Twenty-four seven
7074
Alpico Holdings
297A
Branding Technology
7067
Estore
4304
Axel Mark
3624
(FY)Mar 31, 2024 | (FY)Mar 31, 2023 | (FY)Mar 31, 2022 | (FY)Mar 31, 2021 | (FY)Mar 31, 2020 | (FY)Mar 31, 2019 | (FY)Mar 31, 2018 | (FY)Mar 31, 2017 | (FY)Mar 31, 2016 | (FY)Mar 31, 2015 | |
---|---|---|---|---|---|---|---|---|---|---|
Operating cash flow (Indirect Method) | ||||||||||
Cash from operating activities | 37.41%1.56B | -5.92%1.13B | 74.70%1.21B | 113.41%690.15M | -37.66%323.39M | -8.75%518.72M | 50.13%568.47M | 11.87%378.64M | 134.55%338.47M | 6,199.20%144.31M |
Net profit before non-cash adjustment | 17.23%1.29B | -3.95%1.1B | 801.49%1.14B | -67.91%126.95M | -21.42%395.65M | 0.42%503.51M | 22.50%501.4M | 44.45%409.3M | 80.99%283.35M | 938.34%156.55M |
Total adjustment of non-cash items | 95.96%508.18M | 6.22%259.33M | 9.13%244.15M | 44.17%223.72M | 14.21%155.18M | 51.34%135.87M | 52.52%89.78M | 46.58%58.87M | 81.09%40.16M | 411.23%22.18M |
-Depreciation and amortization | 102.53%539.53M | 22.34%266.4M | 34.85%217.75M | 26.74%161.47M | 33.27%127.4M | 42.01%95.6M | 51.21%67.32M | 81.33%44.52M | 101.89%24.55M | 394.15%12.16M |
-Reversal of impairment losses recognized in profit and loss | --26.18M | ---- | ---- | --19.39M | ---- | ---- | ---- | ---- | ---- | ---- |
-Share of associates | ---74.1M | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Disposal profit | -54.29%2.01M | -10.84%4.39M | -86.29%4.93M | --35.92M | ---- | --8.17M | ---- | ---- | ---- | --177K |
-Remuneration paid in stock | 69.42%37.47M | --22.12M | --0 | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
-Other non-cash items | 31.81%-22.9M | -256.36%-33.58M | 209.72%21.47M | -75.04%6.93M | -13.49%27.78M | 42.90%32.11M | 56.60%22.47M | -8.08%14.35M | 58.63%15.61M | 424.19%9.84M |
Changes in working capital | -6.22%-238.24M | -22.63%-224.28M | -153.88%-182.9M | 249.26%339.48M | -88.49%-227.44M | -431.44%-120.66M | 74.64%-22.71M | -698.36%-89.52M | 143.46%14.96M | -58.03%-34.43M |
-Change in receivables | -45.83%-417.52M | -18.73%-286.31M | -46.38%-241.15M | -7.22%-164.75M | -3.89%-153.65M | -91.11%-147.9M | -5.68%-77.39M | -168.57%-73.23M | 65.40%-27.27M | -206.19%-78.8M |
-Change in inventory | ---- | 217.76%358K | 70.77%-304K | -217.38%-1.04M | 228.22%886K | -176.40%-691K | -283.82%-250K | 144.74%136K | -944.44%-304K | 80.00%36K |
-Change in prepaid assets | -28.56%-77.41M | -202.60%-60.21M | 54.33%-19.9M | 55.14%-43.57M | -297.40%-97.1M | -224.11%-24.44M | -102.28%-7.54M | 34.29%-3.73M | -488.76%-5.67M | 111.55%1.46M |
-Change in payables | 271.88%202.92M | 300.80%54.57M | -105.71%-27.17M | 1,493.40%475.9M | 1.37%29.87M | -37.76%29.46M | 170.55%47.34M | -35.46%17.5M | -17.26%27.11M | 282.17%32.76M |
-Change in accrued expense | 677.60%67.97M | -36.28%8.74M | -43.86%13.72M | 282.87%24.44M | -183.27%-13.36M | 8.02%16.05M | 146.56%14.86M | -258.87%-31.91M | 161.34%20.08M | -16.89%7.69M |
-Provision for loans, leases and other losses | -261.92%-34.37M | 16.23%21.23M | 3,728.72%18.26M | -92.21%477K | -10.65%6.12M | 2,329.79%6.85M | -83.55%282K | 69.03%1.71M | -58.37%1.01M | 293.79%2.44M |
-Changes in other current assets | -46.00%20.17M | -49.29%37.35M | 53.37%73.65M | 24,230.15%48.02M | ---199K | ---- | ---- | ---- | ---- | ---- |
Dividends paid (cash flow from operating activities) | ||||||||||
Dividends received (cash flow from operating activities) | ||||||||||
Interest paid (cash flow from operating activities) | -3.38M | |||||||||
Interest received (cash flow from operating activities) | 275.00%45K | -80.65%12K | 463.64%62K | 0.00%11K | -26.67%11K | 150.00%15K | -82.35%6K | -92.06%34K | 773.47%428K | 104.17%49K |
Tax refund paid | 41.61%-394.94M | -1,187.55%-676.43M | 57.64%-52.54M | 31.82%-124.02M | 17.33%-181.89M | -24.60%-220.01M | -20.41%-176.57M | -103.82%-146.64M | -2,826.89%-71.94M | -736.05%-2.46M |
Other operating cash inflow (outflow) | 0 | -76.24%551K | -39.50%2.32M | 432.36%3.83M | -6.49%720K | -53.33%770K | -57.58%1.65M | 595.89%3.89M | 154.09%559K | -94.05%220K |
Operating cash flow | 153.11%1.16B | -60.33%458.39M | 102.73%1.16B | 300.73%569.98M | -52.51%142.23M | -23.90%299.5M | 66.81%393.56M | -11.81%235.93M | 88.24%267.52M | 13,269.52%142.12M |
Investing cash flow | ||||||||||
Net PPE purchase and sale | 793.10%51.34M | 71.87%-7.41M | -99.12%-26.33M | 57.24%-13.22M | -51.64%-30.92M | -85.19%-20.39M | 55.55%-11.01M | -54.39%-24.77M | 32.93%-16.05M | -10,533.33%-23.93M |
Net intangibles purchase and sale | -41.11%-640.79M | -16.21%-454.1M | -44.24%-390.76M | -35.30%-270.9M | -59.27%-200.22M | -1.44%-125.71M | -85.55%-123.92M | -39.54%-66.79M | -72.83%-47.86M | -60.59%-27.69M |
Net business purchase and sale | ---1.38B | ---- | ---- | ---- | ---49M | ---- | ---- | ---- | ---- | ---- |
Net investment product transactions | ---201.63M | ---- | ---- | ---- | ---40M | ---- | ---- | ---- | ---- | ---- |
Net changes in other investments | 226.82%70.66M | -192.90%-55.72M | 28.46%-19.02M | -25.08%-26.59M | -8.56%-21.26M | -363.61%-19.58M | -238.36%-4.22M | 106.67%3.05M | -242.74%-45.79M | ---13.36M |
Investing cash flow | -306.73%-2.1B | -18.60%-517.22M | -40.36%-436.11M | 8.99%-310.72M | -106.06%-341.4M | -19.06%-165.68M | -57.23%-139.16M | 19.31%-88.51M | -68.82%-109.69M | -271.95%-64.98M |
Financing cash flow | ||||||||||
Net issuance payments of debt | --2.75B | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- | ---- |
Net common stock issuance | -31.94%19.66M | 105.77%28.88M | -53,618.06%-500.93M | -17.39%936K | -78.07%1.13M | -80.65%5.17M | 145.70%26.7M | 26.99%-58.42M | -113.25%-80.02M | 1,372.99%603.84M |
Net other fund-raising expenses | ---- | --57K | ---- | ---- | 0.00%-1K | -100.07%-1K | 147,700.00%1.48M | -99.68%1K | --308K | ---- |
Financing cash flow | 9,457.39%2.77B | 105.78%28.94M | -53,618.06%-500.93M | -17.31%936K | -78.09%1.13M | -81.67%5.17M | 148.23%28.18M | 26.71%-58.42M | -113.20%-79.71M | 1,848.24%603.84M |
Net cash flow | ||||||||||
Beginning cash position | -1.78%1.65B | 14.99%1.68B | 21.72%1.46B | -14.19%1.2B | 11.06%1.4B | 29.00%1.26B | 10.05%974.26M | 9.68%885.25M | 539.81%807.13M | 13.08%126.15M |
Current changes in cash | 6,198.29%1.82B | -113.68%-29.89M | -16.02%218.5M | 231.39%260.19M | -242.49%-198.03M | -50.82%138.98M | 217.48%282.58M | 13.94%89.01M | -88.53%78.12M | 4,568.08%680.98M |
Cash adjustments other than cash changes | --1K | ---- | ---1K | ---- | --1K | ---- | --1K | ---- | -200.00%-1K | 0.00%1K |
End cash Position | 110.68%3.47B | -1.78%1.65B | 14.99%1.68B | 21.72%1.46B | -14.19%1.2B | 11.06%1.4B | 29.00%1.26B | 10.05%974.26M | 9.68%885.25M | 539.81%807.13M |
Free cash flow | 14,642.17%452.12M | -100.42%-3.11M | 158.34%738.45M | 421.51%285.85M | -157.96%-88.91M | -40.69%153.4M | 79.14%258.63M | -29.09%144.37M | 124.98%203.61M | 651.63%90.5M |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |