(Q1)Sep 30, 2024 | (FY)Jun 30, 2024 | (Q4)Jun 30, 2024 | (Q3)Mar 31, 2024 | (Q2)Dec 31, 2023 | (Q1)Sep 30, 2023 | (FY)Jun 30, 2023 | (Q4)Jun 30, 2023 | (Q3)Mar 31, 2023 | (Q2)Dec 31, 2022 | |
---|---|---|---|---|---|---|---|---|---|---|
Assets | ||||||||||
Current assets | ||||||||||
Cash, cash equivalents and short term investments | 4.74%39.13B | 25.60%51.59B | 25.60%51.59B | 23.31%45.3B | 14.90%44.37B | 15.89%37.36B | -3.58%41.07B | -3.58%41.07B | 1.99%36.73B | 2.03%38.62B |
-Cash and cash equivalents | 2.15%32.75B | 27.90%45.24B | 27.90%45.24B | 24.22%39.48B | 16.21%39.15B | 16.89%32.06B | -5.50%35.37B | -5.50%35.37B | -0.18%31.79B | -1.50%33.69B |
-Short term investments | 20.40%6.38B | 11.37%6.35B | 11.37%6.35B | 17.50%5.81B | 5.93%5.21B | 10.19%5.3B | 10.34%5.7B | 10.34%5.7B | 18.46%4.95B | 35.18%4.92B |
Receivables | 5.60%29.02B | 5.69%28.96B | 5.69%28.96B | 7.71%29.35B | 11.68%27.62B | 10.70%27.49B | 9.31%27.41B | 9.31%27.41B | 10.99%27.24B | 13.29%24.73B |
-Accounts receivable | 5.60%29.02B | 5.69%28.96B | 5.69%28.96B | 7.71%29.35B | 11.68%27.62B | 10.70%27.49B | 9.31%27.41B | 9.31%27.41B | 10.99%27.24B | 13.29%24.73B |
Tax assets-Current | -95.89%71M | -97.13%50M | -97.13%50M | -81.70%28M | -63.95%31M | 70.48%1.73B | 77.19%1.74B | 77.19%1.74B | 121.74%153M | 230.77%86M |
Other current assets | 4.00%7.33B | 8.29%6.97B | 8.29%6.97B | 34.69%11.17B | 3.97%6.26B | 15.73%7.05B | 19.51%6.44B | 19.51%6.44B | 7.22%8.29B | 19.90%6.02B |
Total current assets | 2.63%75.55B | 14.24%87.58B | 14.24%87.58B | 18.52%85.84B | 12.70%78.27B | 14.73%73.62B | 3.54%76.66B | 3.54%76.66B | 5.93%72.42B | 7.30%69.45B |
Non current assets | ||||||||||
Net PPE | -8.92%6.62B | -6.48%6.9B | -6.48%6.9B | -0.51%7.17B | 1.71%7.01B | 6.76%7.27B | 5.41%7.38B | 5.41%7.38B | 4.24%7.21B | 2.76%6.89B |
-Gross PP&E | -8.92%6.62B | -6.48%6.9B | -6.48%6.9B | -0.51%7.17B | 1.71%7.01B | 6.76%7.27B | 5.41%7.38B | 5.41%7.38B | 4.24%7.21B | 2.76%6.89B |
Total investment | -1.15%4.13B | 3.75%4.23B | 3.75%4.23B | 0.51%4.12B | -4.35%4.11B | -2.11%4.18B | -3.89%4.08B | -3.89%4.08B | -0.19%4.1B | 8.78%4.3B |
-Financial asset investment | -1.15%4.13B | 3.75%4.23B | 3.75%4.23B | 0.51%4.12B | -4.35%4.11B | -2.11%4.18B | -3.89%4.08B | -3.89%4.08B | -0.19%4.1B | 8.78%4.3B |
-Including:Available-for-sale securities | -1.15%4.13B | 3.75%4.23B | 3.75%4.23B | 0.51%4.12B | -4.35%4.11B | -2.11%4.18B | -3.89%4.08B | -3.89%4.08B | -0.19%4.1B | 8.78%4.3B |
Goodwill and other intangible assets | -7.53%47.3B | -4.48%48.89B | -4.48%48.89B | 2.14%51.01B | 1.05%50.31B | -0.09%51.15B | 0.34%51.18B | 0.34%51.18B | -1.21%49.94B | -0.77%49.78B |
-Goodwill | -2.95%45.18B | 0.26%46.49B | 0.26%46.49B | 2.84%46.74B | 1.67%46.04B | 0.71%46.55B | 0.90%46.37B | 0.90%46.37B | 0.38%45.45B | 0.73%45.29B |
-Other intangible assets | -53.84%2.12B | -50.26%2.39B | -50.26%2.39B | -4.99%4.27B | -5.18%4.26B | -7.55%4.6B | -4.72%4.81B | -4.72%4.81B | -14.87%4.49B | -13.69%4.5B |
Deferred tax assets-non current | 8.22%5.44B | 6.68%4.2B | 6.68%4.2B | 11.09%5.7B | 11.04%4.07B | 11.62%5.02B | -19.29%3.94B | -19.29%3.94B | 5.32%5.13B | 2.09%3.67B |
Other non current assets | 12.79%988M | 9.00%860M | 9.00%860M | -3.44%758M | -21.87%786M | -2.77%876M | -1.99%789M | -1.99%789M | 3.02%785M | 29.31%1.01B |
Total non current assets | -5.87%64.47B | -3.39%65.08B | -3.39%65.08B | 2.37%68.75B | 0.97%66.28B | 1.21%68.49B | -0.84%67.36B | -0.84%67.36B | -0.06%67.16B | 0.69%65.65B |
Total assets | -1.47%140.02B | 6.00%152.65B | 6.00%152.65B | 10.75%154.59B | 7.00%144.56B | 7.79%142.11B | 1.44%144.02B | 1.44%144.02B | 2.96%139.58B | 3.98%135.09B |
Liabilities | ||||||||||
Current liabilities | ||||||||||
Financial liabilities | 59.68%14.43B | 45.83%15.01B | 45.83%15.01B | 47.67%14.87B | -11.42%8.86B | -11.18%9.04B | -26.99%10.29B | -26.99%10.29B | -24.75%10.07B | -20.00%10B |
-Current debt and capital lease obligation | 84.41%11.61B | 84.55%11.61B | 84.55%11.61B | 84.87%11.24B | -9.58%5.99B | -9.32%6.3B | -10.61%6.29B | -10.61%6.29B | -9.90%6.08B | 1.05%6.62B |
-Including:Current debt | 464.35%6B | 499.60%6B | 499.60%6B | 499.40%5.99B | -46.98%1.06B | -46.58%1.06B | -49.75%1B | -49.75%1B | -49.75%1B | 0.00%1.99B |
-Including:Current capital Lease obligation | 7.24%5.61B | 6.10%5.61B | 6.10%5.61B | 3.29%5.25B | 6.50%4.93B | 5.65%5.23B | 4.81%5.29B | 4.81%5.29B | 6.77%5.08B | 1.51%4.63B |
-Other financial liabilities | 2.88%2.82B | -15.08%3.4B | -15.08%3.4B | -9.02%3.63B | -15.02%2.87B | -15.19%2.74B | -43.32%4B | -43.32%4B | -39.85%3.99B | -43.18%3.38B |
Payables | 0.46%23.56B | 25.65%24.61B | 25.65%24.61B | 21.90%28.54B | 20.16%20.64B | 28.00%23.45B | -1.35%19.59B | -1.35%19.59B | 4.61%23.41B | 0.31%17.18B |
-accounts payable | -0.80%19.47B | 12.92%18.12B | 12.92%18.12B | 15.96%20.78B | 10.75%16.29B | 22.49%19.63B | -4.22%16.04B | -4.22%16.04B | 5.74%17.92B | 3.56%14.71B |
-Total tax payable | 6.90%4.09B | 83.22%6.5B | 83.22%6.5B | 41.31%7.76B | 76.16%4.35B | 66.48%3.82B | 14.09%3.55B | 14.09%3.55B | 1.10%5.49B | -15.49%2.47B |
Current provisions | -70.37%8M | -55.00%9M | -55.00%9M | -88.14%21M | -86.34%25M | -62.50%27M | --20M | --20M | 5,800.00%177M | 6,000.00%183M |
Pension and other retirement benefit plans | 9.66%9.44B | 8.29%9.41B | 8.29%9.41B | 7.92%9.28B | 8.07%8.96B | 10.07%8.61B | 7.06%8.69B | 7.06%8.69B | 7.30%8.6B | 7.42%8.29B |
Other current liabilities | -17.27%5.46B | 8.63%9.08B | 8.63%9.08B | 67.00%7.27B | 11.95%8.63B | 41.68%6.59B | 17.80%8.36B | 17.80%8.36B | 12.95%4.35B | 10.72%7.71B |
Current liabilities | 10.84%52.89B | 23.79%58.11B | 23.79%58.11B | 28.68%59.98B | 8.66%47.11B | 16.26%47.72B | -4.51%46.94B | -4.51%46.94B | -2.15%46.61B | -2.14%43.36B |
Non current liabilities | ||||||||||
Non current financial liabilities | -39.70%11.16B | -38.64%11.48B | -38.64%11.48B | -36.72%12.06B | -7.27%17.9B | -5.40%18.5B | -9.68%18.71B | -9.68%18.71B | -7.92%19.06B | -11.40%19.3B |
-Long term debt and capital lease obligation | -37.77%10.95B | -36.71%11.29B | -36.71%11.29B | -35.26%11.71B | -4.70%16.99B | -2.67%17.6B | -3.60%17.83B | -3.60%17.83B | -3.32%18.09B | -7.53%17.83B |
-Including:Long term debt | -44.42%7.49B | -43.61%7.74B | -43.61%7.74B | -42.82%7.98B | -1.61%13.22B | -3.33%13.47B | -4.93%13.72B | -4.93%13.72B | -6.43%13.96B | -12.81%13.44B |
-Including:Long term capital lease obligation | -16.04%3.47B | -13.75%3.55B | -13.75%3.55B | -9.65%3.73B | -14.17%3.77B | -0.43%4.13B | 1.13%4.12B | 1.13%4.12B | 8.90%4.12B | 13.56%4.39B |
-Other financial liabilities-Non current | -77.32%205M | -77.66%197M | -77.66%197M | -63.76%353M | -38.33%909M | -38.84%904M | -60.31%882M | -60.31%882M | -51.08%974M | -41.20%1.47B |
Long term provisions | 11.59%539M | 3.55%496M | 3.55%496M | 2.46%500M | 4.05%488M | 3.43%483M | -0.42%479M | -0.42%479M | -1.01%488M | 3.08%469M |
Long term pension and other post-retirement benefit plans | -9.09%20M | -8.33%22M | -8.33%22M | 0.00%22M | 450.00%22M | -21.43%22M | 41.18%24M | 41.18%24M | -35.29%22M | -76.47%4M |
Non current deferred liabilities | -48.61%498M | -45.49%538M | -45.49%538M | 0.52%969M | -5.22%907M | -1.82%969M | -4.27%987M | -4.27%987M | -9.57%964M | -5.06%957M |
Other non current liabilities | -6.31%104M | -4.67%102M | -4.67%102M | -4.96%115M | -5.98%110M | -4.31%111M | -18.32%107M | -18.32%107M | -11.68%121M | -12.69%117M |
Total non current liabilities | -38.68%12.32B | -37.77%12.64B | -37.77%12.64B | -33.83%13.67B | -6.82%19.43B | -5.05%20.09B | -9.24%20.31B | -9.24%20.31B | -7.91%20.65B | -10.90%20.85B |
Total liabilities | -3.83%65.21B | 5.20%70.75B | 5.20%70.75B | 9.49%73.65B | 3.63%66.54B | 9.01%67.81B | -5.99%67.26B | -5.99%67.26B | -3.99%67.26B | -5.17%64.21B |
Shareholders'equity | ||||||||||
Share capital | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B |
-common stock | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B | 0.00%6.93B |
Additional paid-in capital | -59.64%3.43B | -59.05%3.38B | -59.05%3.38B | -29.30%5.8B | -29.51%5.74B | 5.64%8.51B | 3.68%8.26B | 3.68%8.26B | 4.18%8.21B | 4.41%8.14B |
Retained earnings | 11.97%64.87B | 11.22%65.91B | 11.22%65.91B | 16.06%63.94B | 15.51%62.49B | 14.57%57.93B | 14.00%59.26B | 14.00%59.26B | 13.28%55.09B | 16.33%54.1B |
Less: Treasury stock | 21.89%4.88B | -52.93%1.21B | -52.93%1.21B | 15.78%1.16B | 15.78%1.16B | 299.70%4B | 157.44%2.58B | 157.44%2.58B | 0.00%1B | 0.00%1B |
Other equity interest | -17.43%3.33B | 56.73%5.73B | 56.73%5.73B | 123.64%4.4B | 86.02%3.09B | 21.88%4.03B | 28.82%3.66B | 28.82%3.66B | 27.98%1.97B | 188.52%1.66B |
Total stockholders'equity | 0.38%73.68B | 6.90%80.74B | 6.90%80.74B | 12.25%79.91B | 10.40%77.08B | 8.17%73.4B | 9.91%75.53B | 9.91%75.53B | 11.28%71.19B | 14.84%69.82B |
Noncontrolling interests | 24.59%1.13B | -6.24%1.16B | -6.24%1.16B | -8.10%1.03B | -11.97%934M | -49.16%907M | -27.89%1.23B | -27.89%1.23B | -26.63%1.12B | -24.64%1.06B |
Total equity | 0.68%74.81B | 6.69%81.9B | 6.69%81.9B | 11.93%80.95B | 10.06%78.02B | 6.70%74.31B | 8.99%76.76B | 8.99%76.76B | 10.39%72.32B | 13.95%70.88B |
Currency Unit | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY | JPY |
Accounting Standards | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP | NonUS-GAAP |
No Data