JP Stock MarketDetailed Quotes

6026 Gmo Tech

Watchlist
  • 9350
  • +300+3.31%
20min DelayMarket Closed Mar 28 15:30 JST
10.29BMarket Cap19.07P/E (Static)

Gmo Tech Key Stats

Quarterly+Annual
YOY yoy
Hide blank lines yoy
(FY)Dec 31, 2024
(FY)Dec 31, 2023
(FY)Dec 31, 2022
(FY)Dec 31, 2021
(FY)Dec 31, 2020
(FY)Dec 31, 2019
(FY)Dec 31, 2018
(FY)Dec 31, 2017
(FY)Dec 31, 2016
(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities
65.36%635M
2,033.33%384M
-66.04%18M
82.80%53M
480.29%28.99M
80.77%-7.62M
-127.20%-39.65M
109.37%145.76M
-82.84%69.62M
95.85%405.71M
Net profit before non-cash adjustment
68.68%948M
388.21%562M
25.29%-195M
-1,480.15%-261M
-88.82%18.91M
198.08%169.12M
-298.30%-172.44M
446.82%86.96M
-95.52%15.9M
35.96%355.03M
Total adjustment of non-cash items
-117.24%-40M
-37.80%232M
1,863.16%373M
169.01%19M
104.87%7.06M
-254.25%-144.93M
326.98%93.95M
-17.50%22M
296.45%26.67M
-72.96%6.73M
-Depreciation and amortization
140.00%36M
-68.75%15M
-12.73%48M
405.24%55M
135.12%10.89M
-75.30%4.63M
477.60%18.74M
-76.76%3.25M
67.51%13.96M
56.18%8.33M
-Reversal of impairment losses recognized in profit and loss
----
----
--366M
--0
----
----
--75.26M
----
----
----
-Assets reserve and write-off
----
----
----
----
----
----
----
----
-191.51%-4.05M
-684.03%-1.39M
-Disposal profit
--3M
--0
--4M
--0
101.83%2.51M
-41,845.73%-136.93M
-98.35%328K
50.29%19.91M
--13.25M
----
-Net exchange gains and losses
---17M
--0
----
----
----
----
----
----
----
----
-Other non-cash items
-128.57%-62M
582.22%217M
-25.00%-45M
-468.45%-36M
49.86%-6.33M
-3,206.28%-12.63M
66.72%-382K
-132.62%-1.15M
1,729.17%3.52M
-101.12%-216K
Changes in working capital
33.41%-273M
-156.25%-410M
-154.24%-160M
9,671.45%295M
109.49%3.02M
-181.93%-31.82M
5.56%38.84M
36.06%36.79M
-38.49%27.04M
155.75%43.96M
-Change in receivables
136.03%89M
-32.09%-247M
15.00%-187M
-213.74%-220M
-270.97%-70.12M
36.25%41.01M
30.97%30.1M
-87.83%22.98M
762.97%188.8M
83.82%-28.48M
-Change in prepaid assets
23.68%-58M
-375.00%-76M
46.67%-16M
-317.33%-30M
192.30%13.8M
-178.29%-14.96M
236.94%19.1M
-53.53%-13.95M
-164.97%-9.09M
210.61%13.98M
-Change in payables
-809.09%-200M
-110.28%-22M
-54.66%214M
809.41%472M
195.10%51.9M
-330.34%-54.58M
38.50%23.7M
113.99%17.11M
-575.39%-122.28M
-63.09%25.72M
-Change in accrued expense
----
----
----
----
----
----
----
----
-438.52%-38.26M
-66.82%11.3M
-Provision for loans, leases and other losses
-197.10%-67M
7,000.00%69M
-150.00%-1M
246.95%2M
-293.35%-1.36M
-108.65%-346K
293.10%4M
---2.07M
----
----
-Changes in other current assets
72.39%-37M
21.18%-134M
-339.44%-170M
726.35%71M
383.00%8.59M
91.78%-3.04M
-539.58%-36.92M
6.87%8.4M
-63.34%7.86M
254.67%21.43M
-Changes in other current liabilities
----
----
----
----
148.78%204K
107.14%82K
-126.54%-1.15M
--4.33M
----
----
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities)
0.00%-3M
0.00%-3M
-3M
0
Interest received (cash flow from operating activities)
0
0
0
0
-99.25%139K
4,736.13%18.47M
-99.38%382K
12,752.80%62.08M
123.61%483K
644.83%216K
Tax refund paid
-818.52%-248M
40.00%-27M
-662.50%-45M
119.67%8M
-40.67M
-1,648.02%-59.26M
97.75%-3.39M
-25.88%-150.45M
-46.06%-119.52M
Other operating cash inflow (outflow)
18M
0
-400.00%-3M
100,100.00%1M
-1K
0
15,000.00%453K
3K
0
0
Operating cash flow
13.56%402M
1,172.73%354M
-153.23%-33M
637.40%62M
-206.33%-11.54M
111.06%10.85M
-147.97%-98.07M
354.45%204.45M
-128.05%-80.35M
128.47%286.41M
Investing cash flow
Net PPE purchase and sale
--0
--0
92.86%-1M
---14M
----
10.20%-4.94M
---5.5M
----
-423.26%-8.71M
53.65%-1.66M
Net intangibles purchase and sale
4.58%-125M
-2.34%-131M
52.42%-128M
-165.10%-269M
-6,898.07%-101.47M
85.04%-1.45M
---9.69M
----
----
-123.25%-11.04M
Net business purchase and sale
----
----
----
--200M
----
-64.88%36.95M
204.16%105.2M
-133.67%-101M
--300M
----
Net investment product transactions
--2M
--0
----
----
102.39%299K
-476.28%-12.5M
126.58%3.32M
80.77%-12.5M
-110.12%-65M
---30.93M
Advance cash and loans provided to other parties
---1M
--0
----
----
----
----
----
----
---15.8M
----
Repayment of advance payments to other parties and cash income from loans
----
----
----
----
----
----
--15.8M
----
----
----
Dividends received (cash flow from investment activities)
166.67%8M
-25.00%3M
--4M
--0
--20.31M
----
----
----
----
----
Net changes in other investments
85.71%-1M
---7M
----
-144.74%-5M
-43.12%11.18M
858.06%19.65M
74.04%-2.59M
-22.36%-9.98M
98.37%-8.16M
-13,872.81%-500.51M
Investing cash flow
13.33%-117M
-8.00%-135M
-42.05%-125M
-26.28%-88M
-284.82%-69.69M
-64.61%37.71M
186.28%106.54M
-161.03%-123.48M
137.18%202.33M
-4,390.04%-544.15M
Financing cash flow
Net issuance payments of debt
0.00%-70M
-150.00%-70M
-33.33%140M
--210M
----
----
----
----
----
----
Net common stock issuance
-488.89%-35M
-98.36%9M
--550M
--0
83.33%-59K
---354K
----
99.92%-79K
-4,482.27%-99.25M
-100.41%-2.17M
Issuance fees
----
----
----
----
----
----
----
----
----
68.40%-3.55M
Cash dividends paid
---213M
----
----
----
-56,182.81%-72.04M
99.60%-128K
-47,988.06%-32.22M
99.91%-67K
-34.82%-76.9M
-10.58%-57.04M
Net other fund-raising expenses
----
--1M
----
-99,900.00%-1M
0.00%-1K
---1K
----
----
0.00%-1K
0.00%-1K
Financing cash flow
-430.00%-318M
-108.70%-60M
230.14%690M
389.87%209M
-14,827.95%-72.1M
98.50%-483K
-21,967.81%-32.22M
99.92%-146K
-180.71%-176.15M
-113.40%-62.75M
Net cash flow
Beginning cash position
13.99%1.28B
90.17%1.12B
44.96%590M
-27.45%407M
9.37%560.96M
-4.43%512.89M
17.73%536.64M
-10.62%455.82M
-38.59%509.99M
233.74%830.47M
Current changes in cash
-120.75%-33M
-70.11%159M
190.71%532M
219.35%183M
-418.95%-153.33M
302.37%48.07M
-129.39%-23.76M
249.21%80.82M
83.10%-54.17M
-155.10%-320.49M
Effect of exchange rate changes
--17M
--0
----
----
----
----
----
----
----
----
Cash adjustments other than cash changes
150.00%1M
---2M
----
----
-200.00%-1K
200.00%1K
---1K
----
---1K
----
End cash Position
-1.17%1.26B
13.99%1.28B
90.17%1.12B
44.74%590M
-27.33%407.63M
9.37%560.96M
-4.43%512.89M
17.73%536.64M
-10.62%455.82M
-38.59%509.99M
Free cash flow
24.22%277M
237.65%223M
26.70%-162M
-95.56%-221M
-2,634.40%-113.01M
103.94%4.46M
-155.40%-113.27M
329.57%204.45M
-132.54%-89.06M
134.29%273.71M
Currency Unit
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
JPY
Accounting Standards
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
NonUS-GAAP
(FY)Dec 31, 2024(FY)Dec 31, 2023(FY)Dec 31, 2022(FY)Dec 31, 2021(FY)Dec 31, 2020(FY)Dec 31, 2019(FY)Dec 31, 2018(FY)Dec 31, 2017(FY)Dec 31, 2016(FY)Dec 31, 2015
Operating cash flow (Indirect Method)
Cash from operating activities 65.36%635M2,033.33%384M-66.04%18M82.80%53M480.29%28.99M80.77%-7.62M-127.20%-39.65M109.37%145.76M-82.84%69.62M95.85%405.71M
Net profit before non-cash adjustment 68.68%948M388.21%562M25.29%-195M-1,480.15%-261M-88.82%18.91M198.08%169.12M-298.30%-172.44M446.82%86.96M-95.52%15.9M35.96%355.03M
Total adjustment of non-cash items -117.24%-40M-37.80%232M1,863.16%373M169.01%19M104.87%7.06M-254.25%-144.93M326.98%93.95M-17.50%22M296.45%26.67M-72.96%6.73M
-Depreciation and amortization 140.00%36M-68.75%15M-12.73%48M405.24%55M135.12%10.89M-75.30%4.63M477.60%18.74M-76.76%3.25M67.51%13.96M56.18%8.33M
-Reversal of impairment losses recognized in profit and loss ----------366M--0----------75.26M------------
-Assets reserve and write-off ---------------------------------191.51%-4.05M-684.03%-1.39M
-Disposal profit --3M--0--4M--0101.83%2.51M-41,845.73%-136.93M-98.35%328K50.29%19.91M--13.25M----
-Net exchange gains and losses ---17M--0--------------------------------
-Other non-cash items -128.57%-62M582.22%217M-25.00%-45M-468.45%-36M49.86%-6.33M-3,206.28%-12.63M66.72%-382K-132.62%-1.15M1,729.17%3.52M-101.12%-216K
Changes in working capital 33.41%-273M-156.25%-410M-154.24%-160M9,671.45%295M109.49%3.02M-181.93%-31.82M5.56%38.84M36.06%36.79M-38.49%27.04M155.75%43.96M
-Change in receivables 136.03%89M-32.09%-247M15.00%-187M-213.74%-220M-270.97%-70.12M36.25%41.01M30.97%30.1M-87.83%22.98M762.97%188.8M83.82%-28.48M
-Change in prepaid assets 23.68%-58M-375.00%-76M46.67%-16M-317.33%-30M192.30%13.8M-178.29%-14.96M236.94%19.1M-53.53%-13.95M-164.97%-9.09M210.61%13.98M
-Change in payables -809.09%-200M-110.28%-22M-54.66%214M809.41%472M195.10%51.9M-330.34%-54.58M38.50%23.7M113.99%17.11M-575.39%-122.28M-63.09%25.72M
-Change in accrued expense ---------------------------------438.52%-38.26M-66.82%11.3M
-Provision for loans, leases and other losses -197.10%-67M7,000.00%69M-150.00%-1M246.95%2M-293.35%-1.36M-108.65%-346K293.10%4M---2.07M--------
-Changes in other current assets 72.39%-37M21.18%-134M-339.44%-170M726.35%71M383.00%8.59M91.78%-3.04M-539.58%-36.92M6.87%8.4M-63.34%7.86M254.67%21.43M
-Changes in other current liabilities ----------------148.78%204K107.14%82K-126.54%-1.15M--4.33M--------
Dividends paid (cash flow from operating activities)
Dividends received (cash flow from operating activities)
Interest paid (cash flow from operating activities) 0.00%-3M0.00%-3M-3M0
Interest received (cash flow from operating activities) 0000-99.25%139K4,736.13%18.47M-99.38%382K12,752.80%62.08M123.61%483K644.83%216K
Tax refund paid -818.52%-248M40.00%-27M-662.50%-45M119.67%8M-40.67M-1,648.02%-59.26M97.75%-3.39M-25.88%-150.45M-46.06%-119.52M
Other operating cash inflow (outflow) 18M0-400.00%-3M100,100.00%1M-1K015,000.00%453K3K00
Operating cash flow 13.56%402M1,172.73%354M-153.23%-33M637.40%62M-206.33%-11.54M111.06%10.85M-147.97%-98.07M354.45%204.45M-128.05%-80.35M128.47%286.41M
Investing cash flow
Net PPE purchase and sale --0--092.86%-1M---14M----10.20%-4.94M---5.5M-----423.26%-8.71M53.65%-1.66M
Net intangibles purchase and sale 4.58%-125M-2.34%-131M52.42%-128M-165.10%-269M-6,898.07%-101.47M85.04%-1.45M---9.69M---------123.25%-11.04M
Net business purchase and sale --------------200M-----64.88%36.95M204.16%105.2M-133.67%-101M--300M----
Net investment product transactions --2M--0--------102.39%299K-476.28%-12.5M126.58%3.32M80.77%-12.5M-110.12%-65M---30.93M
Advance cash and loans provided to other parties ---1M--0---------------------------15.8M----
Repayment of advance payments to other parties and cash income from loans --------------------------15.8M------------
Dividends received (cash flow from investment activities) 166.67%8M-25.00%3M--4M--0--20.31M--------------------
Net changes in other investments 85.71%-1M---7M-----144.74%-5M-43.12%11.18M858.06%19.65M74.04%-2.59M-22.36%-9.98M98.37%-8.16M-13,872.81%-500.51M
Investing cash flow 13.33%-117M-8.00%-135M-42.05%-125M-26.28%-88M-284.82%-69.69M-64.61%37.71M186.28%106.54M-161.03%-123.48M137.18%202.33M-4,390.04%-544.15M
Financing cash flow
Net issuance payments of debt 0.00%-70M-150.00%-70M-33.33%140M--210M------------------------
Net common stock issuance -488.89%-35M-98.36%9M--550M--083.33%-59K---354K----99.92%-79K-4,482.27%-99.25M-100.41%-2.17M
Issuance fees ------------------------------------68.40%-3.55M
Cash dividends paid ---213M-------------56,182.81%-72.04M99.60%-128K-47,988.06%-32.22M99.91%-67K-34.82%-76.9M-10.58%-57.04M
Net other fund-raising expenses ------1M-----99,900.00%-1M0.00%-1K---1K--------0.00%-1K0.00%-1K
Financing cash flow -430.00%-318M-108.70%-60M230.14%690M389.87%209M-14,827.95%-72.1M98.50%-483K-21,967.81%-32.22M99.92%-146K-180.71%-176.15M-113.40%-62.75M
Net cash flow
Beginning cash position 13.99%1.28B90.17%1.12B44.96%590M-27.45%407M9.37%560.96M-4.43%512.89M17.73%536.64M-10.62%455.82M-38.59%509.99M233.74%830.47M
Current changes in cash -120.75%-33M-70.11%159M190.71%532M219.35%183M-418.95%-153.33M302.37%48.07M-129.39%-23.76M249.21%80.82M83.10%-54.17M-155.10%-320.49M
Effect of exchange rate changes --17M--0--------------------------------
Cash adjustments other than cash changes 150.00%1M---2M---------200.00%-1K200.00%1K---1K-------1K----
End cash Position -1.17%1.26B13.99%1.28B90.17%1.12B44.74%590M-27.33%407.63M9.37%560.96M-4.43%512.89M17.73%536.64M-10.62%455.82M-38.59%509.99M
Free cash flow 24.22%277M237.65%223M26.70%-162M-95.56%-221M-2,634.40%-113.01M103.94%4.46M-155.40%-113.27M329.57%204.45M-132.54%-89.06M134.29%273.71M
Currency Unit JPYJPYJPYJPYJPYJPYJPYJPYJPYJPY
Accounting Standards NonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAPNonUS-GAAP