific reserves | 23.28%180.71M | 13.76%152.31M | 23.63%135.9M | 9.00%113.34M | 42.67%146.58M | 30.14%133.89M | 12.53%109.93M | 19.93%103.98M | 11.14%102.75M | 10.21%102.88M |
Shareholders equity without minority interests | 0.90%84.33B | 0.02%83.81B | -0.34%83.53B | 0.81%84.16B | -0.75%83.58B | -1.55%83.79B | -1.78%83.81B | -2.08%83.48B | -1.28%84.21B | -0.15%85.11B |
Minority interests | -3.91%541.2M | -4.01%562.69M | -5.41%560.74M | -6.51%559.13M | -23.03%563.2M | -21.98%586.22M | -24.93%592.83M | -24.25%598.04M | -15.72%731.75M | -17.57%751.35M |
Total shareholder equity | 0.87%84.87B | -0.01%84.37B | -0.38%84.09B | 0.76%84.72B | -0.94%84.14B | -1.73%84.38B | -1.99%84.41B | -2.28%84.08B | -1.43%84.94B | -0.34%85.86B |
Total liabilityies and equity | 7.59%216.3B | 5.87%201.97B | 5.72%197.79B | 5.07%198.47B | 5.61%201.04B | -0.64%190.77B | 1.57%187.09B | 4.89%188.9B | 3.01%190.36B | 9.87%192B |
Currency Unit | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY | CNY |
Accounting Standards | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) | CAS (2007) |
Audit Opinions | -- | -- | -- | Unqualified opinion | -- | -- | -- | Unqualified opinion | -- | -- |
Auditor | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- | -- | Lixin Certified Public Accountants (Special General Partnership) | -- | -- |
FY: Financial Year. Refers to the 10-K file disclosed by the listed company to the SEC.
Q: Quarter. Refers to the 10-Q file disclosed by the listed company to the SEC. Q1, Q2, Q3, and Q4 are quarterly reports each with a span of 3 months; Q6 and Q9 are cumulative reports, with Q6 including 6 months and Q9 9 months.
No Data